| 31.12.20 | 31.12.19 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||
| fund | funds | ||||||
| Notes | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
36 | ||||||
| Investment income |
42,525 | 45,288 | |||||
| Total | 42,525 | 45,324 | |||||
| EXPENDITURE | ON | ||||||
| Raising funds | |||||||
| Raising donations | and | legacies | 3,129 | 3,967 | |||
| 3,129 | 3,967 | ||||||
| Charitable activities |
|||||||
| Study project | 45,250 | 36,747 | |||||
| Total | 48,379 | 40,714 | |||||
| Net gains on investments | 82,418 | 178,961 | |||||
| NET INCOME | 76,564 | 183,571 | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 1,507,568 | 1,323,997 | ||||
| TOTAL FUNDS CARRIED FORWARD | 1,584,132 | 1,507,568 |
| 31.12.20 | 31.12.19 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| CURRENT ASSETS | |||
| Investments Cash at bank |
13 | 1,572,263 13,619 |
1,507,507 1,261 |
| 1,585,882 | 1,508,768 | ||
| CREDITORS | |||
| Amounts falling due within one year |
14 | (1,750) | (1,200) |
| NET CURRENT ASSETS | 1,584,132 | 1,507,568 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 1,584,132 | 1,507,568 | |
| NET ASSETS | 1,584,132 | 1,507,568 | |
| FUNDS | 15 | ||
| Unrestricted funds |
1,584,132 | 1,507,568 | |
| TOTAL FUNDS | 1,584,132 | 1,507,568 |
| 3. | DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
||||
|---|---|---|---|---|---|---|---|---|
| 31.12.20 | 31.12.19 | |||||||
| f | ||||||||
| Donations | 36 | |||||||
| 4. | INVESTMENT INCOME | |||||||
| 31.12.20 | 31.12.19 | |||||||
| Other fixed asset invest - Fll | 42,523 | 45,285 | ||||||
| Deposit account interest | 2 | 3 | ||||||
| 42,525 | 45,288 | |||||||
| 5. | RAISING | DONATIONS | AND | LEGACIES | ||||
| 31.12.20 | 31.12.19 | |||||||
| Sundries | 203 | 834 | ||||||
| Computer | costs | 2,926 | 3,133 | |||||
| 3,129 | 3,967 | |||||||
| 6. | CHARITABLE ACTIVITIES COSTS | |||||||
| Grant | ||||||||
| funding of | ||||||||
| activities | Support | |||||||
| (see note | costs (see | |||||||
| 7) | note 8) | Totals | ||||||
| f. | ||||||||
| Study project | 13,463 | 31,787 | 45,250 | |||||
| GRANTS | PAYABLK | |||||||
| 31.12.20 | 31.12.19 | |||||||
| Study project | 13,463 | 5,320 | ||||||
| The total grants paid to institutions | and individuals | during | the year were as follows: | |||||
| 31.12.19 | 31.12.19 | |||||||
| Hungarian Falconry Association British Archives ofFalconry |
3,231 5,232 |
|||||||
| Foundation | for the Heritage | ofKarel Mollen | 5,000 | |||||
| Allessandra Oliveto David Horobin |
4,120 1,200 |
|||||||
| 13,463 | 5,320 |
| Governance | ||||||
|---|---|---|---|---|---|---|
| Management | costs | Totals | ||||
| f | f | |||||
| Study project | 28,292 | 3,495 | 31,787 | |||
| Support | costs, included | in the above, are as follows: | ||||
| MANAGEMENT | ||||||
| 31.12.20 | 31.12.19 | |||||
| Study | Total | |||||
| project | activities | |||||
| Wages Pensions |
26,724 1,568 |
26,811 1,428 |
||||
| 28,292 | 28,239 | |||||
| GOVERNANCE | COSTS | |||||
| 31.12.20 | 31.12.19 | |||||
| Study | Total | |||||
| project | activities | |||||
| f | ||||||
| Wages Auditors' remuneration Bank interest |
1,000 2,340 155 |
1,000 1,920 268 |
||||
| 3,495 | 3,188 |
| 31.12.20 | 31.12.19 | ||
|---|---|---|---|
| f | |||
| Auditors' | remuneration | 2,340 | 1,920 |
| STAFF COSTS | ||||||
|---|---|---|---|---|---|---|
| 31.12.20 | 31.12.19 | |||||
| 6 | ||||||
| Wages and salaries Other pension costs |
27,724 1,568 |
27,811 1,428 |
||||
| 29,292 | 29,239 | |||||
| The average monthly | number ofemployees | during | the year was as follows: | |||
| 31.12.20 | 31.12.19 | |||||
| Employee | 1 | 1 | ||||
| No employees received emoluments |
in excess off60,000. | |||||
| Key Management remuneration in |
the year was f29,292(2019:f29,239). | |||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||||
| Unrestricted | ||||||
| fund | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
36 | |||||
| Investment income |
45,288 | |||||
| Total | 45,324 | |||||
| EXPENDITURE ON | ||||||
| Raising funds | ||||||
| Raising donations and |
legacies | 3,967 |
| 12. | COMPARATIVES | FORTHE STATEMENT OF FINANCIAL ACTIVITIES -continued | |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| 3,967 | |||
| Charitable activities |
|||
| Study project | 36,747 | ||
| Total | 40,714 | ||
| Net gains on investments | 178,961 | ||
| NET INCOME | 183,571 | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought | forward | 1,323,997 | |
| TOTAL FUNDS CARRIED FORWARD | 1,507,568 | ||
| 13. | CURRENT ASSET | INVESTMENTS | |
| 31.12.20 | 31.12.19 | ||
| f | |||
| Listed investments | 1,572,263 | 1,507,507 | |
| 2020 | |||
| Value at 1 January 2019 | 1,507,507 | ||
| Dividends and interest Management fees Gain in the year Transfer to Treasury Account |
42,524 (185) 82,417 (60,000) |
||
| Market value at 31 December 2020 | 1,572,263 |
| CREDITORS: AMOUNTS FALLING DUE WI | THIN ONE YEAR | |
|---|---|---|
| 31.12.20 | 31.12.19 | |
| Other creditors | 130 | |
| Accrued expenses | 1,620 | 1,200 |
| 1,750 | 1,200 |
| MOVEMEN | T IN FUNDS | |||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.1.20 | in funds | 31.12.20 | ||
| f | ||||
| Unrestricted | funds | |||
| General fund | 1,507,568 | 76,564 | 1,584,132 | |
| TOTAL FUNDS | 1,507,568 | 76,564 | 1,584,132 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| Unrestricted | funds | ||||
| General fund | 42,525 | (48,379) | 82,418 | 76,564 | |
| TOTALFUNDS | 42,525 | (48,379) | 82,418 | 76,564 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.19 | in funds | 31.12.19 | |||
| Unrestricted | funds | ||||
| General | fund | 1,323,997 | 183,571 | 1,507,568 | |
| TOTAL | FUNDS | 1,323,997 | 183,571 | 1,507,568 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| f. | f | |||||
| Unrestricted | funds | |||||
| General | fund | 45,324 | (40,714) | 178,961 | 183,571 | |
| TOTAL | FUNDS | 45,324 | (40,714) | 178,961 | 183,571 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.19 | in funds | 31.12.20 | |||
| Unrestricted | funds | ||||
| General | fund | 1,323,997 | 260,135 | 1,584,132 | |
| TOTAL | FUNDS | 1,323,997 | 260,135 | 1,584,132 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources f |
expended | losses f |
in funds | ||
| Unrestricted | funds | ||||
| General fund | 87,849 | (89,093) | 261,379 | 260,135 | |
| TOTAL FUNDS | 87,849 | (89,093) | 261,379 | 260,135 |
| 31.12.20 | 31.12.19 | ||
|---|---|---|---|
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 36 | ||
| Investment income |
|||
| Other fixed asset invest - FII | 42,523 | 45,285 | |
| Deposit accountinterest | 2 | 3 | |
| 42,525 | 45,288 | ||
| Total incoming resources | 42,525 | 45,324 | |
| EXPENDITURE | |||
| Raising donations | and legacies | ||
| Sundries | 203 | 834 | |
| Computer costs |
2,926 | 3,133 | |
| 3,129 | 3,967 | ||
| Charitable activities |
|||
| Grants to institutions | 13,463 | 5,320 | |
| Support costs | |||
| Management | |||
| Wages | 26,724 | 26,811 | |
| Pensions | 1,568 | 1,428 | |
| 28,292 | 28,239 | ||
| Governance costs |
|||
| Wages | 1,000 | 1,000 | |
| Auditors' remuneration |
2,340 | 1,920 | |
| Bank interest | 155 | 268 | |
| 3,495 | 3,188 | ||
| Total resources expended | 48,379 | 40,714 | |
| Net (expenditure)/income | (5,854) | 4,610 |