REGISTERED COMPANY NUMBER: 024111338 (England and Wales)
REGISTERED CHARITY NUMBER: 1124830
REPORT OF THE TRUSTEES AND
UNAUDITED FIiYANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024
FOR
EAST MIDLALNDS RAILWAY TRUST
Harrison Belle & Owen Limited
Chartered Accountants
Highdown House
I l Highdown Road
Leamillgton Spa
Warwickshire
CV31 IXT

EAST MIDLANDS RAILWAY TRU.ST
CONTENTS OF THE FINANCIAL STATEMENTS
lor thc y¢Ar ¢ndLd 31 Jthnuthry 2024
Page
Report of the Trustees
Independent ExAMlller's Report
Statement ot. Flnanclal Actlvltles
Balanee Sheet
Notes to the Flnanclal Statement5
9 to 17

EA.ST MtDLANDS RAILW A Y TRUST (REGJSTERED NUMBER: 02481338)
REPORT OF THE TRUSTEES
for the year ended 31 J#nu#ry 2024
The Irustees who are also directors of the cliarity for th¢ purtK)5es of the Compaiiies Act £006, present their report with the financial
slalemenis of Il)e charit! for the year ended 31 Janiiary 2024. The Iruslwes have adopted the provisions of Accouniing and Reporting
by CharitlLkb Sldtement ot" RLLuinincnded PruLtiLL thppliLdble to LharitiL% preparing their aLcounl% in uLLordunLc with thL FinunLial
Reporting Standard applicable in the UK and Republic ofTreland (FRS 1021 (effective l Jaiiuary 2019).
OBJECTIVES AND ACTIVITIES
Objeetlves and alms
Thc IruslcLs arc kLcn to cnsLJfL thdl thL' work of thc Chariry mccts Ihc publiL bciicfil rcLiuircmLnt outlinLd in IhL Guid&ncc publishLd
by the Charil}' Commission
'Public Benetil- tlie public benetit requirenienl (publ ished Septernber 201 i) insofar as tl)e overall
purpose of the trust..
a) remain beneficial in character; aiid
b) that Ilicy bcncfit Ihc public in gcnLral or a SLiffiLicnt scctioii of thc gcnLral publiL; and
c) in pursuing its objeclives, the Association continues to have regard lo Charities c.ommission guidance when exercising their
pow¢rs and duiies.
The objects and principal activities of the Chariiy remain the advanceinent of education of the public in the histoiy and del'elopment
of railway transport syslenis in pJrtiLular, bul not exelusively, by:
a) The preservation. operation and exhibiting of railway vehicle systems, eoiiipmeni and artefacrs; and
bl Ediicdtion dnd Irdiniiig in the mdinlendnce re4lordrion dnd ODerdlion ot liisloric riiilwuy dnd rodd vehi¢le.4.
Sigiiifjcant #eti￿ltieS
DurinLi this year, th¢ closure of the railway line from Lou&ihborou&yh Junction lo Ruddin&ilon continued, but sigrnificant pro&vress is
being made towards reopening.
Work continues on preparaiions for repairs lo other civil engineering structures and on maintenance of tlie railway owned by tlie
Trust.
The iubsidiarv Great Central (Nollinghani) Lid (GC.RN> functions as the operating and Irading company in which EMRT has a
majurity inlere%t. The LUIIIPdlly 1% illLrga4ing it% LL)mmerL ial income and is undertdkiny capital prujeLt% luward% the railway reup¢ning
and developiiieni of the HeritaE¢ Centre ai Ruddiiiglon. The pro£ranime of Heri141ge Cenli'e events has incre1¢ sed ané is focused on
growing ils revenue which can be reinvested into irnprovemenls in sile security. visitor experience, tacilities on the sile and working
towards railway reopening. The Twst tunds or part-funds capital projects such as the completion ol, Biiilding 4 for carria&ie
resloraiion and storage.
The Trustees wish 10 ackiiowledge Ihe positive results of co-operation with our sisier charities, the LNER IGC) Heritage Trust, the
David Clarke Railway Trust; and ihe Great C enlral Railway plL, GC.RN Lid. aiid Friends of the Great C.en1ral Main Line. We also
Wlsh to thank our donors and regyular subscribers to the Forward Fund for their gTenerous and invaluable support,. and all the
volunieers for their dedicai¢d work.
Page I

EA.ST MtDLANDS RAILW A Y TRUST (REGJSTERED NUMBER: 02481338)
REPORT OF THE TRUSTEES
for the year ended 31 J#nu#ry 2024
FINANCIAL REVIEW
Fingncial p05itio
The Charity's rental aL)d investment income is agreed al a level to more than adequately coper the ongoing governance and
adminiiirutive Lost%, thcrLby ullowing dny donutions und uiher chthritthble inLome lo be wholly invested in thL trust's LharildblL
activitie5. The results for tlie year ended 31 January ?024 show-.
Income
Incomc of L30,350 (202.6 - L50,652) an avLrdgL' of L2,530 (2U23 £4,221 } pcr nionth. This is an dccrcasc of 40'/o in inLomL.
Expendlture
Expendiiiire of £66.541 (2023 £26.192) an average of £5,545 (2023 £2,183) per month. This is a iiicrease of1540/ik in expenditure
oil thL prcvioiis year and is largcly duc to a inLfLasc In grimls lo inslillilions ivithin thL Lurrint tinanLial ycar.
Unrestrlcted funds
Unrestricted funds have decreased lo £480,91 O compared lo £513,696 in the previous year.
Restricted funds
Re%tricled funds hdve decreased lo L316,428 compured to £319,829 in the previou% year.
Reserves pTrli¢)
Casli i-eserves currently sland at £306.42412023 £348 OC)O). The trustees coiilinue ro review the investimeiil policy aiid take the view
that alihougli investing a proportion of Ihose funds in a risk-free inleresi bearing account would generate addilional inveslmeni
inlome, the IMode4t amvunt% reLeived in the Lurrent finanLial ¥limale would not.ju%lify lu¢kiiig up fund4 fur a length nuliLe period, as
we continue to acquire r¢dui)daiil infraslruclure. plaiil and olli¢r heritage assets as Ihey become available. nonn&111! al very shorl
notice. Apart froih day to duy funding requir¢mtnts', Ihe bulk ot the Charity's Cabh continues 10 be held in insiunl aLLesS, inierest
beariiigi deposit accounts.
FUTURE PLANS
The Trustees Iiiade the strategic move for the charily 10 become the inajorily sliareholder of the Grea¢ Central Railway Not¢ingham
Limited (GC'RN) who manage the RLiddinglon sile. This invesiment and related Iigures are separated out as a designated fund in these
accounts for transparency. We are workillsT closely tObFether to protect tli¢ estate, increase the tacililie5 avai lable to the public, in
partlLular and specially lo coincide with the trunk roule onLe il is reconnected a( Lougliborougl) with Ihe long sianding premier
HLI'ild¥L Railivdy LunnLL'ting North LuiL'u.%tLr lu Luughburough. EmphdSi.S is un thL provisiun ot. IllUL'h LnhanLL'd vi.bitor und rolling
siock Slorage facilities al Ihe Heritage Centre, facilities for transforniing railway Operation and heavy maintenance and renewal of the
late Victorian infrastruclLire.
The Forward inilialive lias raised Ihe Trust's profile and accelerated fundraising lowards delivering Ihe l O-year strategic plan,
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing doeument
East Midlands Railway Trust ("EMR T") is a compaiiy limited by gruarantee withiii the Ineaningp ot the Compaii ies Act 2006 and a
re.gistered chariiy governed by Ihe niles set oiit in oiir Meinorandiim and Arlicles of the company (lagt iipdaled 2 Jiine 20ll8). Tlie
c.harity ha% obtainLd a IiLcnLc to oniil thL word 'Limitcd" fi'uin it% ndinc LindLr ScLtioii 3U of the Companic4 ALt 1985. Thc Charity
has a Board ot Trustees which is empowered to make decisions on behalt'ot'ihe c.harity and does so al ils regular Ineetings.
Tlie Board ot Iru%tee% are re%pon4ible tc)r the giovernance of the Charity and hai'e the rigyhi under the Coinpanie% Act lo m<2nagie the
liarity Iiow il sccs fit, providiiig Iliis falls iii lili¢ witli tli¢ ￿"t1(l¢S of A550ciatioJi aLid Charitics Boaid guidaLice aiid iulc5 of
cngagLmcnt.
The Board of Irusteeb meet on a lialf yearly basis lo review rhe performanle and strategic planb and objeclives of the Charity with a
quorum of no le%5 Ilian three Irutstee%.
Page 2

EA.ST MtDLANDS RAILW A Y TRUST (REGJSTERED NUMBER: 02481338)
REPORT OF THE TRUSTEES
for the year ended 31 J#nu#ry 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Recrultmenl *nd appointment of new trustees
Thu Board ot"tniitec% urc appointLd in aLcordllnce with the ArtiLle4 of As%ociution of thc Coiupttny.
This is as follows-
The Board of trustees .5hall conipromi5e ot a Ininirnuin of three Inembers with iio maxinium amount
Ai every subsequent ani)ual general meeting one-(bird olthe Irusrees shall resign rotation; the longest in
LiffiLC will rcsigii first.
Retiring trustees shall be eligible tor re-election in line with the Articles of. Association.
No person other than a trustee retiring by rotation shall be appointed OF reappointed unless they are
recommended by the trustee4; or nn le4% than fourteeii nor more than thirty-tive clear day% betore the dale
appoinled for the ineeling, by a notice executed by a n)einber qualified lo voi¢ al the meeting slaiing Ihe
intLnlion to proposL that pcrson bc appointcd or rcappoiiilcd.
The lrnstees may appoint said person bill they will only hold otlice unril the next annual general meeting
where they musl retire and be re-elected.
Inductlon and tralnlng of new trustees
The Iruslees dre given an introduLlion lo the C'hk)rity And are given the guidanLe from the Charity Commission on the roles ajid
responsibilitie5 Ot Trusiees. All truste¢s ar¢ remind¢d lo moiiitor the Charity Conimission's M'¢bsite for any updates Qt thes¢
responsibiliiies on a regular basis.
Rlsk management
Th¢ prinlipal risks t.aced by the Charity Ure nianageAble with the trustees taking steps to addrebs them during the Loming yeAr. These
are suininai-ised as follows:
Tli¢ Charity has a i'isk of iiot being able ¢0 supply graiils at a nonnal level lo previous years. This has been
mitigated by not creating any tinjncial comniiiments enabling the Charity 10 manage its grant levels.
Tlie Charity has no effective running) costs other than insura1)¢e and accountancy tees. as the Im&nag>ement
and upkeeping of the Heritage Centre and Ruddingloii Sialion is paid for by the lessees. Therefore cash
re.4erve% arv al a %lrung level. The tru¥lee% huve d￿reed that if Idsh rv%erve% tull beluw £40,000, th¢ Charity
will not provide aiiy gi'aiils. Tliis has not occurred since the chai'iiy began.
Protection ot the owned eslale froin nalLiral wear and deliberate vandalism
The Iruslees consider Ilial there are no material uncertainties about Ihe Chariiy's abili(y (o continue as a going concern.
REFERENCE AIYD ADMIIYISTRATIVE DETAILS
Registered CompAny number
24813311 (Eii,,laiid aiid Wales)
Re2istered Ch#rltv number
11248.30
Registered office
Highdown Hoiise
I l Highdown Rodd
Leamington Spa
Wariviekshire
CV31 IXT
Tru4tee$
M FTeckelton
D J Morris
C l Baine
D G R Slack (resigned 1.3.2021)
Prof D C Rac
P T Morley
Page 3

EA.ST MtDLANDS RAILW A Y TRUST (REGJSTERED NUMBER: 02481338)
REPORT OF THE TRUSTEES
for the year ended 31 J#nu#ry 2024
REFERENCI AND ADMTNISTRATIVE DETATLS
Indepeiident Examiner
Gitg¥ Olncr NIPhil BA(Hons) FCA
Harrison Beale & Owen Liiniled
Chartered Accountaiilb
Hi&Fhdowii House
I l Highdown Road
Lcaminglon Spa
Wanvickshire
CV31 IXT
Approved by order of the board of Iriislees on 24 October 2024 and signed on ils behalf by:
P T Morley - Trustee
Page 4

INDEPENDENT EXAIWINER'S REPORT TO THE TRUSTEES OF
EAST MIDLANDS RAILIVA Y TRUST
Independent examiner's report to the trustees of E#$t Midlands Railway Trust {'the Company,)
I report to the charity trustees ov] my exaillination of the accounts of the Coinpany for the year ended .31 January 2024.
Re5ponsibilitie5 and bgsi5 of report
As the charit} s Iruslees ol the Coinpany {aiid also ils directors for the purposes of company law) yOLi are responsible for Ilie
prcpurutiun uf the acLuunt% in alL￿rdance with the requirem￿l￿t% uf thc Coinpunie% ALt 2006 ('thL 20U6 Act,).
H&ving salisfi=d myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 ALt and are
eligFibl¢ t.or independ¢iil examiiiatioii, I report iii respect of my examination of your charity's account5 a5 carried out under Section
145 of the C'harities Aci 2011 ('Ihe 201 l Act,). In carrying out my examinalion I have followed the Directions given by the C.harily
Q'.ommission under ScLtion 145(51 (b) of the 201 I ALt.
Independent examlner's stxtement
I have completed my exdmiiialion. I contirm thal no malters have coine to my attentioii in Lonnection with the examiiiation gFiving7 Ine
cause 10 belIe￿e..
accoiinting records were not kepl in re5pecl ot. the c.ompany as reqiiired by Section 386 01. the 2006 Act. or
the accounts do not acconl with thos¢ records; or
the aceoiint,% do nol comply with the (ieenunlingT reqLiirement% of. Section 396 of the 2QQ6 Act other than iiny requirement tli&t
tl)e acLountS gyl￿e a rruL' and fair view whiLh is nul a nialic'r considered as part of an indL'pendent exaininarion. or
the accounts have not been prepared in aLLordance with the methods and priiikniples of the Statement ()f Recon)meiided
Practice for accouiiting￿ and repoi1ing by charities (applicable to chariiies preparing> their accounts in ac¢ordanc¢ wilh th¢
Financial Reporting Standard applicable in the UK and Republic of Irelalld (FRS 102)).
I have no concerns and hai.'e coine across no oiher rnaiiers in connection wilh Ihe examinaiion io which aiieniion should be drawn in
this repon in order to enable a proper understanding of the accounts to be reached.
Gregg Olner fvlPhil BA{Hons) FCA
Harrison Beale & Owen Liiniled
Cl)arlered AccDun(anls
High(lown Huu%L
I l Highdown Road
Leaminglon Spa
Warnvicksliire
CV31 IXT
24 October 2024
Page 5

EAST MIDLANDS RAILWAY TRU.ST
STATEMELNT OF FINANCIAL ACTIVITIES
for the yeAr ended 31 J#nu#ry 2024
2024
Total
funds
2023
Total
fiinds
Unrestricted
funds
Restricted
funds
INCOME AND ENDOWMENTS FROLWI
Dondtion4 IcguLiL.
9,697
9,697
15,956
Other tradinu aLtivitic
Investment incoine
Total
11,495
11,495
9,Ih4
30,356
28,432
50.652
EXPENDITURE ON
Raisiiig funds
6.890
6,890
9.735
Charitable activities
Operation und mair)tenanL'e of heritage railway
Tolal
16,457
26,192
3,401
IYET ILNCOME/{EXPEINDITURE)
(32,786)
(3,401)
{36,187)
24,460
RECONCILIATION OF FUNDS
Toial funds broughi forivard
513.696
319,829
833,525
809,065
TOTAL FUNDS CARRIED FORWARD
480 910
316428
797 338
833 525
The notes fonn parl of iliese finaneial statements
Page 6

EA.ST MtDLANDS RAILW A Y TRUST (REGJSTERED NUMBER: 02481338)
BALANCE SHEET
31 Januar) 2024
2024
Total
funds
2023
Total
fiinds
Unrestricted
funds
Restricted
funds
FIXED ASSETS
Tangiblc a%%Lt
Investments
308J56
308.356
308,356
10
-$0,500
50,500
308,356
358,856
358,856
CIIRRENT ASSETS
Debior5
Citsh ul bunk
l.A3,858
298 352
432,210
133.858
306 424
4411,282
128,229
348,060
476.289
8,072
CREDITORS
Ainounts falling due within one year
12
(J,8011)
(1,8110)
(1,620}
IYET CURRENT ASSETS
43114¥2
474 669
TOTAL ASSETS LESS CURRENT
LIABILITIES
480,910
316,428
797,338
833,525
IYET ASSETS
FUNDS
UnrcgtriLILd funds
R¢sli'icied funds
TOTAL FUNDS
480 910
316 428
797 338
833 525
13
48U,910
316.428
797 338
513,696
-119.829
%33 525
Tlie chai'iluble companv is entitled 10 exemption fr()In uudil under Sectiuii 477 ot the Cumpanies Act 2006 for the year elided 31
January 2024.
The Incmbers have not reqiiired the company lo obtain an audit of ils financial slalemenls for Ihe year ended .1 l January 2024 in
aL'LordaiiLe iviih SeLIiL)n 476 of the CoiYipaiiiLS ALI :. 00(I.
The Iruslees acknowledge tlieir responsibilities t.or
(a)
ensui'iiig that Ilie charitable coimpany keeps accounlii)g records 11)al comply with Sections 386 and 387 of the Coinpanies Acl
2006 dnd
preparing fLnancial slalernents which give a true aiid fair view of Ihe 51ale of affairs of the cliaritable coinpany as al Ihe end o
eJ¢h tinan¢ial year and ol ils surplus or deficit for each financial year in ac¢ord&n¢e with the requirements of Sections 394
and 395 and whicli othetivise ¢oniply willi the requireimellts ol" the Coinpllnies A¢1 2006 relalingy lo findnLial 8lateinLnls, so
far a5 applicable to ihe charitable company.
(b)
The notes fonn parl of iliese finaneial statements
Page 7
continued..-

EA.ST MtDLANDS RAILW A Y TRUST (REGJSTERED NUMBER: 02481338)
BALAIYCE SHEET- eontlnued
31 Januar} 2024
These financial statements have been prepared in aLcordanLe with the provisions appliLable lo charitable cotnpanies subject tt) the
small compaiiies regime.
The fiiiancial slateinents were approved by tlie Board of Truslees and authorised for issue on 24 October 2024 and were signed on its
behaifby..
P T Morley - Tru%tee
The notes fonn parl of iliese finaneial statements
Page 8

EAST MIDLANDS RAILWAY TRU.ST
NOTES TO THE FINANCI.4L STATEIVIENTS
for the year ended 31 J#nu#ry 2024
COMPANY STATUS
The charity is a company litniled by guarantee and incorporated in England and M'ales. The members of the company are the
tru%teL.4 who dri ulso tlic direLlur%. In the cvent ot- the Lharitj being wound LIP, thL lidbilily in rL%pLLI ot the guuranlce is
liniited lo £5 per niember of the charily. The charitable company's registered IiUTnbers and registered office address can be
found in the Report of the Trustees.
ACCOUNTING POLICIES
Basls of preparing the financial 5tatement5
The financial slateinents ol the charitable Lompany, which is a public benefit enlily under FRS 102, ha￿'e been prepared in
dccordance with the Chdrilie4 SORP (FRS 102) 'AccountinbT and Reporting, by Ch(Irilie%.' Sialement ot" Recominended
PTacii¢e applicable 10 charities preparing Iheir accounis in accordance wilh Ihe Financial Reporting Slandard applicable in Ili¢
UK and RLpubliL of IrLldnd {FRS 102) (cffcctivc l January 2019),, FinanLial RLporling Sianddrd 102 'ThL FinanLial
Reporring Standard applicable in the UK and Republic ot Ireland, and tlie Companie5 Act 2()06. Tlie financial slalements
have been prepared uttder the historical Cost conv¢ntioii, with rhe exc¢piion of inveslmenls which are included at mark¢t
The prinLipal aLLouiiling poliLies adopted in the preparntion of the finanLlI)I statements are sel out below nnd h&ve ren)ained
unchang?ed trom the previous year.
Preparatlon of Lonsolldated flnanLial stal¢ments
The financial siaienienis coniain infonnaiion aboui Easi Midlands RaIl￿aY Trust as an individual chariiy and do noi coniain
coi)solidaled finaiiuial iiiforination as the parent ot tlie group. Tlie churil) is exempt under Section 399(2A) of the Companies
Act 2006" troni the requireineiits to prepare consolidai¢d Iiiiancial stalements.
In¢orne
All iiicorne is recognised in the Statement of Fiiiancial Aclii'ities oiice Ilie charity has entiilemeni lo Ihe funds, it is probable
th&t the inconie will be receiiled and the amoLini can be ineasured reliably.
Other Irading aclivilies income is recognised on receivables basis.
Investinent income is recognised on a receivable basis.
Expenditure
Liabilities al'e recognised as expenditure as soon as there is a legal or conslruclive obligation commilling the el)arily lo Ihal
LXPLnditurL, il li probablL Iliut u trunsfLr ot. ILonuiniL bLnLtitb will bL fLquifLd in %LltluniLni and thL' uniount ot. IhL obligdtion
can b¢ ineasured reliably. Expenditure is accouiiied for on an accruals basis ai)d has been classified under headings thai
aggregate all cost related to the Lalegory. Where Losls cannot be directly attributed to particular headings they have been
Ilocaled lo aclii'ilies oil a b&sis consi51ent with the iise ot resources.
Co%1% of gLnLrdlin¥ fund% arc Ihc Lo%t% a4%oLiutLd with attr<iLling thL voluntary inLomL.
Charitable expenditure Lomprises those Cobls incurtEd by the Lharity in the delivery of its aLlivilies and services for its
beliefi￿Laries. li includes both tlie c051s that can be allocated direcily to such activities and those cosls ot an indirecl nature
nec.eg&gry to siipporl Ihern.
Granls payable without ￿tom]an￿e condition5 are only recognised in the accounls when a commitrmenl has been Inade and
there are Iio Londitions to be met relating lo the grant which remain in the control of the charily.Pi'ovisioiis for grants are
Imade when Ilie inlention to make a gpraiil ha% been communicated to the recipient bul there is uncertaiiily about either the
ILI)iiiig of ilic grai)l or Ilic aLiiouiiI of gi.aiil payablc.
Expenditure oli oiher iteins includ¢ those incurred in the governance ot. the cliarit). and ils assels and are primarily associated
with blatulory requiremenlts.
Gi-anls offered subject to conditions which have not been met al ihe year end dale are noled as a cominilment bul not accrued
s Lxp:nditurc.
Page 9
continued..-

EAST MIDLANDS RAILWAY TRU.ST
NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 J#nu#ry 2024
ACCOUNTING POLICIES - continued
Taxatlon
ThL Lhurily is exLmpt from Lorpurntiun tax on it% Lliuritable aclivitiCS.
Fund accounting
Unr¢stricted fundÈi can be used in accordance with the charitable objectives at the discretion of th¢ trustee5.
Restriclcd funds can only bc usLd for particular rcslriLtcd purposLs within the objL'Lts of Ilic cliarity. Rcstrictions arisc whLn
specified by the donor or when tunds are raised lor parlicular restricted purposes.
Further explanation of the nature and purpo%e ot.edch fund is iiicluded in the notes to the tinancial staleinent.%.
Investments in subsidiaries
Investinenls in subsidiary undertakings are recognised al cosl,1¢ss iinpairmenl.
DONATIONS AND LEGACJES
2024
2023
Donations
Jitt aid
8.109
10.986
4,970
OTHER TIL4DING ACTIVITIES
2024
2023
Contrautudl inLome
Rental incorne
7.925
18,150
INVESTMENT INCOME
2024
2023
Deposit a¢¢ounl interest
Interest receivable - trading
5,698
1,175
P¥AEe l O
continued..-

EAST MIDLANDS RAILWAY TRU.ST
NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 J#nu#ry 2024
RAISINC FUNDS
Ra151ng donatlons and legaele5
2024
2023
Support cull
Included in support costs are independent exarnination Losls of £1,800 (2U23 £1,620).
TRUSTEES, REMUNERATION AND BENEFITS
There were no trustees, reinuneralion or oiher benefits for the )ear ended .31 January 2024 nor for the year ended I l January
2023.
Trustees, expenses
There were no trustees, expenses paid for the year ended 31 January 2094 nor for the year ended 31 Janiiary 20?3.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
Reslrickd
fund&+
Total
flind&4
INCOME AND ENDOIVMENTS FROM
Donatiuns and IcgdLics
15,956
15,956
Other trailing activities
Investnieiil incoine
Total
28,4.12
28,432
6.9A4
50,6.S?
E.XPF.NDITIIRE ON
Raisiiig fiiiid
9,735
9,735
ChHritable Activilles
Operation and mailllenance ot. h¢rilabFe Tailways
16.41
46
46
Total
NET INCOMEI(EYPENDITURE)
Tran51cr5 betm'een t'uiids
Net movemcnt In funds
24,506
611)26)
(17,420)
(46}
24,460
61,880
24,460
RECONCILIATION OF FUNDS
Total funds bruughi forward
551,116
25',,94g
1409,065
TOTAL FUIYDS CARRIED FORWARD
513696
319 82L)
833 525
P¥AEe I I
continued..-

EAST MIDLANDS RAILWAY TRU.ST
NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 J#nu#ry 2024
TANGIBLE FIXED ASSETS
Freehold
land
Fr¢¢hold
bLiildings
Toialb
COST
Ai l FebrU￿.Y 2023 I l January 2024
DEPRECIATIOIY
Ai l February 2023 and 31 January 2024
ET BOOK V.4LUE
At 31 January 2024
Ai 31 January 2023
308 356
308 356
308.356
308 356
3(18 356
io.
FIXED ASSET INVESTMENTS
Shares in
gyroup
undertakings
MARKET VALUE
Al l February 2023 and 31 Januury, 2024
ET BOOK V.4LUE
AI 31 JAnuary 2024
Ai 31 January 202.1
Tliere were no investment assets outside the UK.
ii.
DEBTORS: AMOUNTS FALLING DUE WITHIIY OIYE YEAR
21124
?0?3
Ainounls owed by i'elaled undertakings
Gift aid recoverable
Prepayinenls and accrued income
127,907
3,263
2.688
124.441
1,675
128 229
P¥AEe 12
continued..-

EAST MIDLANDS RAILWAY TRU.ST
NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 J#nu#ry 2024
12.
CREDITORS: AMOUNTS FALLINC DUE WITHIN ONE YEAR
2024
2023
Aocrued expenses
13.
MOVEMENT I]N FUNDS
Net
movement
111 tunds
At 1.2.23
31.1.24
UnrestriLted funds
General Fund
Fonvard Fund
Café Developmtnl Fund
GC.RN Fund
188,562
25.488
124,705
174 941
Sl3,696
{45,401)
9,149
143,161
34,637
124,705
(32,786)
480,910
Restricted funds
4 Building
Coach lighiinglresloralion
Bu4 byroup
HotLhley Hill signal box
Estat¢ Fund
3,4UI
820
6,252
1.000
305 356
319 t129
8.3.1525
(3,401)
820
6,252
1,000
308,356
316,428
797 338
3 4111)
.16 187)
TOTAL FUNDS
Net moveinent in t"unds, included in the ubr>i'e (Ire as lollows..
Incoming
resources
RcsoLirees
expended
MovcmLnt
iii funds
UnrestriLt¢d funds
Gen¥riil Funcl
Forward Fund
GC".RN Fund
17.741
9,149
(63,l42)
(45.401)
9,149
30,356
(63,142)
(.12,786)
Restrleted funds
No 4 Buildiiig
(3,401)
{.1,401)
TOTAL FUNDS
66 743)
P¥AEe 13
continued..-

EAST MIDLANDS RAILWAY TRU.ST
NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 J#nu#ry 2024
13.
MOVEMENT IN FUNDS - continued
Comparxtlves for movement fin funds
Nel
movement
in funds
Transfers
between
At
31,1.23
At 1.2.22
Uiire%lricl¢d funds
General Fund
Forward Fund
Cdfe Development Fund
GCRN Fiind
536,142
14,974
23,313
10,514
{370,893)
188,562
25,488
124.705
174,941
513,696
124,705
184?62
(61,92(y)
551,116
24.5U6
Restricted funds
Heritage Centre Purihase
Riiddin&Ftoii Station Purchase
Plaiform ?
56 & 63 LoLomolivcs
NDA Fund
No 4 Building
CoAch ligThtiiiQre%loration
Bus group
Holehlcy Hill signal box
Estat¢ Fund
145,353
12,fi20
i 0,000
54,705
25.911
3.401
820
3.939
I,uoo
{l45,-153)
(12,%20)
{10,ooo)
(54,705)
(25,865)
(4())
3.401
820
6,252
1.000
308 156
319.829
83.3 525
308 356
257 l)49
809 OC15
46)
TOTAL FUNDS
Coinparative nel Inovenienl in lunds, included in the above are a5 tollow5'.
Incoming
rcsourccs
Re%ource%
cxpcndcd
Movement
in funds
Unrestricted funds
General Fund
Furwurd Fuiid
LIC'.RN Fund
{6,848)
{4,8XII)
1441U)
{26.1461
23.311
10,514
15,402
50.652
24.506
Restrieted funds
NDA Fui)d
(46)
(46)
TOTAL FUNDS
26 1 l)2)
P¥AEe 14
continued..-

EAST MIDLANDS RAILWAY TRU.ST
NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 J#nu#ry 2024
13.
MOVEMENT IN FUNDS - continued
A current year 12 inonihs and prior year 12 months coinbined position is as lollows..
Nel
movement
in funds
Transfers
between
At
31,1.24
At 1.2.22
Uiire%lricl¢d funds
General Fund
Forward Fund
Cdfe Development Fund
GCRN Fiind
536,142
14,974
(22,088)
{370,893)
143,161
34,637
124.705
17S,407
480,910
124,705
184?62
(61,92(y)
5,855)
(8,28UI
551,116
Restricted funds
Heritage Centre Purihase
Riiddin&Ftoii Station Purchase
Plaiform ?
56 & 63 LoLomolivcs
NDA Fund
No 4 Building
CoAch ligThtiiiQre%loration
Bus group
Holehlcy Hill signal box
Estat¢ Fund
145,353
12,fi20
i 0,000
54,705
25.911
3.401
820
3.939
I,uoo
{l45,-153)
(12,%20)
{10,ooo)
(54,705)
(25,865)
(4CI)
(3.401)
820
6,252
1.000
308 156
316.428
797 3.38
308 356
257 l)49
809 OC15
TOTAL FUNDS
A current year 12 rnonths aiid prior year 12 Inontlis combiiied net moveiment iii funds, included iii the above are as follows:
Incoming
rcsourccs
Re%ource%
cxpcndcd
Movement
in funds
Unrestricted funds
General Fund
Furwurd Fuiid
LIC'.RN Fund
47,902
24,551
{69,990)
{4,8XII)
1441U)
{89.2g81
(22,088)
19,663
81.008
(8,280)
Restrieted funds
NDA Fui)d
No 4 Biiilding
(46)
(46)
TOTAL FUNDS
92 735)
11727)
General Fund
Th¥ g¢n¥ral funLI rwr¥s¥nls Lumuliilivv surplus¥5 r¥l(iin¥d sinLc inLurpuialiuT].
Forward Fund
This fiind i'epresenls amoLinls received An re-unification of the GC'.R to SLlPPOrt activities of the trust.
P¥AEe 15
continued..-

EAST MIDLANDS RAILWAY TRU.ST
NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 J#nu#ry 2024
13.
MOVEMENT IN FUNDS - continued
Estate Fund
Thi% lund 1% to IL'Lord Lupitsl fund% .spcnl on purchLLsing und dLNeloping the E%tutL.
C&fé Development Fund
This tuiid was created to hold the balance raised for locos 56 & ()3, now disposed, to be sp¢nd on the new cafe's developmeiit.
No 4 Building
Tliis fund represenls ainounts to returbisli tlie building on tlie herilage 51te.
Coach LightillglRestoration
The atnounis included in this flind have been reslricled lo use on Ihe refurbishmeiil aclivities ofihe Irust.
Bus Group
This fiind represents amoLints received to restore various inolor vehicles.
Hotehley Hlll Slgnal Box
The amounts ineluded in this fund ar¢ to be used to refurbish the signal box i)t Hotehley Hill.
GCRL¥ Investment Fund
To record the inve%tinenl in GCRN.
Heritage Centre Purchase
This flind represenis Ihe amouiiis donated lo purchase the main sile ai Nollingham.
Ruddingtoll Station PurchAse
This represents the ainounls doniAted and put towards ihe purchase ol, the sile al Ruddiiibvton.
Pl*tforrn 2
This fiind has been used 10 deijelop and upgrade platform 2.
56 & 63 Locomotli'es
This fund was originally creaied lo fuiid the purchase and refurbishment of two locomotives. Boih locoinolll'es have beeii
sold and the money reLeived returned to this restriLled fund. A decision will be taken next year on the future us= of this fund.
NDA Fund
Tliis represenls amounts received to fund the Norrhern Developinenl Associalion(NDA) activilies.
P¥AEe 16
continued..-

EAST MIDLANDS RAILWAY TRU.ST
NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 J#nu#ry 2024
14.
RELATED PARTY DISCLOSURES
During the year Ilie East Midlands Railway TrLisI charged loan interest of£3,466 (2023 £5,089) and granted £5,089 (2023
£14,4 IU) tu Greut Ccnlrdl RdLlway {Nottingham) Lirnitcd, u Lunipdny in whiLh the tru4t hold% 50,500 %harc% 12023 - 50.500
shares}.
At the year end £127,907 (2023 - £124,441) was owed to the trust.
ThL trustccs arL also supportcrs of IhL Lharity and donatc both timL and rnoncy to tund thc opcratioiis of Ilic Irusl.
15.
LEGAL CHARGES
Conveiance
Conveyance dated 30 March 2001 Irom Nelwork Rail over East Leake branch line.
First floating ¢hllrge
First floating Lharge dated 15 October 1998 trom English Ivelsh and Scottish Railwa> Liniited over the whole of IE]e
¢oinpany's und¢rlakin&i and all its properly and assets.
Deed
A deed daied ?4 Mai'ch 1997 froin Tlie S¢Lretaiy of Slate t.or Defence over 60010 the net eiihancemenl value of Great Central
Railway {Noiiiiigvhain} Limited in relatioii to tli¢ whole ot. or any part of the laiid at Ruddinglion.
16.
FINANCIAL INSTRUNIENTS
The Loinpany only enters into basil finanLiJl instrumenis
Page 17

This document was delivered using electronic communications and authenticated in
accordance with thc registrar's rulcs relating to elcctronic form, authentication and
manner of delivery under section 1072 of the Companies Act 2006.