| for the Year Ended 3 | 1December | 2020 | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Investment income |
267,476 | 270,616 | |||
| Other income | 114 | 7,619 | |||
| Total | 262,590 | 278435 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Chantable activities |
136,000 | 136,000 | |||
| Property maintenance |
and support costs | 207,008 | 151,448 | ||
| Total | 343,008 | 287,448 | |||
| NET INCOME/(EXPENDITURE) | (80,418) | (9313) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forivard | 8,627,403 | 8,636,616 | ||
| TOTAL FUNDS CARRIED FORWARD | 8646986 | 8627403 |
| Balance Sheet 31 December 2020 |
|||
|---|---|---|---|
| 2020 | 2019 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Investment property |
8,395,250 | 8,396260 | |
| CURRENT ASSETS | |||
| Debtors | 81,911 | I06,461 | |
| Cash at bank | 16 tl36 |
165798 | |
| 188,947 | 271359 | ||
| CREDITORS | |||
| Amounts falling duc within onc year |
10 | (37,212) | (39,106) |
| NET CURRENT ASSETS | 151,735 | 232153 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 8,546,985 | 8,627,403 | |
| NET ASSETS | 8 546 985 | 8 627 4tl'I | |
| FUNDS | |||
| Unrestricted funds |
8,546 9R5 | R627,4tl3 | |
| TOTAL FUNDS | 8546985 | 86274tl3 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Rents received | 262,376 | 270,408 | ||||
| Deposit account interest | 100 | 208 | ||||
| 262 476 | 270 616 | |||||
| CHARITABLE ACTIVITIES COSTS | ||||||
| Grant | ||||||
| funding of | Support | |||||
| activities | costs | Totals | ||||
| f. | ||||||
| Charitable | activities | 136,000 | 136,000 | |||
| Property | maintenance | and | support costs | 207 008 | 207 008 | |
| 136000 | ~207 008 | ~343 008 | ||||
| NET INCOME/(EXPENDITURE) | ||||||
| Net income/(expenditure) | is stated after chargmg/(crediting): | |||||
| 2020 | 2019 | |||||
| f, | ||||||
| Auditors' | remuneration | 7587 | 6 381 |
| INVESTMENT PROPERTY | |
|---|---|
| FAIR VALUE | |
| At I January 2020 and 31Dcccmbcr 2020 |
N»2 0 |
| NET SOOK VALUE | |
| At 31 December 2020 | 2 395 250 |
| At 31 December 2019 | 2 395 250 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| f. | ||||||
| Other debtors | 81911 | 105461 | ||||
| CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2020 | 2019 | |||||
| Other creditors | 27,187 | 25.443 | ||||
| Accrued | expenses | 10025 | 13663 | |||
| 37212 | 39 106 | |||||
| MOVEMENT | IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At 1.1.20 | in funds | 31.12.20 | ||||
| f | ||||||
| Unrestricted | funds | |||||
| General | fund | 8,627,403 | (80,418) | 8,546,985 | ||
| TOTAL | FUNDS | 2627 ~tl3 | ~90475 | 3546925 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 262,590 | (343,008) | (80,418) | |
| TOTAL | FUNDS | 262 590 | ~343 008) | 80418 |
| Net | |||||||
|---|---|---|---|---|---|---|---|
| movement | At | ||||||
| At 1.1.19 | in funds | 31.12.19 | |||||
| f. | |||||||
| Unrestricted | funds | ||||||
| General | fund | 8,636,616 | (9,213) | 8,627,403 | |||
| TOTAL | FUNDS | 8616616 | ~921(i | 862747'I | |||
| Comparative | net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General | fund | 278,235 | (287,448) | (9,213) | |||
| TOTAL | FUNDS | 278 235 | ~287 448) | 9213 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Financial | assets measured | at | amortised | cost | 188 947 | ~271 69 | ||
| Financial | liabilities | measured | at aniortised | cost | 37,203 | .9 996 |