OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Contents Page
Legal and administrative information
Report ofthe trustees
Independent auditor's
report
10
Statement of financial activities 14
Balance sheet 15
Statement of cash flows 16
Notes forming part ofthe financial statements 17

2020 2019
Unrestricted Restricted Total Total
Notes Funds Funds Funds Funds
E E E E
Income from:
Donations
and
grants 1,457,217 3,386,962 4,844,179 956,296
Investments 8,537 8,537 21,474
Total income 1,465,754 3,386,962 4,852,716 977,770
Expenditure on:
Charitable activities 450,301 1,015,721 1,466,022 758,415
Raising funds 63,086 63,086 63,299
Total expenditure 513,387 1,015,721 1,529,108 821,714
Net income 952,367 2,371,241 3,323,608 156,056
Reconciliation offunds:
Total funds brought 212,266 1,147,077 1,359,343 1,203,287
forward
Total funds carried
forward
1,164,633 3,518,318 4,682,951 1,359,343

2020 2019
6
Funds brought forward 373,338 1,443,293
Funds received 243,509
Funds expended 373,338 1,313,464
Funds carried forward 373,338

2.CHARITABLE ACTIVITIES 2.CHARITABLE ACTIVITIES
Unrestricted Restricted Total Total
Funds Funds 2020 2019
E E E E
Children Welfare Fund 619,639 619,639 318,402
Refugee Relief Programmes 127,914 127,914 171,489
Seasonal Aid Programmes 177,452 177,452 84,200
Community
Projects
Development 450,301 90,716 541,017 184,324
450,301 1,015,721 1,466,022 758,415

3.OPERATIONAL 3.OPERATIONAL 3.OPERATIONAL AND SUPPORT COSTS AND SUPPORT COSTS
2020 2019
E
Accountancy fees 5,720 3,500
Audit fees 3,790
Independent examination fees 2,500
ITand related services 7,175 6,029
Outsourced support services 43,556 18,600
Exchangeloss 28,059 2,809
Project implementation 223,857 115,793
Depreciation 84 112
Telephone 945 96
313,186 149,439

.TANGIBLE FIXEDASSETS
Fixtures,
fittings and
equipment
E
Cost:
At 1January 2020 1,795
At 31December 2020 1,795
Depreciation:
At 1January 2020 1,456
Charge for the year 84
At 31December 2020 1,540
Net book Value:
At 31December 2020 255
At 31December 2019 339
5.DEBTORS
2020 2019
E E
Donations
receivable
1,752
Other debtors 322,698 35,856
Project funds 167,939 124,439
492,389 160,295

2020 2019
K K
Other creditors 152,316 104,723
Accruals 14,790 6,000
167,106 110,723

Balance at 1 Incoming Outgoing Balance at
January Funds Funds 31
2020 December
K 2020
K
Children Welfare Fund 543,407 1,859,559 619,639 1,783,327
Refugee Relief Programmes 361,765 350,879 127,914 584,730
Seasonal Aid Programmes 148,891 707,325 177,452 678,764
Community
Projects
Development 93,014 469,199 90,716 471,497
1,147,077 3,386,962 1,015,721 3,518,318
8.UNRESTRICTED FUNDS
General
Funds
K
Balance at 1 January 2020 212,266
Net income 952,367
Balance at 31December 2020 1,164,633

2020 2019
Net income for the reporting
period
3,323,608 156,056
Depreciation 112
(Increase)/Decrease in debtors (332,094) 255,245
Increase/(Decrease) in creditors 56,383 105,683
Net cash provided by operating activities 3,047,981 517,096

At 1 Cash flow At31
January Movement December
2020 2020
Cash at bank and in hand 1,309,432 3,047,981 4,357,413
Total cash and cash equivalents 1,309,432 3,047,981 4,357,413