This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-12-31-accounts
| Contents |
|
|
Page |
| Legal and administrative |
|
information |
|
| Report ofthe |
trustees |
|
|
| Independent |
auditor's report |
|
10 |
| Statement of |
financial activities |
|
14 |
| Balance sheet |
|
|
15 |
| Statement of |
cash flows |
|
16 |
| Notes forming |
part ofthe |
financial statements |
17 |
|
|
|
|
|
2020 |
2019 |
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
Notes |
Funds |
Funds |
Funds |
Funds |
|
|
|
E |
E |
E |
E |
| Income from: |
|
|
|
|
|
|
Donations and |
grants |
|
1,457,217 |
3,386,962 |
4,844,179 |
956,296 |
| Investments |
|
|
8,537 |
|
8,537 |
21,474 |
| Total income |
|
|
1,465,754 |
3,386,962 |
4,852,716 |
977,770 |
| Expenditure |
on: |
|
|
|
|
|
| Charitable activities |
|
|
450,301 |
1,015,721 |
1,466,022 |
758,415 |
| Raising funds |
|
|
63,086 |
|
63,086 |
63,299 |
| Total expenditure |
|
|
513,387 |
1,015,721 |
1,529,108 |
821,714 |
| Net income |
|
|
952,367 |
2,371,241 |
3,323,608 |
156,056 |
| Reconciliation offunds: |
|
|
|
|
|
|
| Total funds brought |
|
|
212,266 |
1,147,077 |
1,359,343 |
1,203,287 |
| forward |
|
|
|
|
|
|
Total funds carried forward |
|
|
1,164,633 |
3,518,318 |
4,682,951 |
1,359,343 |
|
|
|
2020 |
2019 |
|
|
|
6 |
|
| Funds |
brought |
forward |
373,338 |
1,443,293 |
| Funds |
received |
|
|
243,509 |
| Funds |
expended |
|
373,338 |
1,313,464 |
| Funds |
carried forward |
|
|
373,338 |
| 2.CHARITABLE ACTIVITIES |
2.CHARITABLE ACTIVITIES |
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
Funds |
Funds |
2020 |
2019 |
|
|
E |
E |
E |
E |
| Children Welfare Fund |
|
|
619,639 |
619,639 |
318,402 |
| Refugee Relief Programmes |
|
|
127,914 |
127,914 |
171,489 |
| Seasonal Aid |
Programmes |
|
177,452 |
177,452 |
84,200 |
Community Projects |
Development |
450,301 |
90,716 |
541,017 |
184,324 |
|
|
450,301 |
1,015,721 |
1,466,022 |
758,415 |
| 3.OPERATIONAL |
3.OPERATIONAL |
3.OPERATIONAL |
AND SUPPORT COSTS |
AND SUPPORT COSTS |
|
|
|
|
|
|
|
2020 |
2019 |
|
|
|
|
|
E |
|
| Accountancy |
|
fees |
|
|
5,720 |
3,500 |
| Audit fees |
|
|
|
|
3,790 |
|
| Independent |
|
examination |
|
fees |
|
2,500 |
| ITand related |
|
services |
|
|
7,175 |
6,029 |
| Outsourced |
support services |
|
|
|
43,556 |
18,600 |
| Exchangeloss |
|
|
|
|
28,059 |
2,809 |
| Project implementation |
|
|
|
|
223,857 |
115,793 |
| Depreciation |
|
|
|
|
84 |
112 |
| Telephone |
|
|
|
|
945 |
96 |
|
|
|
|
|
313,186 |
149,439 |
| .TANGIBLE FIXEDASSETS |
|
|
|
|
Fixtures, |
|
|
fittings and |
|
|
equipment |
|
|
E |
| Cost: |
|
|
| At 1January 2020 |
|
1,795 |
| At 31December 2020 |
|
1,795 |
| Depreciation: |
|
|
| At 1January 2020 |
|
1,456 |
| Charge for the year |
|
84 |
| At 31December 2020 |
|
1,540 |
| Net book Value: |
|
|
| At 31December 2020 |
|
255 |
| At 31December 2019 |
|
339 |
| 5.DEBTORS |
|
|
|
2020 |
2019 |
|
E |
E |
Donations receivable |
1,752 |
|
| Other debtors |
322,698 |
35,856 |
| Project funds |
167,939 |
124,439 |
|
492,389 |
160,295 |
|
2020 |
2019 |
|
K |
K |
| Other creditors |
152,316 |
104,723 |
| Accruals |
14,790 |
6,000 |
|
167,106 |
110,723 |
|
|
|
Balance at 1 |
Incoming |
Outgoing |
Balance at |
|
|
|
January |
Funds |
Funds |
31 |
|
|
|
2020 |
|
|
December |
|
|
|
K |
|
|
2020 |
|
|
|
|
|
|
K |
| Children |
Welfare Fund |
|
543,407 |
1,859,559 |
619,639 |
1,783,327 |
| Refugee |
Relief Programmes |
|
361,765 |
350,879 |
127,914 |
584,730 |
| Seasonal |
Aid |
Programmes |
148,891 |
707,325 |
177,452 |
678,764 |
Community Projects |
|
Development |
93,014 |
469,199 |
90,716 |
471,497 |
|
|
|
1,147,077 |
3,386,962 |
1,015,721 |
3,518,318 |
| 8.UNRESTRICTED FUNDS |
|
|
|
|
|
|
|
|
|
|
|
|
General |
|
|
|
|
|
|
Funds |
|
|
|
|
|
|
K |
| Balance |
at 1 |
January 2020 |
|
|
|
212,266 |
| Net income |
|
|
|
|
|
952,367 |
| Balance |
at 31December 2020 |
|
|
|
|
1,164,633 |
|
|
2020 |
2019 |
| Net income for the |
reporting period |
3,323,608 |
156,056 |
| Depreciation |
|
|
112 |
| (Increase)/Decrease |
in debtors |
(332,094) |
255,245 |
| Increase/(Decrease) |
in creditors |
56,383 |
105,683 |
| Net cash provided |
by operating activities |
3,047,981 |
517,096 |
|
|
At 1 |
Cash flow |
At31 |
|
|
January |
Movement |
December |
|
|
2020 |
|
2020 |
| Cash |
at bank and in hand |
1,309,432 |
3,047,981 |
4,357,413 |
| Total |
cash and cash equivalents |
1,309,432 |
3,047,981 |
4,357,413 |