OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

31.12.20 31.12.19
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
36
Investment
income
42,525 45,288
Total 42,525 45,324
EXPENDITURE ON
Raising funds
Raising donations and legacies 3,129 3,967
3,129 3,967
Charitable
activities
Study project 45,250 36,747
Total 48,379 40,714
Net gains on investments 82,418 178,961
NET INCOME 76,564 183,571
RECONCILIATION OF FUNDS
Total funds brought forward 1,507,568 1,323,997
TOTAL FUNDS CARRIED FORWARD 1,584,132 1,507,568

31.12.20 31.12.19
Unrestricted Total
fund funds
Notes
CURRENT ASSETS
Investments
Cash at bank
13 1,572,263
13,619
1,507,507
1,261
1,585,882 1,508,768
CREDITORS
Amounts
falling due within one year
14 (1,750) (1,200)
NET CURRENT ASSETS 1,584,132 1,507,568
TOTAL ASSETSLESSCURRENT
LIABILITIES 1,584,132 1,507,568
NET ASSETS 1,584,132 1,507,568
FUNDS 15
Unrestricted
funds
1,584,132 1,507,568
TOTAL FUNDS 1,584,132 1,507,568

3. DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
31.12.20 31.12.19
f
Donations 36
4. INVESTMENT INCOME
31.12.20 31.12.19
Other fixed asset invest - Fll 42,523 45,285
Deposit account interest 2 3
42,525 45,288
5. RAISING DONATIONS AND LEGACIES
31.12.20 31.12.19
Sundries 203 834
Computer costs 2,926 3,133
3,129 3,967
6. CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
(see note costs (see
7) note 8) Totals
f.
Study project 13,463 31,787 45,250
GRANTS PAYABLK
31.12.20 31.12.19
Study project 13,463 5,320
The total grants paid to institutions and individuals during the year were as follows:
31.12.19 31.12.19
Hungarian
Falconry Association
British Archives ofFalconry
3,231
5,232
Foundation for the Heritage ofKarel Mollen 5,000
Allessandra
Oliveto
David Horobin
4,120
1,200
13,463 5,320

Governance
Management costs Totals
f f
Study project 28,292 3,495 31,787
Support costs, included in the above, are as follows:
MANAGEMENT
31.12.20 31.12.19
Study Total
project activities
Wages
Pensions
26,724
1,568
26,811
1,428
28,292 28,239
GOVERNANCE COSTS
31.12.20 31.12.19
Study Total
project activities
f
Wages
Auditors'
remuneration
Bank interest
1,000
2,340
155
1,000
1,920
268
3,495 3,188

31.12.20 31.12.19
f
Auditors' remuneration 2,340 1,920

STAFF COSTS
31.12.20 31.12.19
6
Wages and salaries
Other pension costs
27,724
1,568
27,811
1,428
29,292 29,239
The average monthly number ofemployees during the year was as follows:
31.12.20 31.12.19
Employee 1 1
No employees
received emoluments
in excess off60,000.
Key Management
remuneration
in
the year was f29,292(2019:f29,239).
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
36
Investment
income
45,288
Total 45,324
EXPENDITURE ON
Raising funds
Raising donations
and
legacies 3,967

12. COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES -continued
Unrestricted
fund
3,967
Charitable
activities
Study project 36,747
Total 40,714
Net gains on investments 178,961
NET INCOME 183,571
RECONCILIATION OF FUNDS
Total funds brought forward 1,323,997
TOTAL FUNDS CARRIED FORWARD 1,507,568
13. CURRENT ASSET INVESTMENTS
31.12.20 31.12.19
f
Listed investments 1,572,263 1,507,507
2020
Value at 1 January 2019 1,507,507
Dividends
and interest
Management
fees
Gain in the year
Transfer to Treasury Account
42,524
(185)
82,417
(60,000)
Market value at 31 December 2020 1,572,263

CREDITORS: AMOUNTS FALLING DUE WI THIN ONE YEAR
31.12.20 31.12.19
Other creditors 130
Accrued expenses 1,620 1,200
1,750 1,200

MOVEMEN T IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
f
Unrestricted funds
General fund 1,507,568 76,564 1,584,132
TOTAL FUNDS 1,507,568 76,564 1,584,132

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 42,525 (48,379) 82,418 76,564
TOTALFUNDS 42,525 (48,379) 82,418 76,564

Net
movement At
At 1.1.19 in funds 31.12.19
Unrestricted funds
General fund 1,323,997 183,571 1,507,568
TOTAL FUNDS 1,323,997 183,571 1,507,568

Incoming Resources Gains and Movement
resources expended losses in funds
f. f
Unrestricted funds
General fund 45,324 (40,714) 178,961 183,571
TOTAL FUNDS 45,324 (40,714) 178,961 183,571
Net
movement At
At 1.1.19 in funds 31.12.20
Unrestricted funds
General fund 1,323,997 260,135 1,584,132
TOTAL FUNDS 1,323,997 260,135 1,584,132
Incoming Resources Gains and Movement
resources
f
expended losses
f
in funds
Unrestricted funds
General fund 87,849 (89,093) 261,379 260,135
TOTAL FUNDS 87,849 (89,093) 261,379 260,135

31.12.20 31.12.19
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 36
Investment
income
Other fixed asset invest - FII 42,523 45,285
Deposit accountinterest 2 3
42,525 45,288
Total incoming resources 42,525 45,324
EXPENDITURE
Raising donations and legacies
Sundries 203 834
Computer
costs
2,926 3,133
3,129 3,967
Charitable
activities
Grants to institutions 13,463 5,320
Support costs
Management
Wages 26,724 26,811
Pensions 1,568 1,428
28,292 28,239
Governance
costs
Wages 1,000 1,000
Auditors'
remuneration
2,340 1,920
Bank interest 155 268
3,495 3,188
Total resources expended 48,379 40,714
Net (expenditure)/income (5,854) 4,610