OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-06-27-accounts

COMPANY REGISTRATION NUMBER: 06614267 CHARITY REGISTRATION NUMBER: 1124961

Mifal Tzedoko V'Chesed Limited Company Limited by Guarantee Financial Statements

30 June 2025

BRINDLEY GOLDSTEIN LIMITED

Chartered accountants & statutory auditor 103 High street Waltham Cross EN8 7AN

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Financial Statements

Year ended 30 June 2025

Page
Trustees' annual report (incorporating the director's report) 1
Independent auditor's report to the members 5
Statement of financial activities (including income and
expenditure account) 10
Statement of financial position 11
Statement of cash flows 12
Notes to the financial statements 13
The following pages do not form part of the financial statements
Detailed statement of financial activities 20

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 30 June 2025

The trustees, who are also the directors for the purposes of company law, present their report and the financial statements of the charity for the year ended 30 June 2025.

Reference and administrative details

Registered charity name Mifal Tzedoko V'Chesed Limited Charity registration number 1124961 Company registration number 06614267 Principal office and registered 98 Lewis Gardens office London N16 5PJ

The trustees

Mr D Ciment Mr A Steinmetz Auditor Brindley Goldstein Limited Chartered accountants & statutory auditor 103 High street Waltham Cross EN8 7AN

1

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 30 June 2025

Structure, governance and management

Governing document

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Every member of the company undertakes to contribute such an amount as may be required not exceeding £1 to the assets of the charitable company in the event of its being wound up while he or she is a member, or within one year after he or she ceases to be a member.

The trustees, who are also directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

David Ciment Aron Steinmetz

The board of trustees may elect or remove the Chair or any other officers that it wishes. Officers shall be appointed from among the trustees, by a majority vote.

None of the trustees have any beneficial interest in the company.

None of the trustees are entitled to any remuneration for their services.

Organisational structure

The charity's activity is providing support and activities to young people which develop their skills and capacities to enable them to participate in society as mature and responsible individuals. All decisions made on behalf of the charity are made by the trustees.

Objectives and activities

The charity's objects are the advancement of the orthodox Jewish faith and education generally and orthodox Jewish religious education. Furthermore, the charity seeks to help in the relief of poverty, sickness and infirmity amongst members of the Jewish faith. The trustees confirm that they have referred to guidance contained in the commissioners' general guidance on public benefit when reviewing the Trust's aims and objectives and in planning future activities and setting the grant making policy for the year.

Strategic report

The following sections for achievements and performance and financial review form the strategic report of the charity.

2

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 30 June 2025

Achievements and performance

Review of activities and achievements

The charity makes grants towards education, training, the prevention or relief of poverty and enhancement of the Jewish orthodox faith.

Fundraising via the receipt of donations continued in the year ensuring objectives set by the charity were achieved. The charity received donation income of £8,728,420 (2024: £7,241,660).

Reserves

The trustees ensure that there are sufficient reserves available to cover foreseeable commitments. In addition, the trustees have received undertakings from local supporters to cover any deficit if such should arise.

Governance and internal control

The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

Risk Management Review

A review of the potential risks that are faced by the charity has been undertaken. These are seen to be in the area of financial control. Appropriate and reasonable systems are in place to cover foreseeable eventualities. Further reviews will be undertaken from time to time.

Financial review

The charity received income of £8,728,420 in the year which is an increase on the previous year (2024: £7,241,660).

The costs of running the charity in the year came to £8,656,004 (2024: £7,418,585). The charity had a surplus in the year of £72,416 (2024: £176,925 deficit).

The fund balance at the year-end is £280,504 (2024: £208,088).

Trustees' responsibilities statement

The trustees, who are also directors for the purposes of company law, are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure, for that period.

3

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 30 June 2025

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

Each of the persons who is a trustee at the date of approval of this report confirms that:

The trustees' annual report and the strategic report were approved on 27 April 2026 and signed on behalf of the board of trustees by:

Mr D Ciment Trustee

4

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Independent Auditor's Report to the Members of Mifal Tzedoko V'Chesed Limited

Year ended 30 June 2025

Opinion

We have audited the financial statements of Mifal Tzedoko V'Chesed Limited (the 'charity') for the year ended 30 June 2025 which comprise the statement of financial activities (including income and expenditure account), statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

5

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Independent Auditor's Report to the Members of Mifal Tzedoko V'Chesed

Limited (continued)

Year ended 30 June 2025

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

6

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Independent Auditor's Report to the Members of Mifal Tzedoko V'Chesed

Limited (continued)

Year ended 30 June 2025

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Identifying and testing journal entries and the overall accounting records, particularly those that were significant and unusual.

Reviewing the financial statement disclosures and determining whether accounting policies have been appropriately applied.

Assessing the extent of compliance, or lack of, with relevant laws and regulations.

Testing key revenue lines, for evidence of management bias.

Verification of key assets.

Obtaining third-party confirmation of material balances.

Documenting and verifying all significant related party balances and transactions.

Reviewing documentation such as the company board minutes, correspondence with solicitors, for discussions of irregularities including fraud.

7

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Independent Auditor's Report to the Members of Mifal Tzedoko V'Chesed

Limited (continued)

Year ended 30 June 2025

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

8

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Independent Auditor's Report to the Members of Mifal Tzedoko V'Chesed

Limited (continued)

Year ended 30 June 2025

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charity's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.

C.H. Goldstein FCA (Senior Statutory Auditor)

For and on behalf of Brindley Goldstein Limited Chartered accountants & statutory auditor 103 High street Waltham Cross EN8 7AN

27 April 2026

9

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Statement of Financial Activities (including income and expenditure account)

Year ended 30 June 2025

2025 2025 2024
Unrestricted
funds Total funds Total funds
Note £ £ £
Income and endowments
Donations and legacies 5 8,728,420 8,728,420 7,241,660
----------------------------------------- ----------------------------------------- -----------------------------------------
Total income 8,728,420 8,728,420 7,241,660
========================================= ========================================= =========================================
Expenditure
Expenditure on charitable activities 6,7 8,656,004 8,656,004 7,418,585
----------------------------------------- ----------------------------------------- -----------------------------------------
Total expenditure 8,656,004 8,656,004 7,418,585
========================================= ========================================= =========================================
----------------------------------------- ----------------------------------------- -----------------------------------------
Net income/(expenditure) and net movement in funds 72,416 72,416 (176,925)
========================================= ========================================= =========================================
Reconciliation of funds
Total funds brought forward 208,088 208,088 385,013
----------------------------------------- ----------------------------------------- -----------------------------------------
Total funds carried forward 280,504 280,504 208,088
========================================= ========================================= =========================================

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 13 to 18 form part of these financial statements.

10

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Statement of Financial Position

30 June 2025

2025 2024
Note £ £
Current assets
Debtors 12 289,107 244,160
Cash at bank and in hand 26,095 7,207
-------------------------------- --------------------------------
315,202 251,367
Creditors: amounts falling due within one year 13 13,316 24,801
-------------------------------- --------------------------------
Net current assets 301,886 226,566
-------------------------------- --------------------------------
Total assets less current liabilities 301,886 226,566
Creditors: amounts falling due after more than one year 14 21,382 18,478
-------------------------------- --------------------------------
Net assets 280,504 208,088
================================ ================================
Funds of the charity
Unrestricted funds 280,504 208,088
-------------------------------- --------------------------------
Total charity funds 15 280,504
================================
208,088
================================

These financial statements were approved by the board of trustees and authorised for issue on 27 April 2026, and are signed on behalf of the board by:

Mr D Ciment Trustee

The notes on pages 13 to 18 form part of these financial statements.

11

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Statement of Cash Flows

Year ended 30 June 2025

2025 2024
£ £
Cash flows from operating activities
Net income/(expenditure) 72,416 (176,925)
Adjustments for:
Interest payable and similar charges 2,245 8,841
Accrued expenses 1,800 400
Changes in:
Trade and other debtors (44,947) 195,126
---------------------------- --------------------------------
Cash generated from operations 31,514 27,442
Interest paid (2,245) (8,841)
---------------------------- ----------------------------
Net cash from operating activities 29,269 18,601
============================ ============================
Cash flows from financing activities
Proceeds from borrowings (10,381) (12,357)
---------------------------- ----------------------------
Net cash used in financing activities (10,381) (12,357)
============================ ============================
Net increase in cash and cash equivalents 18,888 6,244
Cash and cash equivalents at beginning of year 7,207 963
---------------------------- -----------------------
Cash and cash equivalents at end of year 26,095 7,207
============================ =======================

The notes on pages 13 to 18 form part of these financial statements.

12

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Notes to the Financial Statements

Year ended 30 June 2025

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 98 Lewis Gardens, London, N16 5PJ.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

There are no judgements and estimates.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal and fall into one of two sub-classes: restricted income funds or endowment funds.

13

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 30 June 2025

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Financial instruments

A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.

14

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 30 June 2025

3. Accounting policies (continued)

Financial instruments (continued)

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

4. Limited by guarantee

The company is limited by guarantee and has no share capital. Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.

5. Donations and legacies

Unrestricted Total Funds Unrestricted Total Funds
Funds 2025 Funds 2024
£ £ £ £
Donations
Donations and legacies 8,728,420 8,728,420 7,241,660 7,241,660
========================================= ========================================= ========================================= =========================================

15

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 30 June 2025

6. Expenditure on charitable activities by fund type

Unrestricted Total Funds Unrestricted Total Funds
Funds 2025 Funds 2024
£ £ £ £
Charitable donations 8,632,709 8,632,709 7,410,908 7,410,908
Support costs 23,295 23,295 7,677 7,677
----------------------------------------- ----------------------------------------- ----------------------------------------- -----------------------------------------
8,656,004 8,656,004 7,418,585 7,418,585
========================================= ========================================= ========================================= =========================================

7. Expenditure on charitable activities by activity type

Activities
undertaken
Grant funding
Support Total funds Total fund
directly
of activities
costs 2025 2024
£ £ £ £ £
Charitable donations 4,861
8,627,848
17,295 8,650,004 7,413,925
Governance costs
6,000 6,000 4,660
----------------------- ----------------------------------------- ---------------------------- ----------------------------------------- -----------------------------------------
4,861
8,627,848
23,295 8,656,004 7,418,585
======================= ========================================= ============================ ========================================= =========================================

8. Analysis of support costs

Analysis of
support costs
activity 1 Total 2025 Total 2024
£ £ £
Premises 8,775 8,775 10,500
General office 8,520 8,520 3,017
Governance costs 6,000 6,000 4,660
---------------------------- ---------------------------- ----------------------------
23,295 23,295 18,177
============================ ============================ ============================

9. Analysis of grants

2025 2024
£ £
Grants to institutions
Grants to institutions 7,832,283 6,973,669
Grants to individuals
Grants to individuals 795,565 417,192
----------------------------------------- -----------------------------------------
Total grants 8,627,848 7,390,861
========================================= =========================================
Auditors remuneration
2025 2024
£ £
Fees payable for the audit of the financial statements 6,000 4,660
======================= =======================

10. Auditors remuneration

16

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 30 June 2025

11. Trustee remuneration and expenses

None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.

12. Debtors

2025 2024
£ £
Other debtors 289,107 244,160
================================ ================================
Creditors: amounts falling due within one year
2025 2024
£ £
Bank loans and overdrafts 7,316 20,601
Accruals and deferred income 6,000 4,200
---------------------------- ----------------------------
13,316 24,801
============================ ============================
Creditors: amounts falling due after more than one year
2025 2024
£ £
Bank loans and overdrafts 21,382 18,478
============================ ============================

13. Creditors: amounts falling due within one year

14. Creditors: amounts falling due after more than one year

15. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At
At 30 June 202
1 July 2024 Income Expenditure 5
£ £ £ £
General funds 208,088 8,728,420 (8,656,004)
280,504
================================ ========================================= ========================================= ================================
At At
1 July 2023 Income Expenditure 30 June 2024
£ £ £ £
General funds 385,013 7,241,660 (7,418,585)
208,088
================================ ========================================= ========================================= ================================

17

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 30 June 2025

16. Analysis of net assets between funds

Unrestricted Total Funds
Funds 2025
£ £
Current assets 315,202 315,202
Creditors less than 1 year (6,000)
(6,000)
Creditors greater than 1 year (28,698)
(28,698)
-------------------------------- --------------------------------
Net assets 280,504 280,504
================================ ================================
Unrestricted Total Funds
Funds 2024
£ £
Current assets 251,367 251,367
Creditors less than 1 year (4,200)
(4,200)
Creditors greater than 1 year (39,079)
(39,079)
-------------------------------- --------------------------------
Net assets 208,088 208,088
================================ ================================

17. Analysis of changes in net debt

At
At 1 Jul 2024 Cash flows 30 Jun 2025
£ £ £
Cash at bank and in hand 7,207 18,888 26,095
Debt due within one year (20,601) 13,285 (7,316)
Debt due after one year (18,478) (2,904)
(21,382)
---------------------------- ---------------------------- ----------------------------
(31,872) 29,269 (2,603)
============================ ============================ ============================

18

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Management Information

Year ended 30 June 2025

The following pages do not form part of the financial statements.

19

Mifal Tzedoko V'Chesed Limited

Company Limited by Guarantee

Detailed Statement of Financial Activities

Year ended 30 June 2025

2025 2024
£ £
Income and endowments
Donations and legacies
Donations 8,728,420 7,241,660
----------------------------------------- -----------------------------------------
----------------------------------------- -----------------------------------------
Total income 8,728,420 7,241,660
========================================= =========================================
Expenditure
Expenditure on charitable activities
Activities undertaken directly
Direct charitable - rent 8,775 10,500
Direct charitable - bank service charges 168 154
Direct charitable - other interest payable and similar charges 2,077 8,686
Direct charitable - advertising and promotion 0 154
Direct charitable - dues and subscriptions 2,616 534
Direct charitable - Software licences 0 19
---------------------------- -----------------------
13,636 20,047
---------------------------- -----------------------
Grant funding activities
Grant charitable – grants to individuals 795,565 417,192
Grant charitable - grants to institutions 7,832,283 6,973,669
----------------------------------------- --------------------------------
8,627,848 7,390,861
----------------------------------------- --------------------------------
Support costs
Support charitable - other motor/travel costs 1,460 845
Support charitable - telephone 392 375
Support charitable - legal and professional fees 3,238
Support charitable - Postage and stationery 0 205
Support charitable - Sundries 3,431 1,592
----------------------- ----------------------------
8,520 3,017
----------------------- ----------------------------
Governance costs
Governance costs - audit fees 6,000 4,660
----------------------- -----------------------
6,000 4,660
----------------------- -----------------------
----------------------------------------- --------------------------------
Expenditure on charitable activities 8,656,004 7,418,585
========================================= ================================
----------------------------------------- --------------------------------
Net (expenditure)/income (72,416) 176,925
========================================= ================================

20