OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees' report 1-3
Independent
examiner's
report
Statement
offinancial activities
Balance sheet
Notes to the financial statements 7-11

Unrestricted Unrestricted
funds funds
2021 2020
Notes 8
f
Donations
and legacies
31,787 19,164
Other trading
activities
4,125 5,017
Investments 17 67
Total income 35,929 24,248
~Ex ggtIIIttt~n:
Raising funds 362 639
Charitable
expenditure
26,544 24,471
Total resources expended 26,906 25,110
Net income/(expenditure) for the year/
Net movement in funds 9,023 (862)
Fund balances at 1 April 2020 17,454 18,316
Fund balances at 31 March 2021 26,477 17,454

2021 2020
Notes 5
Current assets
Cash at bank and in hand 28,177 18,924
Creditors: amounts falling due within
one year (1,700) (1,470)
Net current assets 26,477 17,454
Income funds
Unrestricted
funds
26,477 17,454
26,477 17,454

Unrestricted Unrestricted
funds funds
2021 2020
6
Donations and gifts 9,406
Government grant - furlough 4,104
Membership fees 18,277 19,164
31,787 19,164
Other trading activities
Unrestricted Unrestricted
funds funds
2021 2020
6 F
Advertising 200
Conference fees 4,125 4,817
Other trading activities 4,125 5,017
Investments
Unrestricted Unrestricted
funds funds
2021 2020
6 f
Deposit account interest 17 67

Raising fun ds
Unrestricted Unrestricted
funds funds
2021 2020
6 6
Fundrais'n ublic
Conference expenses 180 453

Support costs 182 186
362 639

2021 2020
Briefings 7,182 7,182
Share ofsupport costs (see note 8) 1,185 1,171
Share ofgovernance costs (see note 8) 18,177 16,118
26,544 24,471
Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
6 6 5
Staff costs 14,582 14,582 14,582 14,582
Telephone 521 521 278 278
Postage and stationery 353 353 360 360
Sundry 40 40 268 268
Insurance 271 271 265 265
Bank charges 182 182 186 186
Accountancy 3,595 3,595 1,536 1,536
1,367 18,177 19,544 1,357 16,118 17,475
Analysed between
Trading 182 182 186 186
Charitable activities 1,185 18,177 19,362 1,171 16,118 17,289
1,367 18,177 19,544 1,357 16,118 17,475

The average
monthly
number ofemployees
during
the year was:
2021 2020
Number Number
Administration
Employment costs 2021 2020
5
Wages and salaries 13,700 13,700
Other pension costs 882 882
14,582 14,582
11 Creditors: amounts falling due within one year
2021 2020
8
Accruals and deferred income 1,700 1,470