Charity Registration No. 1125012
Company Registration No. 06634748 (England and Wales)
WIZO.UK
ANNUAL REPORT AND ACCOUNTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
WIZO.UK
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Annabel Stelzer – Chair | |
|---|---|---|
| Stephen Brower | ||
| Natasha Hausdorff | ||
| Rupert Levy | ||
| Claude Littner | ||
| Mandy Namdar | ||
| Ronit Ribak-Madari | ||
| Danielle Shane | ||
| Kate Schnelling | ||
| Jill Shaw | ||
| Secretary | Michael Kyriakides | |
| Charity Number | 1125012 | |
| Company number | 06634748 | |
| Registered address | Charles House | |
| 108 - 110 Finchley Road | ||
| London | ||
| NW3 5JJ | ||
| Auditor | HW Fisher LLP | |
| Acre House | ||
| 11-15 William Road | ||
| London | ||
| NW1 3ER | ||
| United Kingdom | ||
| Bankers | Barclays Bank Plc | |
| Leicester Servicing Centre | ||
| Leicester | ||
| L87 2BB | ||
| Investment advisors | Veritas Asset Management (UK) Ltd | Investec Wealth |
| 1st Floor | and Investec Limited | |
| 90 Long Acre | 2 Gresham Street | |
| London | London | |
| WC2E 9RA | EC2 7QP |
WIZO.UK
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 – 11 |
| Statement of Trustees' responsibilities | 12 |
| Independent auditor's report | 13 – 15 |
| Statement of financial activities | 16 – 17 |
| Balance sheet | 18 |
| Statement of cash flows | 19 |
| Notes to the accounts | 20 - 36 |
WIZO.UK
TRUSTEES' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
The Trustees (who are also the directors of the charity for the purposes of the Companies Act) present their annual report together with the accounts of WIZO.uk for the year ended 30 September 2022. This report is also the directors’ report as required by Company Law.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with its Memorandum and Articles of Association, the Companies Act 2006, and the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
Status
WIZO.uk is a registered charity and company limited by guarantee and its governing document is the Memorandum and Articles of Association. WIZO.uk is part of a worldwide organisation comprising 38 national Federations affiliated to World WIZO whose offices are based in Israel. WIZO.uk’s Head Office is based in London, however there are 98 regional groups located across the UK which fundraise on behalf of the charity.
Public Benefit
The Trustees present their report and accounts for the year ended 30 September 2022. In doing so, the Trustees have complied with their duty in Section 17 of the Charities Act 2011 to have due regard to the guidance published by the Charity Commission. The benefit to the public is manifestly demonstrated by the activities and achievements described in this report.
Our approach and aims
As the largest social welfare organisation working with the Israeli Government, World WIZO provides essential services for disadvantaged and vulnerable citizens at every stage of life, from babies to the elderly. With over 250,000 members worldwide, WIZO is the main agent for change for the people of Israel.
WIZO.uk raises funds for programmes and centres in Israel. With over 800 projects and programmes, World WIZO operates a vast range of services. These include:
-
Day care centres, keeping thousands of children safe and secure.
-
Youth villages and schools, educating socially disadvantaged and vulnerable teenagers.
-
Youth clubs and community centres, providing after school facilities and social and educational programmes for all age groups.
-
Facilities and helplines, supporting victims of domestic violence and their young families.
-
Centres assisting immigrants with integration into Israeli society.
WIZO.uk’s vision and mission
-
Our vision is for an Israeli society that cares for all citizens regardless of gender, race, ethnicity and religion, which focuses on the education and welfare of women, children and youth.
-
Our mission is to help support and strengthen vulnerable families in Israel.
The objectives of the Charity are to:
-
Benefit the people of Israel by supporting the charitable work of WIZO in the State of Israel through the support of young people, women affected by violence, families in need, immigrants and the elderly.
-
Advance, for the benefit of the public, education (including vocational schools) amongst all sections of the population in Israel.
-
Relieve poverty amongst all sections of the population in Israel.
-
Advance, for the benefit of the public, education about the work of WIZO amongst all sections of the Jewish communities of the United Kingdom.
1
WIZO.UK TRUSTEES, REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2022 WIZOUK PROJECTS ACROSS ISRAEL Cofftfftunity C•rtr•• Ashdod Ashkelon Bat Yam Bt'er Shw• Dlmon• Kiryt Eliat Hadern JeruMlem K•Jim Kf•r S•b• Kiry•t Motzl¢ Xiryat Shmom Maoz Zion Mevosseret Ne5 Harirn Nel•ny• Or Y¢lKrf• R•mat Gln Als) Le'zk Tib•ri Glvatoylm Hèder• Haifa Heol Hod H•shw Holon Jafia Kodlma Klryat G•t Klry•t M•l•cN Klryat Y•m Mechola MSgdal Haemek Naharlya Nazar•th Iult Nes Zion• Net•ny• Olakim Pardes Katz Petach nk¥•h Ra'anw R•m•t G•n Ram•t Hash Tel A¥hT Y•vfie Zur SPk•ioffl Ashkeion JerUleM R•m•i G•n Sd•r¢t Jerusalem Nahalal Sh•lt•r I ol doTh•stic ¥10+ 8••r S Alshon Le'zlon Sofed Tel Avr4 Z•rit Zichron Yuk oion Jeruulem P*t•¢h Tlk¥• Tel ATrthT Yad Ei4hu Air Base Ashdod A%hkelOh Bat Yam 8et smeSh Youth CM•b• Bat Yam Jerusalem Tiberias
WIZO.UK
TRUSTEES' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
Working under COVID-19 restrictions
Since the beginning of the financial year the government has ceased both the Coronavirus Pandemic (COVID-19) restrictions and support. Therefore, as a result WIZO.uk has been focusing on restoring its fundraising activities now that physical activities have re-commenced, in particular from its regional groups and from its fundraising events. Nevertheless WIZO.uk has learned from the COVID-19 restrictions as it can now host small fundraising events and governance meetings online, as well as allow some remote working for staff. Most important, however is the fact that in such a crisis, WIZO.uk has remained resilient and was able to raise funds for Israel throughout the period of the government restrictions.
The sections below show how our projects have continued to operate during the pandemic. Page 7 of this report goes into further detail about how COVID has impacted on the operations of WIZO.uk and page 8 provides details on the resultant financials.
Projects supported
During the year 2021/22, WIZO.uk sent £1.174M (2020/21 £1.647M) to World WIZO towards about 100 projects, programmes and capital renovations.
Day Care Centres
WIZO opened its first Day Care Centre in 1926 with the aim of supporting working mothers. Today, an acknowledged leader in the field of Early Age Education, WIZO operates over 180 Day Care Centres for approximately 15,000 children from the age of 3 months up to 4 years.
WIZO's trained and experienced caregivers engage children in early childhood development programmes aimed at developing cognitive and physical aptitude from infancy. These programmes encourage curiosity, experimental learning and self-expression, whilst increasing communication, speech and reading abilities. Educational games, music activities, movement, art and story time are geared to enhance muscle tone, coordination and increase children’s attention spans. At WIZO’s Rebecca Sieff Day Care Centre in Jerusalem, this includes a sensory motor centre, a sound listening centre and a Lego room. The Pedagogical Unit based at World WIZO headquarters in Tel Aviv trains many of the national Day Care Centre staff, ensuring they receive regular continual professional development.
Multi-Purpose Day Care Centres, which are mainly located in very low socio-economic areas, cater for children referred by social services from 7am to 7pm, six days a week. These children come from poor or underprivileged backgrounds where many experience neglect or violence at home. The centres provide additional services such as social workers, psychologists and therapists, as well as parenting programmes to encourage positive family bonding. All children receive three freshly prepared healthy and nutritious meals (breakfast, lunch and dinner).
WIZO.uk’s responsibility is to contribute towards the operational costs of 19 Day Care Centres which are located throughout Israel. These are situated in a variety of neighbourhoods with different socio-economic profiles and accommodate about 2,800 children. Two of the centres are in close proximity to hospitals, which enables medical staff to take advantage of the best possible childcare whilst at work.
At WIZO Day Care Centres children receive high level early years education and developmental support in a loving and professional environment that allows them to enjoy their childhood and flourish. WIZO Day Care Centres provide the essential care and attention which at-risk children need for their wellbeing and safety. For many of these children, their WIZO Day Care Centre is more like home than their own residential home.
WIZO Centres
WIZO’s Centres operate in more than 70 towns and cities across Israel. They provide a supportive environment for the entire family and often form the hub of a community. They offer a wide range of cultural, educational and social activities to accommodate all generations, including vocational and youth leadership training, art and music programmes, empowerment workshops for women, day trips, single parent support groups, legal advice bureau, dance and drama classes, night school, parenting workshops, conversation groups for new immigrants, second hand clothing shops, lectures and IT courses. Our ‘Golden Age’ clubs provide services and activities appropriate to the changing lifestyle of senior citizens.
3
FOR THE YEAR ENDED 30 SEPTEMBER 2022
WIZO.UK
TRUSTEES' REPORT
WIZO Centres (continued)
The “Warm Home” programmes for young women suffering from emotional neglect and living in vulnerable situations operate at the centres five days a week. Here they receive hot meals, counselling and social assistance, enabling them to build their self-confidence and increase self-esteem. Teenage girls at-risk also take part in a variety of programmes to improve their sense of self-esteem and perception of body image.
At the Beit Adi Centre in Beer Sheva, girls at high-risk attend remedial and therapeutic programming and benefit from hands on vocational training enabling them to prosper and lead mainstream and productive lives.
WIZO.uk contributes towards the running costs of 38 Centres. Sometimes the services being offered are free of charge, but often small fees are paid giving the recipients a degree of self-respect. The Centres are also used by the local municipalities for courses benefitting particular groups within the community. Where space is available, local branches will endeavour to ensure rooms are rented out at a commercial rate to help subsidise the activities provided.
Youth Centres and Youth Clubs
WIZO’s 50 youth centres and youth clubs across Israel provide disadvantaged and vulnerable teenagers with tutoring, guidance, pre-vocational training, communication, leadership, sport and science enrichment programmes plus training in music and the arts. Many of the centres also have a library, study centre and computer room. Young people are helped to develop their self-respect and self-esteem, and those at-risk are provided with specialist therapeutic facilities. WIZO.uk provides funds towards four Youth Centres and Youth Clubs.
The Margaret Gold Music Centre in Tiberias was established in 1983. Today it is a hub for young people interested in studying music, regardless of their socio-economic background. The centre focuses on making music and using this medium to encourage integration across different social groups with music lessons offered to children as young as six. As learning to play an instrument is expensive, this programme enables children from low income and immigrant families to study music, learn to play a variety of instruments at the centre’s outdoor auditorium, and perform at tours around the country and even outside Israel.
WIZO’s Bar/Bat Mitzvah programme attended by students from low socio-economic background, encompasses an education and cultural programme, focusing on leadership and empowerment. Each boy is given a set of tefillin (traditional religious item) and participates in a formal synagogue service. All girls, along with their mothers, take part in a challah baking ceremony, and at the end of the programme the children are provided with a celebration party.
Schools and Youth Villages
The WIZO Vocational High School in Jerusalem provides life-changing support for vulnerable teenagers. The school is very often the last hope of a future for students with severe emotional and behavioural problems. Failed by mainstream education, this "School of Dreams" is committed to enabling every student to discover their strengths, learn to develop self-belief and to move forward into a fulfilling future.
WIZO’s five youth villages are home to 5,500 young people from disadvantaged backgrounds with 20% living in the school’s residential dormitories.
WIZO’s Nahalal Youth Village , which is operated through the Ministry of Education and supported by WIZO.uk and Canadian Hadassah WIZO, caters for 1,500 students aged 11 to 16, some referred by social services, with over 150 of these classed as at-risk. At this time, 90 students come from countries within the former Soviet Union, Europe, Canada, USA and Brazil to complete their schooling through the Na’aleh and Aniere youth education programmes. In addition, some are offered the opportunity to also study at the Haifa Technion to receive further scientific and engineering tuition aiming ultimately to make Aliyah, and to use their expertise for the benefit of Israel once they have completed their IDF (Israeli Defence Force) service.
4
WIZO.UK
TRUSTEES' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
Schools and Youth Villages (continued)
WIZO.uk supports ‘at-risk’ children with individualised assessments, psychological counselling, education and treatment to help them rebuild their lives. These children go on to develop vital social skills and learn responsibility by delving into subjects with inherent therapeutic value, such as art, music and drama. To ensure these students do not fall behind in class, WIZO provides vital one-to-one tutoring as well as necessities such as clothes, shoes and toiletries.
All children are integrated and given the same learning opportunities. Areas of study at the school include agricultural science (such as dog breeding and horse training), biology, biotechnology, chemistry, computer science, design, communications and electrical engineering. The school is highly regarded as one of the best for agriculture in Israel. It is a leader in biotechnology and the first to be declared a ‘green school’ by the Ministry of Environment. Nahalal students are ranked among the top students in the country and the induction rate of graduates into the IDF is one of the highest in the State of Israel.
The Mahut Programme , which takes place within WIZO’s schools and youth villages, is aimed at students with learning difficulties and ADHD. Teachers are professionally trained to work with very small groups, providing students with specialist care and equipping them with essential skills to help them overcome difficulties. The ultimate aim is to enable students to have a better quality of life and to achieve academic success.
Women’s Shelters
WIZO’s two residential shelters are safe havens for women and children who have suffered violence and are in immediate danger. The shelters provide therapeutic, social, legal and educational services free of charge to support and prepare women for an independent life free from violence and abuse.
WIZO.uk supports the running costs of one residential shelter in Jerusalem which accommodates up to 12 women and their children for a minimum stay of six months and in special cases up to one year. Many children at the shelter have suffered trauma from either witnessing violence or having been abused themselves and so social workers are on hand to work with the families in order to resolve any emotional issues. Pre-school age children are looked after within the shelter by professionally trained carers during the day, whilst older children attend nearby kindergartens and schools.
The shelter provides food, clothes and toys, as well as therapy, legal assistance, vocational training, tutoring, job assistance and support in locating a new home. In addition, WIZO’S Safety Net programme provides women with the ability to gain financial independence as part of a holistic plan that empowers mothers to provide a better future for themselves and their children once they leave the safety of the shelter. This includes the provision of household items necessary for setting up a new home together with ongoing emotional support to ensure that the women do not reenter the cycle of violence.
The Matrid Programme aims to raise youth awareness of sexual assault. The sessions include lectures and workshops combining theoretical knowledge and practical tools such as self-defence techniques.
The Mine and Only Mine Programme teaches young men and women in schools how to identify and cope with negative influences and aggressive behaviour in the early stages of relationships. Knowing the warning signs is crucial in the fight against domestic violence in Israel.
The Violent Men’s Hotline, unique to WIZO, is the only one of its kind in Israel and provides counselling for men who wish to reform but do not have the tools to deal with their anger. Calls to this hotline have increased greatly during and since the pandemic. The anonymous nature of the hotline allows men to call without fear of stigma.
5
WIZO.UK
TRUSTEES' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
Working with minorities
WIZO provides vital services for all Israeli citizens, regardless of gender, race or religion. Projects and programmes across the country support Jewish, Arab, Druze, Bedouin, Christian and Circassian citizens, thus helping to promote a democratic society based upon respect, understanding, responsibility and equal opportunity.
WIZO’s Day Care Centres and Schools employ teachers and caregivers from minority communities, which care for children from all sectors of society. Many successful graduates from the Vocational School in Jerusalem and the Youth Village in Nahalal are Arabs, where they learn harmoniously alongside Jewish students.
Moving forward, WIZO is using its vast experience gained over more than 100 years to continue to develop new opportunities in this evolving society to support those in its care.
Your support
WIZO.uk’s gross income for 2021/22 was £1.392M (2020/21 £2.294M). Income was lower when compared to last year because in the previous year we were in receipt of some significant legacies, and we also conducted our first Crowdfunding Appeal. Another reason for the decrease was that our Women Leading The Way exhibition which was planned to take place in September 2022 had to be postponed because of the passing of Her Majesty the Queen.
Legacies
WIZO.uk is deeply grateful to our supporters who left a legacy towards WIZO’s work through gifts in their wills. Their generous legacies, which totalled £485K in 2021/22, helped support hundreds of vulnerable families in Israel. We extend our sympathy and heartfelt thanks to their loved ones. We are also grateful to our supporters who have informed WIZO.uk of their plans to leave a gift in their Will. We applaud their foresight and leadership in making future generations of Israeli families a priority.
Individual supporters, patrons, trusts and foundations
In 2021/22, WIZO.uk received £349K from individual supporters, major donors, charitable trusts and family foundations. We are sincerely grateful for the loyal support and generosity of these individuals and organisations towards WIZO’s work in Israel.
Group fundraising
Through volunteering their time and organising a wide range of successful events, our loyal, dedicated and generous supporter groups across the UK raised £479K during 2021/22. Further analysis of group income appears on page 23. The Trustees are grateful to all the Group Chairmen and their committees for their tireless work at raising much needed and valuable funds. Group fundraising includes amounts raised in respect of the Jewish Women’s Week campaign which is detailed further below.
Events, appeals and campaigns
A variety of successful fundraising events which raised a total of £185K took place during the year and forms a part of events, appeals and campaigns income in the accounts. Events included the Rosh Hashanah Appeal (£30K), Literary Lunch (£28K), Sponsor A Child Lunch (£40K), Ukraine/Purim Appeal (£34K), Women Leading the Way Appeal (£15K), Golf Day (£23K) and Quiz@Home (£15K).
Jewish Women’s Week, which takes place every May, continues to be our most consistently successful fundraising campaign. Carried out by WIZO.uk’s volunteers through door-to-door collections, Jewish Women’s Week in 2021/22 raised £131K.
6
WIZO.UK
TRUSTEES' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
Looking ahead
The year started with the Women Leading the Way Campaign , which had commenced a month earlier. The highlight of this campaign was a 3-day immersive experience exhibition which was due to take place in September 2022, but had to be postponed due to the death of Her Majesty the Queen. The exhibition took place in March 2023, and it was a great success as it allowed people to experience and engage with the work WIZO does first hand, by telling the story of the needs of vulnerable women, young people, and children and furthermore how WIZO can help at all levels. The exhibition garnered strong media attention, provided us with new potential donors and re-connected with donors that have not engaged with WIZO.uk for some time.
We have hosted a number of events so far in 2022/2023, namely the Literary Lunch and the Quiz@Home, both of which were successful and raised a good level of income. Given that the government restrictions with respect to COVID-19 in both Israel and the UK have ceased, we are now travelling to Israel to attend WIZO governance meetings and to understand more about the WIZO’s work and projects that we promote through our fundraising initiatives.
Our legacy income remains high, and in this financial year we are constructing a Living Legacy Campaign inviting participation in a Legacy Garden, WIZO’s Legacy Garden of Dreams at Beit Hakerem. This will be promoted to members, supporters and donors encouraging them to leave a legacy. – connecting their support of WIZO with the next generations of their loved ones. This therapeutic garden will provide alternative methods of educating students at risk together with a space for teaching sustainability and environmental matters. Produce grown in the garden will be used in the kitchens at Beit Hakerem.
Later in the year we will be hosting the 3[rd] WIZO Commitment Awards which seeks to recognise those who have demonstrated outstanding commitment to changing lives and building futures. The awards, which are open to nominations of candidates of all faiths and communities, salute the impact and passion of individuals, organisations, businesses, and corporates, who use their experience, skills, or opportunities to make the world a better place. This will continue our Women Leading the Way Campaign. This is not to suggest that all nominees need to be women but many of the categories relate to the improvement of the lives of women.
Finally, WIZO.uk’s new website will be available in the summer, which will further showcase our work and will provide a better ‘donor experience’. In addition, on the horizon is a migration of our CRM to a cloud-based solution which will increase its functionality and strengthen its security features.
COVID-19
The coronavirus (COVID-19) pandemic has caused extensive disruptions to organisations globally with major implications for operations as well as finances. The trustees acknowledge and recognise the potential impact of the COVID-19 pandemic on the future operations of its donors, funded projects, volunteers, stakeholders and on the wider society.
In this financial year the government restrictions ceased, and physical activities resumed. This meant that face to face fundraising activities could take place for the first time in 2 years. Our staff also were able to return to the office, but we have allowed staff to work from home on a hybrid basis.
One area of risk which remains is WIZO.uk’s income generation from its groups and events. In this financial year whilst income from these sources had increased, it was still lower than the income raised pre-pandemic. We are now in the process of invigorating our group offering and looking at different group/membership formats such as special interest groups in order raise to higher and sustainable income for the future.
From a costs point of view, we are continuing to make savings from the learning that we obtained during the government restrictions such as hosting meetings online and reducing our printing by sending our fundraising materials by email.
7
WIZO.UK
TRUSTEES' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
Financial review
Income
WIZO.uk’s total income from fundraising activities including investment income in 2021/22 was £1.392M (2020/21 £2.294M) before fundraising costs and other expenses. Our income for the year reflects that no major event was hosted in the year, given that our Women’s Leading the Way Exhibition had to be postponed because it was due to take place on the same day as the Queen’s funeral. In addition, whilst our legacy income in the year was yet again good, it was only half the size of last year’s legacy income which was an exceptional year for legacies.
Charitable expenditure
During 2021/22, £1.174M (2020/21 £1.647M) was made available for projects, programmes, and capital renovations in Israel. This included £650K of previously committed grant funding, £399K from general funds and £125K from restricted funds and accumulated designated reserves. In the previous year the trustees exceptionally awarded an additional year of quota funding amounting to £650K and is payable in the financial year 2023-2024. Further details of the previously committed grant funding amount of £650K can be found within note 19 of the financial statements.
Governance costs
Governance costs provide the governance infrastructure for the charity to operate and generate the information for public accountability and include the costs of strategic planning for the future development of the charity. Governance costs amounted to £34,550 which is 2.5% of total income in 2021/22.
Investments
The charity holds most of its reserves as investments. At the year-end investments held amounted to £6.844M (2020/21 - £7.79M). During the year the charity made losses on its investment portfolio of £459K (2020/21 – gains £949K). The loss made in the year consists of £13K of realised losses and £446K of unrealised losses (2020/21 £68K gain realised, £881K gain unrealised).
The charity also received investment income from its investment portfolio and amounts held on fixed term deposits. During the year investment income amounted to £120K (2020/21 £135K). Overall, the charity’s investment performance is in line with the investment objective of obtaining real returns focused on capital growth with income.
Reserves
Total reserves at year end amounted to £6.144M (2020/21 - £6.705M). WIZO.uk’s policy on reserves is as follows:
The Charity's income is derived primarily from voluntary sources such as donations, legacies, and fundraising activities by its supporters, as well as investment income. These sources are subject to a level of unpredictability. The Trustees consider it necessary to consolidate and secure funding for the Charity's existing operating and charitable commitments and to build in sufficient reserves to enable it to respond to the charitable needs of the future, including the long-term sustainability of projects being supported. The Trustees do not feel they will be able to plan effectively without securing several years of reserves for these commitments and future cost increases, as well as enabling the Charity to respond to emergencies.
Following the completion of the strategic review carried out by the Trustees in 2013, it was agreed that reserves should cover two years fixed annual operating costs, excluding those directly relating to fundraising events, plus a provision of £1M held to protect the Charity if the investments matching the long-term grant liability diminish in value. In total our reserves requirement currently equates to approximately £3M. The Trustees constantly monitor the situation to ensure that the reserves are maintained at more than the policy requires. At the date of producing these financial statements the Trustees have no concerns about meeting all expected costs.
Investment policy
In accordance with the investment policies approved by the Trustees and the Investment Committee, the investment objectives of WIZO.uk are to:
-
(a) Create sufficient financial return to enable the Charity to carry out its purposes effectively and without interruption
-
(b) Maintain and enhance the investment fund over any five-year period
8
WIZO.UK
FOR THE YEAR ENDED 30 SEPTEMBER 2022
TRUSTEES' REPORT
-
(c) Obtain a reasonable balance between capital growth and income so that the fund can meet future demands as well as current needs
-
(d) Over the medium term achieve growth in the portfolio equal to or better than UK inflation (RPI) plus 2%. For this purpose, medium term is assumed as a business cycle of 7 to 10 years.
The Investment Committee meets twice a year to set investment policy and review performance. The Charity’s investment portfolio is managed by two Investment Managers, with whom investment mandates have been agreed. The Investment Managers report on performance and compliance with their mandates at Investment Committee meetings and between meetings when considered necessary.
Volunteers
Our volunteers are the backbone of WIZO.uk’s success and achievements. Volunteers, including our Trustees, Lay Advisors and supporter groups, donated many hours of their time during 2021/22. Fundraising activities were carried out by 98 supporter groups across the UK and through centrally organised events and campaigns. These groups work on a purely voluntary basis, whilst Head Office and regional offices use both salaried and voluntary workers.
Risk Management
The Trustees regularly review the risk register in order to assess the major risks to which the Charity is exposed. They are satisfied that good systems are in place to manage exposure to risks.
Major risks considered include those associated with fundraising in an increasingly competitive market, a difficulty in attracting younger members and a general reluctance to donate towards an Israel based charity. The concept of Zionism has changed over the past hundred years and Israel is perceived as having a thriving modern economy with little need of outside financial assistance. Changing demographics within the UK community mean that our traditional membership supporter base has aged, and its fundraising potential has diminished. Measures have been taken to minimise strategic risks and initiatives are being constantly developed to ensure that the Charity retains its share of the fundraising market and increases its support from younger generations. Data Protection is also a significant business risk and therefore the charity complies with its GDPR regulations internally but where appropriate seeks external specialist advice on the Charity’s preparedness and compliance with its legal obligations.
Governance
WIZO.uk is governed by a Board of Trustees that consists of no less than five and not more than fifteen individuals. The Charity is governed by its Memorandum and Articles of Association dated 1 May 2013 (as amended by a Special Resolution by the Members of the Charity on that date and on 22 June 2018), with key matters of governance set out in the governance handbook of the Charity. The Board of Trustees comprises: A Chairman, a President, up to four Elected Trustees, and up to nine Appointed Trustees. The maximum term of service for an Elected or Appointed Trustee is two consecutive terms of office, with each term lasting three years. Elected Trustees shall be elected by Members in accordance with such procedures as shall be prescribed by the Trustees in the Standing Orders. An individual (who complies with any criteria which may be set out in the Standing Orders) may be appointed by the Board of Trustees as an Appointed Trustee. Trustees that have recently joined the Board are provided with a comprehensive Trustee Induction Pack, to learn about the charity. They are also offered the chance to attend trustee training courses, if required. The removal of Trustees can only be made if a motion is raised at the Board explaining the reason for the motion, and why it is in the best interests of the charity to pass this motion, which can only be done by a majority vote of the Board.
The Board of Trustees meets at least four times a year to ensure that WIZO.uk has a clear vision, mission and strategic direction and is focused on achieving them. This involves monitoring and acting to ensure that performance and impact is achieved. For example, the Board reviews and approves the plans of the charity, receives and examines reports on the charity’s financial affairs, monitors fundraising activities, and considers policies and procedures in areas such as risk management and legal and regulatory compliance.
A Finance Committee meets on a two monthly basis to consider strategic planning, financial controls, compliance, audit, grant procedures/projects and management reporting. An Investment Committee meets twice a year to set investment policy and review performance and an Audit and Control Committee meets twice a year to monitor the charity’s audit, risk and internal control arrangements. There is no remuneration policy for key management and no funds are held as custodian for another organisation.
9
WIZO.UK
TRUSTEES' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
WIZO.uk is currently led by the Chief Executive. The Senior Management Team consists of the Chief Executive, and the Director of Finance. The Senior Management Team deals with the operational aspects of the charity and carries out the strategic objectives that are set by the Board. Staff pay is the responsibility of the Remuneration Committee who meet to agree the annual pay award to staff for recommendation by the Board. All pay levels for the WIZO.uk key senior managers are benchmarked according to market practice and equivalent positions in other charitable organisations.
Supporter groups are managed locally by volunteers who have each signed a formal branch agreement with WIZO.uk. Financial activities of the groups have been consolidated within these accounts.
Commitment to Fundraising Guidance
We are committed to achieving the highest standards of professional fundraising. We registered with the Fundraising Regulator, to whom we pay the Fundraising Levy. Through the systems and processes, we have put in place, we aim to achieve the standards set out in the Fundraising Code of Practice. We are signed up to the Fundraising Preference Service, and we screen against the Telephone Preference Service where appropriate.
During 2021/22 we worked closely with an external consultant to ensure our fundraising data protection practices were compliant with the new General Data Protection Regulation (GDPR). This included a review of our policies, our contracts with event organisers and data sharing agreements. Our Database Manager is the GDPR Compliance Lead internally with a specific remit for compliance issues. This will help to ensure we continue to evolve our approach and to achieve best practice standards in all our fundraising activities.
WIZO.uk raises most of its voluntary income from individual supporters; Patrons, Charitable Trusts and Foundations; group fundraising; events; postal appeals; campaigns; Jewish Women’s Week; and legacies. We do not employ third party professional fundraisers or commercial organisations to fundraise on our behalf, but we do engage third parties to manage the logistics of some events. The majority of our fundraising activities are delivered in partnership with committees consisting of staff, Trustees and volunteers.
We do not take part in any intrusive or high-pressure fundraising activities such as street fundraising or cold calling by telephone. Our postal appeals are sent to existing donors only, and we establish new relationships with individual donors on the basis of personal contacts known to potential donors. We respect all requests to stop sending fundraising communications as set out in our Privacy Policy.
We are involved in door-to-door fundraising as part of Jewish Women’s Week, which is the only door-to-door collection in the UK Jewish Community that is authorised by the Home Office; we are exemption order holders. The majority of Jewish Women’s Week collectors are known to the individuals being approached. They are either their neighbours, members of the local community or previous supporters.
We monitor complaints arising from our fundraising activities and during 2020/21 we received no complaints.
Going Concern
The trustees consider that there is a reasonable expectation that WIZO.UK has adequate resources to continue in operational existence for the foreseeable future. The trustees believe that there are no material uncertainties that call into doubt the charity’s ability to continue operating as a going concern.
In making this decision, the trustees have taken into consideration the risks and uncertainties arising from the COVID19 pandemic, which are referenced throughout this report were relevant. However, given the charity’s track record of generating fundraising income, coupled with strong reserves the trustees have concluded that the charity can sustain its operations for the foreseeable future. Consequently, the financial statements have been prepared on the basis that the Charity remains a going concern.
10
WIZO.UK
TRUSTEES' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
Trustees
The Trustees are also Directors for the purposes of company law. The Trustees who served during the year and up to the date of this report were as follows:
Elected Trustees
Ilana Metzger Co-Vice Chair (resigned 17 May 2022) Ronit Ribak-Madari President Annabel Stelzer Chair
Appointed Trustees
David Ashton (resigned 28 July 2022) Stephen Brower Robert Gershon (appointed 17 May 2022, resigned 13 November 2022) Natasha Hausdorff Rupert Levy (appointed 9 November 2021) Sarah Levy Co-Vice Chair (resigned 17 May 2022) Claude Littner Mandy Namdar Danielle Shane Kate Schnelling (appointed 24 January 2023) Jill Shaw John Ware (resigned 4 March 2023)
Disclosure of information to auditor
Each of the trustees (directors) has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. Each has further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.
Auditor
The company appointed HW Fisher LLP as auditor to the charitable company and a resolution proposing their reappointment will be put to the members.
On behalf of the Board of Trustees 27 Jun 2023
ARStelzer
Annabel Stelzer Chairperson of Trustees
WIZO.uk
Registered Office: Charles House, 108 - 110 Finchley Road, London, NW3 5JJ A company registered by guarantee registered in England No: 06634748 Registered Charity in England and Wales No: 1125012
11
WIZO.UK
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 30 SEPTEMBER 2022
The Trustees, who are also the directors of WIZO.uk for the purpose of company law, are responsible for preparing the Trustees' Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the Trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these accounts, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the accounts on a going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
12-
WIZO.UK
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WIZO.UK
Opinion
We have audited the accounts of WIZO.uk ( the 'charity') for the year ended 30 September 2022 which comprise the Statement of Financial Activities including Income & Expenditure, the Balance Sheet, the Statement of Cash Flows and notes to the accounts, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the accounts:
-
give a true and fair view of the state of the charitable company's affairs as at 30 September 2022 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the accounts section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the accounts in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the accounts, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the accounts is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the accounts are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the accounts and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the accounts does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the accounts or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the accounts themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information; we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
-
the information given in the Trustees’ Report, which includes the Directors' Report prepared for the purposes of company law, for the financial year for which the accounts are prepared is consistent with the accounts; and
-
the Directors' Report included within the Trustees’ Report has been prepared in accordance with applicable legal requirements.
13
WIZO.UK
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WIZO.UK
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report included within the Trustees Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the accounts are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to claim exemption, in accordance with the small companies regime, from preparing a strategic report.
Responsibilities of trustees
As explained more fully in the Statement of Trustees’ Responsibilities, the trustees, who are also directors of the charitable company for the purpose of company law, are responsible for the preparation of the accounts and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of accounts that are free from material misstatement, whether due to fraud or error. In preparing the accounts, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the accounts
Our objectives are to obtain reasonable assurance about whether the accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these accounts.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
As part of our planning process:
-
We enquired of management the systems and controls the charity has in place, the areas of the accounts that are most susceptible to the risk of irregularities and fraud, and whether there was any known, suspected or alleged fraud. The charity did not inform us of any known, suspected or alleged fraud.
-
• We obtained an understanding of the legal and regulatory frameworks applicable to the charity. We determined that the following were most relevant: the Charity SORP, FRS 102, Charities Act 2011, Companies Act 2006.
-
We considered the incentives and opportunities that exist in the charity, including the extent of management bias, which present a potential for irregularities and fraud to be perpetuated, and tailored our risk assessment accordingly.
-
Using our knowledge of the charity, together with the discussions held with the charity at the planning stage, we formed a conclusion on the risk of misstatement due to irregularities including fraud and tailored our procedures according to this risk assessment.
14
WIZO.UK
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WIZO.UK
The key procedures we undertook to detect irregularities including fraud during the course of the audit included:
-
Identifying and testing journal entries and the overall accounting records, in particular those that were significant and unusual.
-
Reviewing the accounts disclosures and determining whether accounting policies have been appropriately applied.
-
Testing key income lines, in particular cut-off, for evidence of management bias.
-
Assessing the validity of the classification of income, expenditure, assets and liabilities between unrestricted, designated and restricted funds.
-
Reviewing documentation such as the charity board minutes for discussions of irregularities including fraud.
-
Verified year end investment values to the investment managers’ reports and reviewed that the investments movements within the year included in the financial statements have been appropriately calculated..
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the accounts even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the trustees of the charity.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Gary Miller
Gary Miller (Senior Statutory Auditor)
for and on behalf of HW Fisher LLP Chartered Accountants Statutory Auditor Acre House 11-15 William Road London, NW1 3ER
27 Jun 2023
15
WIZO.UK
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
| Unrestricted Designated Restricted funds funds funds general Notes £ £ £ Income from: Donations and legacies 3 729,466 - 104,028 Events, appeals and campaigns 4 434,489 - 3,900 Investments 5 119,970 - - Total income 1,283,925 - 107,928 Expenditure on: Raising funds 6 307,575 - 50 Charitable activities: WIZO.uk projects in Israel () 7 1,060,579 11,199 114,270 Total expenditure 1,368,154 11,199 114,320 Net loss on investments 11 (458,884) - - Net expenditure (543,113) (11,199) (6,392) Transfers between funds 12 (1,041) - 1,041 Net movement in funds (544,154) (11,199) (5,351) Fund balances at 1 October 2021 5,563,814 1,094,056 47,200 Fund balances at 30 September 2022* 5,019,660 1,082,857 41,849 |
Total 2022 £ 833,494 438,389 119,970 1,391,853 307,625 1,186,048 1,493,673 (458,884) (560,704) - (560,704) 6,705,070 6,144,366 |
|---|---|
(*)The figure of £1,186,048 includes net commitments to our projects in Israel of £523,770 (see note 7).
The statement of financial activities includes all gains and losses recognised in the year
All income and expenditure derive from continuing activities.
- 16 -
WIZO.UK
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2021
| Unrestricted Designated Restricted funds funds funds general Notes £ £ £ Income from: Donations and legacies 3 1,281,202 - 34,400 Events, appeals and campaigns 4 779,252 - 64,363 Investments 5 134,789 - - Total income 2,195,243 - 98,763 Expenditure on: Raising funds 6 331,635 - - Charitable activities: WIZO.uk projects in Israel () 7 1,645,484 450,397 146,209 Total expenditure 1,977,119 450,397 146,209 Net gains on investments 11 948,898 - - Net income/(expenditure) 1,167,022 (450,397) (47,446) Transfers between funds 12 (850,000) 850,900 (900) Net movement in funds 317,022 400,503 (48,346) Fund balances at 1 October 2020 5,246,792 693,553 95,546 Fund balances at 30 September 2021* 5,563,814 1,094,056 47,200 |
Total 2021 £ 1,315,602 843,615 134,789 2,294,006 331,635 2,242,090 2,573,725 948,898 669,179 - 669,179 6,035,891 6,705,070 |
|---|---|
(*)The figure of £2,242,090 includes net commitments to our projects in Israel of £1,646,606 (see note 7).
The statement of financial activities includes all gains and losses recognised in the year
All income and expenditure derive from continuing activities.
- 17 -
WIZO.UK
BALANCE SHEET
AS AT 30 SEPTEMBER 2022
| Notes Fixed assets Intangible assets 13 Tangible assets 14 Investments 15 Current assets Debtors 17 Cash at bank and in hand Creditors: amounts falling due within one year 18 Net current (liabilities)/assets Total assets less current liabilities Creditors: amounts falling due after more than one year 19 Net assets Income funds Restricted funds 21 Unrestricted funds Designated funds 22 General funds |
2022 £ £ 12,000 11,751 6,843,884 6,867,635 373,299 655,432 1,028,731 (1,153,245) (124,514) 6,743,121 (598,755) 6,144,366 41,849 1,082,857 5,019,660 6,102,517 6,144,366 |
2021 £ 345,170 1,024,682 1,369,852 (1,257,204) 1,094,056 5,563,814 |
£ - 7,401 7,790,149 7,797,550 112,648 7,910,198 (1,205,128) 6,705,070 47,200 6.657,870 6,705,070 |
|---|---|---|---|
The accounts were approved by the Trustees on 27 Jun 2023
ARStelzer
Annabel Stelzer Chairperson of Trustees
Company Registration No. 06634748
- 18 -
WIZO.UK
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
| Notes Cash flows from operating activities Net cash used in operating activities 26 Cash flows from investing activities Dividends and interest from investments Purchase of intangible fixed assets Purchase of plant and equipment Withdrawn from investment portfolio Net cash provided by investing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2022 £ 1,413 (12,000) (12,600) 553,539 |
£ (899,602) 530,352 (369,250) 1,024,682 655,432 |
2021 £ 10 - (10,055) 900,098 |
£ (136,807) 890,053 753,246 271,436 1,024,682 |
|---|---|---|---|---|
- 19 -
WIZO.UK
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1 Accounting policies
Charity information
WIZO.uk is a private company limited by guarantee incorporated in England and Wales. The registered office is Charles House, 108-110 Finchley Road, London, NW3 5JJ.
1.1 Accounting convention
The accounts have been prepared in accordance with the charity’s Articles of Association, Companies Act 2006 and “Accounting and Reporting by Charities” the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”), (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102).
The accounts are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these accounts are rounded to the nearest £.
The accounts have been prepared under the historical cost convention, modified to include fixed asset investments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the accounts, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. The rationale for this conclusion is based on possessing a comfortable level of reserves at 30 September 2022 and as at the date of signing these accounts, the ability to liquidate its funds held on investment at any time. Consequently, the trustees continue to adopt the going concern basis of accounting in preparing the accounts.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.
Designated funds comprise funds which have been set aside at the discretion of the Trustees for specific purposes. The purposes and uses of the designated funds are set out in the notes to the accounts.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the accounts.
1.4 Income
Income is recognised when the charity is legally entitled to it, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
Events, appeals, campaigns and government grant income is accounted for on a receivable basis.
Investment income and interest is accounted for on a receivable basis.
Income from support groups (note 3) is included gross to the relevant category on the Statement of Financial Activities.
- 20 -
WIZO.UK
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1 Accounting policies (continued)
Government grants are recognised at the fair value of the amount received or receivable when there is reasonable assurance that the grant conditions will be met, and the grants will be received. Government grants relate to the Coronavirus Job Retention Scheme (CJRS). As these schemes involve a transfer of resources from government to the charity, they meet the definition of a government grant. The CJRS closed at 30[th] September 2021 and was designed to compensate for staff costs, so amounts received, or receivable are recognised in the income over the same period as the costs to which they relate. Government grants are accounted for under the performance model.
1.5 Expenditure
Resources expended are recognised in the period to which they relate. Resources expended include attributable VAT which cannot be recovered.
Costs of raising funds comprise the direct costs of functions and events and the general costs of promoting fundraising.
Direct charitable expenditure comprises all the expenditure relating to the activities carried out to achieve the charitable objectives.
Support costs comprise the costs incurred by the UK office in directly providing support for the Charity's activities. These have been allocated in full to the single charitable activity, remittances to Israel.
Governance costs represent the costs incurred in relation to the management of the Charity, organisational administration and compliance with constitutional and statutory requirements. These costs have also been allocated in full to the single charitable activity.
Staff costs are allocated between fundraising and charitable activities on the basis of time spent.
1.6 Intangible fixed assets
Intangible fixed assets are initially measured at cost and subsequently measured at cost, net of amortisation and any impairment losses.
Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following basis:
Computer website
33% straight line
1.7 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Leasehold property 20% straight line Computer hardware & software 20% - 33% straight line Fixtures, fittings & equipment 33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset and is recognised in net income/(expenditure) for the year.
1.8 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in the Statement of Financial Activities each year. Transaction costs are expensed as incurred.
- 21-
WIZO.UK
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1 Accounting policies (continued)
1.9 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.10 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, and other short-term liquid investments with original maturities of three months or less.
1.11 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all its financial instruments.
The charity only has assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of fixed asset investments that are initially recognised at transaction value and subsequently recognised at their fair value.
1.12 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employees’ services are received. Termination payments are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14 Operating leases
Operating lease rentals are charged to the SOFA on a straight-line basis over the life of the lease. The charity does not hold any assets under a finance lease.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and judgements are based on the policies and the amount reported in the accounts. The estimates and judgements are based on the historical experiences and other factors including expectations of future events that are believed to be reasonable at the time such estimates and judgements are made.
In the view of the Trustees there are no significant estimates or judgements.
- 22-
WIZO.UK
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
3 Donations and legacies
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | ||
| General | |||
| £ | £ | £ | |
| Donations and gifts | 244,680 | 104,028 | 348,708 |
| Legacies receivable | 484,786 | - | 484,786 |
| Government grants | - | - | - |
| For the year ended 30 September 2022 | 729,466 | 104,028 | 833,494 |
| Unrestricted | Restricted | Total | |
| funds | funds | ||
| General | |||
| £ | £ | £ | |
| Donations and gifts | 318,961 | 34,400 | 353,361 |
| Legacies receivable | 957,188 | - | 957,188 |
| Government grants | 5,053 | - | 5,053 |
| For the year ended 30 September 2021 | 1,281,202 | 34,400 | 1,315,602 |
Included within government grants is £Nil (2021: 5,053) in respect of the Coronavirus Job Retention Scheme.
Contributions from supporting groups
The following amounts are included in the accounts in respect of contributions from societies:
| Donations, Gifts and Legacies Events, Appeals and Campaigns Less: Fundraising Costs Support Costs Net income attributable to societies |
Total 2022 £ 281,670 197,034 478,704 (19,932) (2,706) (22,638) 456,066 |
Total 2021 £ 107,391 502,189 |
|---|---|---|
| 609,580 | ||
| (14,579) (651) |
||
| (15,230) | ||
| 594,350 |
- 23 -
WIZO.UK
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
4 Events, appeals and campaigns
| Unrestricted Restricted funds funds General £ £ Events, appeals and campaigns 434,489 3,900 Fundraising costs (205,662) - Net events, appeals and campaigns year ended 30 September 2022 228,827 3,900 Unrestricted Restricted funds funds General £ £ Events, appeals and campaigns 779,252 64,363 Fundraising costs (231,886) - Net events, appeals and campaigns year ended 30 September 2021 547,366 64,363 Investments 2022 £ Income from listed investments 118,557 Interest receivable 1,413 119,970 |
Total £ 438,389 (205,662) 232,727 Total £ 843,615 (231,886) 611,729 2021 £ 134,779 10 |
Total £ 438,389 (205,662) 232,727 Total £ 843,615 (231,886) 611,729 2021 £ 134,779 10 |
|---|---|---|
| 611,729 | ||
| 2021 £ 134,779 10 |
||
| 134,789 |
5 Investments
All investment income is attributable to unrestricted funds.
- 24 -
WIZO.UK
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
6 Raising funds
| Unrestricted Designated Restricted funds funds funds general £ £ £ For the year ended 30 September 2022 Promotion and publicity Seeking donations, grants and legacies 10,209 - - Staff costs 39,355 - - Promotion and publicity 49,564 - - Fundraising costs Fundraising activity costs 80,359 - 50 Staff costs 125,253 - - Fundraising costs 205,612 - 50 Investment management 52,399 - - For the year ended 30 September 2022 307,575 - 50 Unrestricted Designated Restricted funds funds funds general £ £ £ For the year ended 30 September 2021 Promotion and publicity Seeking donations, grants and legacies 4,931 - - Staff costs 36,821 - - Promotion and publicity 41,752 - - Fundraising costs Fundraising activity costs 101,304 - - Staff costs 130,582 - - Fundraising costs 231,886 - - Investment management 57,997 - - For the year ended 30 September 2021 331,635 - - |
Total 2022 £ 10,209 39,355 |
|---|---|
| 49,564 | |
| 80,409 125,253 |
|
| 205,662 | |
| 52,399 | |
| 307,625 | |
| Total 2021 £ 4,931 36,821 |
|
| 41,752 | |
| 101,304 130,582 |
|
| 231,886 | |
| 57,997 | |
| 331,635 |
- 25 -
WIZO.UK
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
7 Charitable activities: WIZO.uk projects in Israel
| Remittances to Israel New grant commitment made in the year Less already provided for (See Note 19) Net Commitments to Israel Finance cost – new commitment Finance cost – existing commitment commitments Share of support costs (see note 8) Share of governance costs (see note 8) Analysis by fund Unrestricted funds – general Unrestricted funds – designated Restricted funds |
2022 £ 1,173,770 - (650,000) 523,770 - 43,627 567,397 584,101 34,550 1,186,048 1,060,579 11,199 114,270 1,186,048 |
2021 £ 1,646,606 650,000 (650,000) 1,646,606 (56,887) 37,491 1,627,210 580,491 34,389 2,242,090 1,645,484 450,397 146,209 2,242,090 |
|---|---|---|
8 Support costs
| Staff costs Depreciation Premises costs Consultancy Other costs Audit fees Legal and professional Analysed between Charitable activities |
Support costs Governance costs £ £ 230,642 14,106 8,250 - 143,751 - 103,766 - 97,692 - - 20,418 - 26 584,101 34,550 584,101 34,550 |
2022 Basis of allocation £ 244,748 Time spent 8,250 Support cost 143,751 Support cost 103,766 Support cost 97,692 Support cost 20,418 Governance 26 Governance 618,651 618,651 |
|---|---|---|
- 26 -
WIZO.UK
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
8 Support costs (continued)
| Staff costs Depreciation Premises costs Consultancy Other costs Audit fees Legal and professional Analysed between Charitable activities |
Support costs Governance costs £ £ 221,117 11,057 10,043 - 151,944 - 112,619 - 84,768 - - 22,539 - 793 580,491 34,389 580,491 34,389 |
2021 Basis of allocation £ 232,174 Time spent 10,043 Support cost 151,944 Support cost 112,619 Support cost 84,768 Support cost 22,539 Governance 793 Governance 614,880 614,880 |
|---|---|---|
Included within support costs are amounts payable under operating lease arrangements which amounted to £115,697 (2021 - £118,417)
9 Trustees
The trustees (or any persons connected with them) do not receive any remuneration or benefits from the charity. The charity is allowed to reimburse trustees for they travel costs associated with visits to Israel to monitor projects, as well as to WIZO group locations in the UK. Reimbursed expenses of £Nil (2021: £Nil) was incurred relating to trustees. In addition, the charity also purchased trustee indemnity insurance on behalf of the trustees. The cost of the insurance was £1,605 during the year (2021: £1,539).
The trustees may also donate to the charity. Donation income received from Trustees during the year amounted to £1,902 (2021: £34,857) of which £Nil (2021: £Nil) related to restricted fund donations.
10 Employees
Number of employees
The average monthly number of employees during the year was:
| Number of employees The average monthly number of employees during the year was: |
||
|---|---|---|
| 2022 | 2021 | |
| Number | Number | |
| Promotion and publicity department | 2 | 2 |
| Fundraising department | 6 | 6 |
| General and project support, administration, and governance | 6 | 6 |
| 14 | 14 |
- 27 -
WIZO.UK
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
| 10 | Employees (continued) | ||
|---|---|---|---|
| Employment costs | 2022 | 2021 | |
| £ | £ | ||
| Wages and salaries | 357,922 | 353,838 | |
| Social security costs | 31,760 | 29,442 | |
| Other pension costs | 12,562 | 16,297 | |
| Redundancy costs | 7,112 | - | |
| 409,356 | 399,577 | ||
| The number of employees whose annual remuneration was £60,000 or more | |||
| 2022 | 2021 | ||
| Number | Number | ||
| Between £60,001 and £70,000 | - | 1 | |
| Between £90,001 and £100,000 | 1 | - |
The charity's key management personnel comprise the Board of Trustees, the Chief Executive and the Director of Finance.
The total benefit received by key management personnel in the year amounted to £167,105 (2021: £140,761).
11 Net (loss)/gains on investments
| Revaluation of investments (Loss)/gain on sale of investments |
2022 £ (446,070) (12,814) (458,884) |
2021 £ 880,622 68,276 |
|---|---|---|
| 948,898 |
All (loss)/gains on investments are attributable to unrestricted funds.
12 Transfers
Included within transfers between funds are the replenishment of restricted fund balances of £1,041 (2021: - release of restricted funds £900) and an £850,000 transfer from general funds to designated funds as agreed by the board of trustees during the previous year. Release of restricted funds to general funds arise when in previous years general funds have underwritten a project that was not fully funded by restricted funds in that particular year. Therefore, funds released from restricted to general funds cannot exceed the value of general funds that have funded the relevant project previously.
- 28 -
WIZO.UK
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
13 Intangible fixed assets
| Cost At 1 October 2021 Additions At 30 September 2022 Amortisation At 1 October 2021 Charge for the year At 30 September 2022 Net Book Value At 30 September 2022 At 30 September 2021 |
Total - Website £ 51,168 12,000 |
|---|---|
| 63,168 | |
| 51,168 - |
|
| 51,168 | |
| 12,000 | |
| - |
All intangible fixed assets are used for charitable purposes.
14 Tangible fixed assets
| Leasehold property Computer hardware & software Fixtures, fittings & equipment £ £ £ Cost At 1 October 2021 166,314 147,888 38,792 Additions - 10,992 1,608 At 30 September 2022 166,314 158,880 40,400 Depreciation At 1 October 2021 166,314 140,487 38,792 Charge for the year - 7,714 536 At 30 September 2022 166,314 148,201 39,328 Net Book Value At 30 September 2022 - 10,679 1,072 At 30 September 2021 - 7,401 - |
Total £ 352,994 12,600 |
|---|---|
| 365,594 | |
| 345,593 8,250 |
|
| 353,843 | |
| 11,751 | |
| 7,401 |
All tangible fixed assets are used for charitable purposes.
- 29 -
WIZO.UK
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
15 Fixed asset investments
| Cost or valuation At 1 October 2021 Additions Valuation changes Net capital withdrawals Disposals Investment income received Investment management fees paid At 30 September 2022 Cost or valuation At 1 October 2020 Additions Valuation changes Net capital withdrawals Disposals Investment income received Investment management fees paid At 30 September 2021 |
Cash £ 99,879 (961,785) - (553,539) 1,721,684 118,557 (52,399) 372,397 Cash £ 181,047 (1,683,398) - (900,098) 2425,546 134,779 (57,997) 99,879 |
Managed funds £ 7,690,270 961,785 (458,884) - (1,721,684) - - 6,471,487 Managed funds £ 7,483,520 1,683,398 948,898 - (2,425,546) - - 7,690,270 |
Deposits £ - - - - - - - - Deposits £ - - - - - - - - |
Total £ 7,790,149 - (458,884) (553,539) - 118,557 (52,399) 6,843,884 Total £ 7,664,567 - 948,898 (900,098) - 134,779 (57,997) 7,790,149 |
|---|---|---|---|---|
16 Subsidiary undertaking
The charity owns the whole of the issued share capital of Wizadvert Limited, a company incorporated in the United Kingdom, and which has 100 ordinary shares of £1 each. The registered addressed of the subsidiary undertaking is Charles House, 108-110 Finchley Road, London, NW3 5JJ. The company is dormant.
Consolidated accounts have not been prepared as the inclusion of the charity's only subsidiary in a set of consolidated accounts would not be material for the purposes of giving a true and fair view.
-30 -
WIZO.UK
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
| 17 Debtors Amounts falling due within one year: Other debtors Prepayments and accrued income Amounts falling due after more than one year: Other debtors 18 Creditors: amounts falling due within one year Other taxation and social security Other creditors Accruals and deferred income |
2022 £ 8,934 338,697 _ 347,631 25,668 373,299 2022 £ 8,617 712,364 432,264 1,153,245 |
2021 £ 35,298 284,204 ______ 319,502 25,668 |
||
|---|---|---|---|---|
| 345,170 | ||||
| 2021 £ 8,233 687,039 561,932 |
||||
| 1,257,204 |
Included within other creditors is an amount due to World WIZO of £650,000.
Included within Accruals and deferred income is £11,922 (2021: £6,000) of income received in advance for events taking place after the year end.
19 Creditors: amounts falling due after more than one year
| Outstanding grant commitment New Commitment made in the year Discount applied |
2022 £ 650,000 - (51,245) 598,755 |
2021 £ 650,000 650,000 (94,872) |
|---|---|---|
| 1,205,128 |
In accordance with FRS102, a discount rate has been applied to the long-term grant commitment to reflect the net present value. The rate applied on the outstanding grant commitment was 2% based on current inflation rate and current yields on high quality corporate bonds of 2.29%. The rate on the commitment made in the previous year was based on inflation at 30 September 2021 which was 3.1%.
The grant commitment is payable in annual instalments of £650,000 per annum ending in 2023/24.
20 Retirement benefit schemes
Defined contribution schemes
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
The charge to profit or loss in respect of defined contribution schemes was £12,562 (2021-£16,297).
- 31 -
WIZO.UK
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
21 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement in funds | Movement in funds | |||||
|---|---|---|---|---|---|---|
| Balance | Income | Expenditure | Transfers | Balance at 30 | ||
| at 1 | September | |||||
| October | 2022 | |||||
| £ | £ | £ | £ | £ | ||
| Tiberias Scholarships | 1,800 | - | - | - | 1,800 | |
| Study Program App – | - | 5,720 | (5,720) | - | - | |
| Vocational School Beit | ||||||
| Hakerem | ||||||
| Haddasim Youth Village | - | 1,000 | - | - | 1,000 | |
| Fixtures and Fixtures – Barzilai | - | 10,428 | (10,428) | - | - | |
| Day Care Centre | ||||||
| Diversity Project – Fundraising | 4,173 | (50) | - | 4,123 | ||
| Initiative (Art Project) | ||||||
| Music Therapy Room – | 4,700 | - | - | - | 4,700 | |
| Rebecca Sieff Vocational | ||||||
| School | ||||||
| Syudent Teqball for School - | - | 3,150 | (3,500) | 350 | - | |
| Nahalal | ||||||
| Otzma Tze’irah Programme | 180 | 180 | - | - | 360 | |
| Beit Hakarem Garden | 6,332 | - | - | - | 6,332 | |
| Haifa Neve Sha'anan, Migdal | - | 25,000 | (25,000) | - | - | |
| Haemek & Rehovot Centre- | ||||||
| Wizo Community Centres | ||||||
| Expanding Sound & Radio - | - | 20,000 | (19,208) | - | 792 | |
| Vocational School, Beit | ||||||
| Hakerem | ||||||
| Furniture – DCC Yavne | - | 10,365 | (10,138) | - | 227 | |
| Ha’Arava, St Ramot, Weizman | ||||||
| Furnishings – DCC Ashdod | - | 4,635 | (4,635) | - | - | |
| Rova Vav | ||||||
| Upgrade Student Area – | - | 25,000 | (25,441) | 441 | - | |
| Vocational School Beit | ||||||
| Hakerem | ||||||
| Jerusalem, Rebecca Sieff Centre | 4,707 | - | - | - | 4,707 | |
| Dora Day Care Centre | - | 1,700 | (1,700) | - | - | |
| Netanya Day Care Centre – | (1,000) | 750 | - | 250 | - | |
| Food Vouchers* | ||||||
| Elaine and Neville Young DCC | 800 | - | - | 800 | ||
| Nahalal Youth Village | 1,000 | - | - | - | 1,000 | |
| Student Operated Kiosk – | 8,500 | - | (8,500) | - | - | |
| Rebecca Sieff Vocational | ||||||
| Digitisation Project | 16,008 | - | - | - | 16,008 | |
| 47,200 | 107,928 | (114,320) | 1,041 | 41,849 |
- 32 -
WIZO.UK
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
21 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Balance at 1 October 2020 £ Tiberias Scholarships 1,800 Barzilai Hospital Day Care Centre 55,546 Diversity Project – Fundraising Initiative (Art Project) 4,173 Music Therapy Room – Rebecca Sieff Vocational School 5,000 Afula Community Centre - Otzma Tze’irah Programme 180 Beit Hakarem Garden 6,332 Haifa Neve Sha'anan, Migdal Haemek & Rehovot Centre- Wizo Community Centres - Jerusalem, Rebecca Sieff Centre 4,707 Netanya Day Care Centre – Food Vouchers* - Maoz Zion Day Care Centre - Elaine and Neville Young DCC 800 Nahalal Youth Village 1,000 Student Operated Kiosk – Rebecca Sieff Vocational School - Digitisation Project 16,008 95,546 |
Movement in funds Income Expenditure Transfers Balance at 30 September 2021 £ £ £ £ - - - 1,800 64,363 (119,909) - - - - 4,173 - (300) - 4,700 900 - (900) - - - 180 - - - 6,332 25,000 (25,000) - - - - - 4,707 - (1,000) - (1,000) - - - 800 - - - 1,000 8,500 - - 8,500 - - - 16,008 98,763 (146,209) (900) 47,200 |
Movement in funds Income Expenditure Transfers Balance at 30 September 2021 £ £ £ £ - - - 1,800 64,363 (119,909) - - - - 4,173 - (300) - 4,700 900 - (900) - - - 180 - - - 6,332 25,000 (25,000) - - - - - 4,707 - (1,000) - (1,000) - - - 800 - - - 1,000 8,500 - - 8,500 - - - 16,008 98,763 (146,209) (900) 47,200 |
|---|---|---|
| 47,200 |
-
The Food Vouchers for the Netanya Day Care Centre has a negative restricted fund balance because the income in respect of this project was received shortly after the year end (in October 2021).
-
33 -
NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2022
WIZO.UK
22 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
| Movement in Balance at 1 October 2021 Expenditure £ £ Renovation reserve 1,015,195 (11,199) Travel fund for membership dues 9,961 - Promotional reserve 68,900 - 1,094,056 (11,199) |
funds Transfer Balance at 30 September 2022 £ £ - 1,003,996 - 9,961 - 68,900 - 1,082,857 |
funds Transfer Balance at 30 September 2022 £ £ - 1,003,996 - 9,961 - 68,900 - 1,082,857 |
|---|---|---|
| 1,082,857 |
Renovation Reserve is to provide funds for renovations requested by World WIZO, as and when agreed by WIZO.uk. The Promotional Reserve is to provide funds for increasing awareness of WIZO.uk and its activities. The Travel fund relates to monies set aside from membership dues to fund the travel costs in order for participants to visit WIZO.uk’s funded projects in Israel.
- 34 -
WIZO.UK
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
22 Designated funds (continued)
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
| Movement in funds | Movement in funds | ||||
|---|---|---|---|---|---|
| Balance at 1 | Income Expenditure | Balance at 30 | |||
| October | September 2021 | ||||
| 2020 | |||||
| £ | £ | £ | £ | ||
| Renovation reserve | 614,692 | (450,397) | 850,900 | 1,015,195 | |
| Travel fund for membership dues | 9,961 | -- | - | 9,961 | |
| Promotional reserve | 68,900 | - | - | 68,900 | |
| 693,553 | (450,397) | 850,900 | 1,094,056 |
23 Analysis of net assets between funds
| Analysis of net assets between funds | ||||
|---|---|---|---|---|
| General | Designated | Restricted | Total | |
| funds | funds | funds | ||
| £ | £ | £ | £ | |
| Fund balances at 30 September 2022 are | ||||
| represented by: | ||||
| Intangible and Tangible fixed assets | 23,751 | - | - | 23,751 |
| Investments | 5,719,178 | 1,082,857 | 41,849 | 6,843,884 |
| Current (liabilities)/assets | (124,514) | - | - | (124,514) |
| Long term liabilities | (598,755) | - | - | (598,755) |
| 5,019,660 | 1,082,857 | 41,849 | 6,144,366 | |
| General | Designated | Restricted | Total | |
| funds | funds | funds | ||
| £ | £ | £ | £ | |
| Fund balances at 30 September 2021 are | ||||
| represented by: | ||||
| Intangible and Tangible fixed assets | 7,401 | - | - | 7,401 |
| Investments | 6,648,893 | 1,094,056 | 47,200 | 7,790,149 |
| Current assets/(liabilities) | 112,648 | - | - | 112,648 |
| Long term liabilities | (1,205,128) | - | - | (1,205,128) |
| 5,563,814 | 1,094,056 | 47,200 | 6,705,070 |
- 35 -
WIZO.UK
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
24 Operating lease commitments
At the 30 September 2022, the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
| non-cancellable operating leases, which fall due as follows: | ||
|---|---|---|
| Land and buildings Within one year Between two and five years Other Within one year Between two and five years |
2022 £ 77,400 239,107 316,507 7,920 7,920 15,840 |
2021 £ 33,998 - |
| 33,998 | ||
| 7,920 15,840 |
||
| 23,760 |
25 Related party transactions
During the year, except as disclosed in note 9, there were no related party transactions (2021: nil).
26 Cash generated from operations
| 26 Cash generated from operations Net (expenditure)/(income) for the year Adjustments for: Investment income recognised in profit or loss Loss/(gain) on disposal of investments Fair value gains and (losses) on investments Depreciation of intangible and tangible fixed assets Investment management fees paid from portfolio Movements in working capital: Increase in debtors (Decrease)/increase in creditors Cash absorbed by operations 27 Analysis of changes of net debt |
2022 £ (560,704) (119,970) 12,814 446,070 8,250 52,399 (28,129) (710,332) (899,602) |
2021 £ 669,179 (134,789) (68,276) (880,622) 10,043 57,997 (172,124) 381,785 (136,807) |
|---|---|---|
The charity had no net debt during the year.
- 36 -