OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Trustees'
report
1 - 22
Independent
examiner's
report 23
Statement offinancial activities 24
Balance sheet 25
Notes to the financial statements 26- 31

8udget
Budget io BBP
Pal(feelers
ear20222)23 Year 2023)020 Year 202df025
Pregraome Asttrttf Cost 2tagg 514225 gd39
gralf Cost 0,2
Moaaomg 0Evatuagos Coal gt 057
Pre)ed Support Cost4(tssltlead Cost fgf 297 2075

2022/23 2023/24
Funding for dissertation research for two Tdbhuvan University students 6600 6600
TOTAL 6600 6600

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Notes 8 6 5 8
Igggmmfrggt;
Donations,
grants and
legacies 33,900 45,991 79,891 27,386 41,987 69,373
Investments 1 1 2 2
Total Income 33,901 45,991 79,892 27,388 41,987 69,375
~Ex ggNI~n
Charitable
activities
4 31,280 47,483 78,763 29,169 52,483 81,652
Net incoming/(outgoing)
resources before transfers 2,621 (1,492) 1,129 (1,781) (10,496) (12,277)
Gross transfers between
funds (2,536) 2,536
Net income/(expenditure) for
the year/
Net incoming/(outgoing)
resources 85 1,044 1,129 (1,781) (10,496) (12,277)
Other recognised
gains
and losses
Other gains or losses 9 41 41 (93) (93)
Net movement in funds 126 1,044 1,170 (1,874) (10,496) (12,370)
Fund balances at6April 2021 23,052 2,059 25,111 24,926 12,555 37,481
Fund balances at 5April
2022 23,178 3,103 26,281 23,052 2,059 25,111

2022 2021
Notes 6
Current assets
Debtors 10 1,942 1,162
Cash at bank and in hand 26,145 25,671
28,087 26,833
Creditors: amounts falling due within
one year (1,806) (1,722)
Net current assets 26,281 25,111
Income funds
Restricted funds 12 3,103 2,059
Unrestricted
funds
23,178 23,052
26,281 25,111

2022 2021
8
Interest receivable
4 Charitable
activities
Direct and Direct and
support support
costs for costs for
charitable charitable
activities activities
2022 2021
8 8
Staff costs 25,042 25,042
COVID-19 Response 5,828
Great Adaptation Book costs 8,290
33,332 30,868
Grant funding
ofactivities (see note 5)
39,193 46,657
Share ofsupport costs (see note 6) 4,432 2,405
Share ofgovernance costs (see note 6) 1,806 1,722
78,763 81,652
Analysis
by fund
Unrestricted
funds
31,280 29,169
Restricted funds 47,483 52,483
78,763 81,652
Grants payable
2022 2021
8
Grants to institutions:
Eco Himal: Climate change in Solukhumbu District 16,324 17,571
The Himalayan Community Development Forum (HICODEF): Layer Farming
Adaptation Dawalparasi 6,406 11,985
Eco HimalrMandan Duepur: Agro Forestry Resource Centre 15,213 17,101
Tribhuvan University: Higher Education Programme 1,250
39,193 46,657

6 Supportcosts
Support Governance 2022 Support Governance 2021
costs costs costs costs
6 6 6
Sundry expenses 108 108 355 355
Insurance 258 258 236 236
Accommodation 1,000 1,000 1,000 1,000
Website and publicity 890 890 790 790
Fundraising
and printing
2,176 2,176 24 24
Accountancy 1,806 1,806 1,722 1,722
4,432 1,806 6,238 2,405 1,722 4,127
Analysed
between
Charitable
activities
4,432 1,806 6,238 2,405 1,722 4,127

The average monthly
number ofemployees
during th
e year was:
2022 2021
Number Number
Employment costs 2022 2021
8 8
Wages and salaries 23,850 23,850
Other pension costs 1,192 1,192
25,042 25,042

9 Other gains or losses Other gains or losses Other gains or losses
Unrestricted Total
funds
2022 2021
8 8
Foreign exchange (loss)I gains 41 (93)
10 Debtors
2022 2021
Amounts falling due within one year: 8 8
Other debtors 1,942 1,162
11 Creditors: amounts falling due within one year
2022 2021
8
Accruals and deferred income 1,806 1,722

Balance at Incoming Resources Transfers Balance at
8April 2021f resources
8
expended
8
5April 2022
8
Nepalese projects 2,059 40,237 (39,193) 3,103
Great Adaptation Book 5,754 (8,290) 2,536
2,059 45,991 (47,483) 2,536 3,103

13 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
8 8 E 5 F 8
Fund balances at 5
April 2022 are
represented
by:
Current assets/(liabilities) 23,178 3,103 26,281 23,052 2,059 25,111
23,178 3,103 26,281 23,052 2,059 25,111

The charity has agreed to make the following grant payments, once the grant conditions have been satisfied:
2022
8
Due within 1year
HICODEF 14,542
EcoHimal 15,314
Due aRer 1year
HICODEF 15,045
EcoHimal 15,950

2022 2021
8 8
Aggregate compensation 25,043 25,043
There were no reimbursed expenses during 2022 (2021- Nil).