OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

for the Year Ended 3 1December 2020
2020 2019
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Investment
income
267,476 270,616
Other income 114 7,619
Total 262,590 278435
EXPENDITURE ON
Charitable
activities
Chantable
activities
136,000 136,000
Property
maintenance
and support costs 207,008 151,448
Total 343,008 287,448
NET INCOME/(EXPENDITURE) (80,418) (9313)
RECONCILIATION OF FUNDS
Total funds brought forivard 8,627,403 8,636,616
TOTAL FUNDS CARRIED FORWARD 8646986 8627403
Balance Sheet
31 December 2020
2020 2019
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Investment
property
8,395,250 8,396260
CURRENT ASSETS
Debtors 81,911 I06,461
Cash at bank 16
tl36
165798
188,947 271359
CREDITORS
Amounts
falling duc within onc year
10 (37,212) (39,106)
NET CURRENT ASSETS 151,735 232153
TOTAL ASSETSLESSCURRENT
LIABILITIES 8,546,985 8,627,403
NET ASSETS 8 546 985 8 627 4tl'I
FUNDS
Unrestricted
funds
8,546 9R5 R627,4tl3
TOTAL FUNDS 8546985 86274tl3

2020 2019
Rents received 262,376 270,408
Deposit account interest 100 208
262 476 270 616
CHARITABLE ACTIVITIES COSTS
Grant
funding of Support
activities costs Totals
f.
Charitable activities 136,000 136,000
Property maintenance and support costs 207 008 207 008
136000 ~207 008 ~343 008
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after chargmg/(crediting):
2020 2019
f,
Auditors' remuneration 7587 6 381

INVESTMENT PROPERTY
FAIR VALUE
At I January 2020
and 31Dcccmbcr 2020
N»2
0
NET SOOK VALUE
At 31 December 2020 2 395 250
At 31 December 2019 2 395 250

2020 2019
f.
Other debtors 81911 105461
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Other creditors 27,187 25.443
Accrued expenses 10025 13663
37212 39 106
MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
f
Unrestricted funds
General fund 8,627,403 (80,418) 8,546,985
TOTAL FUNDS 2627 ~tl3 ~90475 3546925
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 262,590 (343,008) (80,418)
TOTAL FUNDS 262 590 ~343 008) 80418

Net
movement At
At 1.1.19 in funds 31.12.19
f.
Unrestricted funds
General fund 8,636,616 (9,213) 8,627,403
TOTAL FUNDS 8616616 ~921(i 862747'I
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 278,235 (287,448) (9,213)
TOTAL FUNDS 278 235 ~287 448) 9213

2020 2019
Financial assets measured at amortised cost 188 947 ~271 69
Financial liabilities measured at aniortised cost 37,203 .9 996