OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Executive Director R Glasspool
Partner Liaison Adviser Mr RAllen
Climate Adaptatlon Strategy Adviser Dr M Phillips
Charity number 1124955
Principal address 23 Fore Street
Plympton
Plymouth
PL7 1LZ
Devon
Independentexaminer David Owen 8 Co
17The Market Place
Devizes
Wiltshire
SN10 1BA

Page
Trustees'
report
1-19
Statement oftrustees' responsibilities
Independent
examiner's
report
20
Statement offinancial activities 21
Balance sheet 22
Notes to the financial statements 23-28

Budget in GBP Budget in GBP
S.N. Pargcutam
esr2022/023 Year2023/024 Year 2024/025 Total
1 ProgrammeAcgvgf Cost E1482." 04,88 E43,544
2 BtsgCost K3,267 K3,26 K3,267
3 Travel Coal E487
4 Monitorntg &Evalusgnn Cusi E467 5&067 Kl.g
5 Project Suptmrl Cost &Overhead Cost 8875 K2,824
Total 520, 520,00 560,

2023/24 2024/25
Funding for dissertation research for two Tribhuvan University students 2600 6600
TOTAL 5600 5600

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
Notes 6 6 6 6 6
Income from:
Donations,
grants
and legacies 13,201 59,247 72,448 33,900 45,991 79,891
Investments 12 12 1 1
Total income 13,213 59,247 72,460 33,901 45,991 79,892
~ddt
Charitable
activities
4 28,768 48,198 76,966 31,280 47,483 78,763
Gross transfers
between
funds
(2,536) 2,536
Net (expenditure)/income
for the year/
Net (outgoing)/incoming
resources (15,555) 11,049 (4,506) 85 1,044 1,129
Other recognised gains and losses
Other gains or
losses 10 28 28 41 41
Net movement In funds (15,527) 11,049 (4,478) 126 1,044 1,170
Fund balances at 6April
2022 23,178 3,103 26,281 23,052 2,059 25,111
Fund balances at 5April
2023 7,651 14,152 21,803 23,178 3,103 26,281

2023 2022
Notes 6 6
Current assets
Debtors 1,008 1,942
Cash at bank and in hand 22,745 26,145
23,753 28,087
Creditors: amounts falling due within
one year 12 (1,950) (1,806)
Net current assets 21,803 26,281
Income funds
Restricted funds 13 14,152 3,103
Unrestricted
funds
7,651 23,178
21,803 26,281

3 Investments
2023 2022f
Interest receivable 12
4 Charitable
activities
Direct and Dimct and
support support
costs for costs for
charitable charitable
activities activities
2023 2022
6
Staff costs 22,254 25,042
Project costs 2,969
Higher education programme 229
Great Adaptation Bookcosts 8,290
25,452 33,332
Grant funding
ofactivities (see note 5)
45,000 39,193
Share ofsupport costs (see note 6) 4,564 4,432
Share ofgovernance costs (see note 6) 1,950 1,806
76,966 78,763
Analysis
by fund
Unrestricted
funds
28,768 31,280
Restricted funds 48,198 47,483
76,966 78,763
5 Grants payable
2023 2022
6
Grants to institutions:
Eco Himal: Climate change in Solukhumbu District 16,324
The Himalayan Community Development Forum (HICODEF): Layer Farming
Adaptation
Dawalparasi
10,000 6,406
Eco HimaliMandan Duepur: Agro Forestry Resource Centre 15,000 15,213
Tribhuvan
University:
Higher Education Programme 1,250
Eco Himal:Climate Change Adaptation Programme in Solukhumbu 20,000
45,000 39,193

6 Supportcosts Supportcosts
Support Governance 2023 Support Governance 2022
costs costs costs costs
8 6 6
Travel 757 757
Sundry expenses 408 408 108 108
Insurance 273 273 258 258
Accommodation 1,000 1,000 1,000 1,000
Website and publicity 1,090 1,090 890 890
Fundraising and printing 1,038 1,038 2,176 2,176
Accountancy 1,950 1,950 1,806 1,806
4,564 1,950 6,514 4,432 1,806 6,238
Analysed
between
Charitable
activities
4,564 1,950 6,514 4,432 1,806 6,238

The average monthly
number ofemployees
during th
e year was:
2023 2022
Number Number
Employment costs 2023 2022
8 8
Wages and salaries 21,573 23,850
Other pension costs 681 1,192
22,254 25,042

10 Other gains or losses Other gains or losses
Unrestricted Total
funds
2023 2022
Foreign exchange (loss)/ gains 28 41
11 Debtors
2023 2022
Amounts
falling due
within one year: 8
Other debtors 1,008 1,942
12 Creditors: amounts falling due within one year
2023 2022
8 8
Accruals and deferred income 1,950 1,806

Balance at Incoming Resources Balance at
8April 2022 resources
f
expended
F
5April 2023
8
Nepalese
projects
3,103 59,062 (48,198) 13,967
3,103 59,062 (48,198) 14,152
14 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
8 8 8 8
Fund balances at 5
April 2023 are
represented
by:
Current assets/(liabilities) 7,836 13,967 21,803 23,178 3,103 26,281
7,836 13,967 21,803 23,178 3,103 26,281

The charity has agreed to make the following grant payments, once the grant conditions have been satisfied:
2023f
Due within 1year
HICODEF 17,362
EcoHimel 35,950
Due after 1year
HICODEF
EcoHimal 20,000
18 Related party transactions
Remuneration ofkey management personnel
The remuneration
ofkey management
personnel is as follows.
2023 2022
5 2
Aggregate
compensation
22,253 25,043
There were no reimbursed expenses during 2023 (2022- Nil).