| Page | |||
|---|---|---|---|
| Trustees' report |
1 - 22 | ||
| Independent examiner's |
report | 23 | |
| Statement offinancial | activities | 24 | |
| Balance sheet | 25 | ||
| Notes to the financial | statements | 26- 31 |
| 8udget | ||||||
|---|---|---|---|---|---|---|
| Budget io BBP | ||||||
| Pal(feelers | ||||||
| ear20222)23 | Year 2023)020 | Year | 202df025 | |||
| Pregraome Asttrttf Cost | 2tagg | 514225 | gd39 | |||
| gralf Cost | 0,2 | |||||
| Moaaomg 0Evatuagos | Coal | gt 057 | ||||
| Pre)ed Support Cost4(tssltlead Cost | fgf | 297 | 2075 |
| 2022/23 | 2023/24 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funding | for | dissertation | research | for | two | Tdbhuvan | University | students | 6600 | 6600 |
| TOTAL | 6600 | 6600 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| Notes | 8 | 6 | 5 | 8 | ||||
| Igggmmfrggt; | ||||||||
| Donations, grants and |
||||||||
| legacies | 33,900 | 45,991 | 79,891 | 27,386 | 41,987 | 69,373 | ||
| Investments | 1 | 1 | 2 | 2 | ||||
| Total Income | 33,901 | 45,991 | 79,892 | 27,388 | 41,987 | 69,375 | ||
| ~Ex ggNI~n | ||||||||
| Charitable activities |
4 | 31,280 | 47,483 | 78,763 | 29,169 | 52,483 | 81,652 | |
| Net incoming/(outgoing) | ||||||||
| resources before transfers | 2,621 | (1,492) | 1,129 | (1,781) | (10,496) | (12,277) | ||
| Gross transfers | between | |||||||
| funds | (2,536) | 2,536 | ||||||
| Net income/(expenditure) | for | |||||||
| the year/ | ||||||||
| Net incoming/(outgoing) | ||||||||
| resources | 85 | 1,044 | 1,129 | (1,781) | (10,496) | (12,277) | ||
| Other recognised gains |
and losses | |||||||
| Other gains or | losses | 9 | 41 | 41 | (93) | (93) | ||
| Net movement | in funds | 126 | 1,044 | 1,170 | (1,874) | (10,496) | (12,370) | |
| Fund balances | at6April | 2021 | 23,052 | 2,059 | 25,111 | 24,926 | 12,555 | 37,481 |
| Fund balances | at 5April | |||||||
| 2022 | 23,178 | 3,103 | 26,281 | 23,052 | 2,059 | 25,111 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | |||||
| Current assets | ||||||
| Debtors | 10 | 1,942 | 1,162 | |||
| Cash at bank and in | hand | 26,145 | 25,671 | |||
| 28,087 | 26,833 | |||||
| Creditors: amounts | falling due within | |||||
| one year | (1,806) | (1,722) | ||||
| Net current assets | 26,281 | 25,111 | ||||
| Income funds | ||||||
| Restricted funds | 12 | 3,103 | 2,059 | |||
| Unrestricted funds |
23,178 | 23,052 | ||||
| 26,281 | 25,111 |
| 2022 | 2021 |
|---|---|
| 8 |
| Interest receivable | |
|---|---|
| 4 | Charitable activities |
| Direct and | Direct and | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| support | support | ||||||||
| costs for | costs for | ||||||||
| charitable | charitable | ||||||||
| activities | activities | ||||||||
| 2022 | 2021 | ||||||||
| 8 | 8 | ||||||||
| Staff costs | 25,042 | 25,042 | |||||||
| COVID-19 | Response | 5,828 | |||||||
| Great Adaptation | Book costs | 8,290 | |||||||
| 33,332 | 30,868 | ||||||||
| Grant funding ofactivities (see note 5) |
39,193 | 46,657 | |||||||
| Share ofsupport | costs (see | note 6) | 4,432 | 2,405 | |||||
| Share ofgovernance | costs (see note 6) | 1,806 | 1,722 | ||||||
| 78,763 | 81,652 | ||||||||
| Analysis by fund |
|||||||||
| Unrestricted funds |
31,280 | 29,169 | |||||||
| Restricted | funds | 47,483 | 52,483 | ||||||
| 78,763 | 81,652 | ||||||||
| Grants payable | |||||||||
| 2022 | 2021 | ||||||||
| 8 | |||||||||
| Grants to institutions: | |||||||||
| Eco Himal: | Climate | change | in Solukhumbu | District | 16,324 | 17,571 | |||
| The Himalayan | Community | Development | Forum (HICODEF): Layer Farming | ||||||
| Adaptation | Dawalparasi | 6,406 | 11,985 | ||||||
| Eco HimalrMandan | Duepur: | Agro Forestry | Resource Centre | 15,213 | 17,101 | ||||
| Tribhuvan | University: | Higher | Education | Programme | 1,250 | ||||
| 39,193 | 46,657 |
| 6 | Supportcosts | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2022 | Support | Governance | 2021 | ||
| costs | costs | costs | costs | ||||
| 6 | 6 | 6 | |||||
| Sundry expenses | 108 | 108 | 355 | 355 | |||
| Insurance | 258 | 258 | 236 | 236 | |||
| Accommodation | 1,000 | 1,000 | 1,000 | 1,000 | |||
| Website and publicity | 890 | 890 | 790 | 790 | |||
| Fundraising and printing |
2,176 | 2,176 | 24 | 24 | |||
| Accountancy | 1,806 | 1,806 | 1,722 | 1,722 | |||
| 4,432 | 1,806 | 6,238 | 2,405 | 1,722 | 4,127 | ||
| Analysed between |
|||||||
| Charitable activities |
4,432 | 1,806 | 6,238 | 2,405 | 1,722 | 4,127 |
| The average | monthly number ofemployees during th |
e year was: | |
|---|---|---|---|
| 2022 | 2021 | ||
| Number | Number | ||
| Employment | costs | 2022 | 2021 |
| 8 | 8 | ||
| Wages and salaries | 23,850 | 23,850 | |
| Other pension costs | 1,192 | 1,192 | |
| 25,042 | 25,042 |
| 9 | Other gains or losses | Other gains or losses | Other gains or losses | ||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| funds | |||||
| 2022 | 2021 | ||||
| 8 | 8 | ||||
| Foreign exchange (loss)I gains | 41 | (93) | |||
| 10 | Debtors | ||||
| 2022 | 2021 | ||||
| Amounts | falling due | within one year: | 8 | 8 | |
| Other debtors | 1,942 | 1,162 | |||
| 11 | Creditors: | amounts | falling due within one year | ||
| 2022 | 2021 | ||||
| 8 | |||||
| Accruals and deferred | income | 1,806 | 1,722 |
| Balance at | Incoming | Resources | Transfers | Balance at | ||
|---|---|---|---|---|---|---|
| 8April 2021f | resources 8 |
expended 8 |
5April 2022 8 |
|||
| Nepalese projects | 2,059 | 40,237 | (39,193) | 3,103 | ||
| Great Adaptation | Book | 5,754 | (8,290) | 2,536 | ||
| 2,059 | 45,991 | (47,483) | 2,536 | 3,103 |
| 13 | Analysis of net assets | between funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| 8 | 8 | E | 5 | F | 8 | ||
| Fund balances at 5 | |||||||
| April 2022 are | |||||||
| represented by: |
|||||||
| Current assets/(liabilities) | 23,178 | 3,103 | 26,281 | 23,052 | 2,059 | 25,111 | |
| 23,178 | 3,103 | 26,281 | 23,052 | 2,059 | 25,111 |
| The charity | has agreed to make the following | grant payments, | once the grant conditions | have been satisfied: |
|---|---|---|---|---|
| 2022 | ||||
| 8 | ||||
| Due within | 1year | |||
| HICODEF | 14,542 | |||
| EcoHimal | 15,314 | |||
| Due aRer 1year | ||||
| HICODEF | 15,045 | |||
| EcoHimal | 15,950 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| 8 | 8 | ||||
| Aggregate | compensation | 25,043 | 25,043 | ||
| There were | no reimbursed | expenses | during 2022 (2021- Nil). |