Highfield Community Association - Keighley
Charity number 1124828
A company limited by guarantee number 04488173
Annual Report and Financial Statements
for the year ended 31 March 2022
Highfield Community Association - Keighley
Annual Report and Financial Statements for the year ended 31 March 2022
| Contents | Page |
|---|---|
| Trustees' report | 2 to 6 |
| Examiner's report | 7 |
| Statement of financial activities | 8 |
| Balance sheet | 9 |
| Notes to the accounts | 10 to 17 |
Prepared by West Yorkshire Community Accountancy Service CIO
1
Highfield Community Association - Keighley
Trustees' report for the year ended 31 March 2022
Reference and administrative details of the charity, its trustees and advisors
The trustees during the financial year and up to and including the date the report was approved were: Name Position Dates Diane Ramsden Chair Saboor Ghazi Kate Toch Treasurer Roy Williams Javaid Iqbal Andrea Astin Resigned 28 July 2021 Charity number 1124828 Registered in England and Wales Company number 04488173 Registered in England and Wales Registered and principal address Bankers Highfield Community Centre HSBC Drewry Road 36 North Street Keighley Keighley BD21 2QG BD21 3SF
Registered in England and Wales Registered in England and Wales
Independent examiner
Alan Dodd FCCA West Yorkshire Community Accountancy Service CIO Stringer House 34 Lupton Street Leeds LS10 2QW
Structure, governance and management
The charity is a company limited by guarantee and was formed on17 July 2002. It is governed by a memorandum and articles of association, last amended on 10 June 2019. The liability of the members in the event of the company being wound up is limited to a sum not exceeding £1.
Method of recruitment and appointment of trustees
The trustees of the charity are also the directors for the purposes of company law and are appointed by the members at the AGM.
2
Highfield Community Association - Keighley
Trustees' report (continued) for the year ended 31 March 2022
Objectives and activities
The charity's objects
Our charity's objects are to:
further develop and benefit residents of Keighley specifically the neighbourhood of Highfield. Without distinction of sex, sexual orientation, race or political, religious or other opinions, by associating together residents, local authorities, voluntary and other organisations in a common effort to advance education and provide facilities in the interests of social welfare for recreation, leisure time occupation with the objective of improving the conditions of life for residents.
maintain or manage or co-operate with any statutory authority in the maintenance and management of a community centre In Highfield for activities promoted by the charity in furtherance of the above objectives.
The charity's main activities
Highfield Community Association was incorporated in July 2002 and in April 2004 we moved into our current premises in The Highfield Centre. We lease approximately half of the Highfield Centre from Bradford Council.
Highfield Community Association aims to work for the public benefit and one of our main responsibilities is to provide the community, our customers, with the best possible service, whilst providing facilities and activities that improve their lives.
Public benefit statement
In setting our objectives and planning our activities our Trustees have given serious consideration to the Charity Commission’s general guidance on public benefit and in particular the advancement of education and community development.
Achievements and performance
At the start of the financial year we were still seeing the effects of Covid-19 restrictions. A lockdown which had commenced in January 2021 came to a partial end on 8th March with a planned return to schools for students; however, most courses that usually run at the centre remained online. Some courses returned after the Easter holidays in April, but then came to an end in June when they sat exams. From September 2021 all courses returned as normal to the Centre. From October 2021 we were able to offer additional courses since the installation of a platform lift, funded by The National Lottery and Power to Change, made our upstairs rooms accessible for wheelchair users. Courses offered from April 2021 to March 2022 included English, Maths, Basket Weaving, L1 Award in Mental Health, Driver Theory, Makeup, ESOL and Digital Skills for Employment, to give just a few examples. Courses were delivered in partnership with Craven College, Keighley Town Council, and the WEA.
All Covid-19 restrictions ceased on 21st June 2021 and to encourage private event bookings we offered a discount on hall bookings taking place from 21[st] June until the end of September. We have gradually seen an increase in our bookings from September 2021. It is taking time for some people to feel confident in large crowds again and we have noticed smaller events being held. In the main, things are returning to normal, Covid19 still exists but we are learning to live with it. We continue to take precautions, offering hand sanitiser stations, cleaning surfaces after every use, ensuring that rooms have disinfectant wipes and sanitiser to use and with a grant from Bradford Council we have been able to purchase some room air purifiers. Bradford Council also provided funding towards food parcels and activities for families who were struggling over the holiday periods.
3
Highfield Community Association - Keighley
Trustees' report (continued) for the year ended 31 March 2022
Achievements and performance (continued)
As part of Self Care Week in November 2021 Modality held a body health check and baby clinic at the centre. This offered Covid vaccinations, winter flu vaccinations, blood pressure and diabetes checks, baby clinic and general health checks. This was very well attended with first, second and booster doses of the Covid vaccine being given.
Our multi-use games area (MUGA) has remained closed during the financial year due to it needing repair, and private hires do not cover the cost of maintaining it. We are looking into how we can either replace the pitch and/or build a new facility.
Our projects work across many age groups, from our Play Rangers who work with children aged 5 – 14, Excel Youth working with young people aged over 14, Day Opportunities Colourful Lives working with older women, Asha project focusing on Bangla women, Dekh Bhaal working with older men and our Colourful Lives project for younger women. During the year many activities have taken place with just a few examples given below.
The funding for our Street Club Play Rangers project, which works with children aged 5 – 14, ran out in December 2021; however we have used our own funding to keep this much needed project running. The Play Rangers were able to run activities during the school holidays; these activities included family trips to the seaside and theme parks, children only activities such as arts and crafts, cricket, cinema and bowling and lots more. From September 2021 the twice weekly after school activity sessions recommenced. Unfortunately, funding for our Excel Youth also ran out in December 2021. The Excel project worked with young people aged over 14 and we continued to support them until the funding came to an end. A Girls Group also came to an end in June 2021 due to lack of funding. We are currently trying to get funding to continue working with young adults and the work of our Play Rangers.
Our Highfield Adventurers Group took part in monthly led walks around Keighley, weather permitting. Gardening at the Woodville Activity Centre was enjoyed by both men and women who were able to manage a small plot of land and grow some fruit and vegetables, some gentle exercise to help stay healthy and make new friends. A project started during Covid via zoom focused on ‘being kind to me’ and enabled women to chat and share positive news, has led to groups now meeting to chat, knit, colour in and go on outdoor nature adventures aimed at promoting wellbeing. In September 2021 we took part in the Macmillan World’s Biggest Coffee morning, by hosting a Desi Macmillan Breakfast, offering breakfast, hand massages, tombola, henna and of course coffee. This was very well attended and an opportunity to meet people from different ages and backgrounds over coffee and cake, whilst raising awareness and funds for Macmillan Cancer support.
Our various ladies’ groups have taken part in many activities including Keighley Creatives, Light Up Keighley Window Wanderland, a unique event creating window displays to light up windows in Keighley. The ladies visited Cliffe Castle to get some inspiration from the stained-glass windows and created some amazing stainedglass effect displays. They also took part in the Keighley Christmas Baubles community activity led by Keighley Creative; the aim was to decorate the glasshouse at Cliffe Castle and the Airedale Centre with Christmas baubles coloured in by local residents. In March 2022 we celebrated International Women’s Day with a variety of activities, poetry, bunting making, food, games and stalls and in partnership with the Bronte Museum ran various activities inspired by the Bronte sisters. These activities looked at women’s rights and social change, as well as learning the history of the Bronte sisters; many of the women had never visited the museum or heard of the Brontes.
4
Highfield Community Association - Keighley
Trustees' report (continued) for the year ended 31 March 2022
Achievements and performance (continued)
Our funders have continued to be very supportive during this period and continue to be as we change from outreach work to meeting together in person again as restrictions were eased. The above gives you just a taster of some of our activities, others include stay & play sessions, exercise classes, carers support sessions, social chill and chat sessions, arts and crafts, coffee mornings, some of these sessions take part at the centre but also out in community venues including Eastwood School, Cliffe Castle park and Al-Amin Masjid.
During the financial year we did receive some additional funding from Bradford Council, Power to Change and The Trusthouse Charitable Foundation to help towards lost income due to Covid-19 and our core costs. However, in the main we receive no regular funding towards core costs so one of our main priorities is to raise funds to improve our facilities, keep the centre running and offer more services. Our projects are funded from grants; however our other main source of income, which pays for our core costs, comes from renting out our rooms to organisations and private individuals.
The work we have carried out during the past year would not be possible without the work of our dedicated and committed staff, volunteers and Board of Directors, who not only contribute their time but energy and expertise. We would also not have been able to continue functioning and able to offer support to our community without the continuous help, advice and funding from our funders.
Financial review
The net expenditure for the year was £23,594, including net income of £21,378 on unrestricted funds and net expenditure of £44,972 on restricted funds, after transfers.
Reserves policy
The charity's unrestricted reserves, excluding fixed assets, at the year end were £139,146. Within this amount, funds have been designated by the trustees towards building improvements and potential employer obligations such as future redundancy costs. Funds previously designated to facilitate the replacement of the water boiler and the heating system were expended during the year with the balance transferred to the building improvements' designated fund. The total amounts so designated at the balance sheet date were £27,806, leaving free reserves of £111,340, equating to approximately 8.9 months of budgeted expenditure which is slightly below the upper range of the revised reserves policy (see below).
The trustees reviewed its reserves policy at its meeting in November 2021. Reserves are required to: - meet contractual liabilities should the organisation have to close. This includes redundancy pay, salary notice pay, general running costs, amounts due to creditors and commitments under leases;
-
meet unexpected costs like break down of essential office machinery, staff cover re illness, maternity leave, parental/adoption leave, and legal costs defending the charities interest;
-
replace equipment as it wears out;
-
ensure that Highfield Community Association can continue to provide a stable and quality service to those who need them. Within this context to minimise recruitment, staff training, staff induction and marketing costs by avoiding the need for redundancies caused by financial crisis;
-
provide working capital when funding is paid in arrears and place the charity in a position where it could bid for funding which can be paid up to 12 months in arrears; and
-
from time to time funding has certain restrictions, which means that by law it must be held in restricted reserves until it is spent in line with the funding agreement.
Whilst the trustees have to take a prudent position and allow for redundancy in the event of a financial crisis the organisation does have a good relationship with its staff and the options of part-time working and short term layoffs would also be considered. It should though be noted that increasingly funding is related to outputs and a move to part-time working could jeopardise some funding.
5
Highfield Community Association - Keighley
Trustees' report (continued) for the year ended 31 March 2022
Reserves policy (continued)
The trustees now aim to maintain sufficient reserve funds to cover between 6 and 9 months operating expenditure. Based on budgeted unrestricted expenditure of approximately £150,000, this would equate to being between £75,000 and £112,500.
In the event of reserves dipping below the target Highfield Community Association has set, then measures would be taken to restore the reserves. This could be achieved by increased fund raising, increasing earned income or reducing expenditure.
If reserves exceed 75% of expenditure Highfield Community Association will consider the likely expenditure over the next two years and aim for reserves to be less than 75% of expenditure by the end of two years. This could be achieved by reducing fund raising, allocating less time staff time to earned income activities, reducing prices, or increasing "free" activities and so increasing expenditure. Increasing "free" activities could be one-off in areas like courses or sports activities, or expanding the organisation generally. In the latter case due attention will be paid to identifying funding that would sustain the expansion after the reserves had been brought below 75% of expenditure.
The Board will consider current costs of closure and examine the level of reserves each year when setting the following year’s budget.
Statement of trustees' responsibilities
The trustees (who are also the directors for the purposes of company law) are responsible for preparing the
Company law requires the trustees to prepare financial accounts for each financial year which give a true and
select suitable accounting policies and apply them consistently;
observe the methods and principles in the Charities SORP;
make judgements and estimates that are reasonable and prudent;
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the accounts on a going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (Charities SORP (FRS102)), and in accordance with the special provisions of the Companies Act 2006 relating to small companies.
Signed on behalf of the board of trustees on 30/9/2022
Kate Toch (Trustee)
6
Highfield Community Association - Keighley
Independent examiner's report to the trustees of Highfield Community Association - Keighley
I report to the charity trustees on my examination of the accounts of the charitable company for the year ended 31 March 2022, which are set out on pages 8 to 17.
Responsibilities and basis of report
As the charity's trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charitable company's gross income exceeded £250,000 your examiner must be a fellow of a body listed in section 145 of the 2011 Act.
I confirm that I am qualified to undertake the examination because I am a fellow of ACCA which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
1 accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
2 the accounts do not accord with those records; or
-
3 the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
-
4 the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Alan Dodd FCCA
5/10/2022
West Yorkshire Community Accountancy Service CIO
Stringer House 34 Lupton Street Leeds LS10 2QW
7
Highfield Community Association - Keighley
Statement of Financial Activities
(including summary income and expenditure account) for the year ended 31 March 2022
| Notes 2022 Unrestricted funds £ Income from: Grants and donations (2) 20,556 Sales and fees 56,647 Bank interest 60 Contributions from activities 14,759 Total income 92,022 Expenditure on: Salaries, NI and pension (3) 41,741 Payroll charges 3,080 Service charges - utilities 13,720 Travel 303 Training 70 Building maintenance 3,894 Building rates 928 Cleaning 1,088 Beneficiaries expenses and activities 5,068 Equipment, materials and warranties 106 Insurance 2,575 Telephone and postage 3,337 Photocopying and printing 741 Stationery 213 Independent examination 1,500 Professional fees 313 Vehicle costs 2,244 Computer equipment and maintenance 125 Furniture and fish tank 205 Other expenses 849 Books, journals, subscriptions and licences 883 Café, tuck shop and vending machine 57 Volunteer expenses 15 Bad debts - Depreciation 21,428 Advertising and publicity - Total expenditure 104,483 Net income / (expenditure) (12,461) Transfers between funds 33,839 Net movement in funds 21,378 Fund balances brought forward 366,892 Fund balances carried forward (4a) 388,270 |
2022 Restricted funds £ 182,517 - - - 182,517 139,188 70 - 445 59 1,603 - 125 45,211 250 - 542 2,333 100 - - (1,080) 1,028 - 592 1,373 - - - - 1,811 193,650 (11,133) (33,839) (44,972) 136,405 91,433 |
2022 Total funds £ 203,073 56,647 60 14,759 274,539 180,929 3,150 13,720 748 129 5,497 928 1,213 50,279 356 2,575 3,879 3,074 313 1,500 313 1,164 1,153 205 1,441 2,256 57 15 - 21,428 1,811 298,133 (23,594) - (23,594) 503,297 479,703 |
2021 Total funds £ 333,370 28,684 83 89 362,226 159,429 2,731 10,894 385 807 6,453 - 1,336 51,407 342 2,646 4,451 3,713 422 1,500 553 1,307 7,158 1,622 392 2,876 460 186 150 17,554 - 278,774 83,452 - 83,452 419,845 503,297 |
|---|---|---|---|
All incoming resources and resources expended derive from continuing activities.
8
Highfield Community Association - Keighley
Balance sheet
| as at 31 March 2022 2022 Unrestricted £ Fixed assets Tangible assets (5) 249,124 Total fixed assets 249,124 Current assets Debtors and prepayments (6) 10,917 Cash at bank and in hand (7) 173,279 Total current assets 184,196 Current liabilities: amounts falling due within one year Creditors and accruals (8) 45,050 Total current liabilities 45,050 Net current assets / (liabilities) 139,146 Net assets 388,270 Funds Unrestricted funds General unrestricted funds 360,464 Designated funds (4b) 27,806 Unrestricted funds 388,270 Restricted funds - Total funds 388,270 |
2022 Restricted £ - - 1,055 90,378 91,433 - - 91,433 91,433 - - - 91,433 91,433 |
2022 Total £ 249,124 249,124 11,972 263,657 275,629 45,050 45,050 230,579 479,703 360,464 27,806 388,270 91,433 479,703 |
2021 Total £ 247,915 247,915 18,595 267,689 286,284 30,902 30,902 255,382 503,297 366,892 - 366,892 136,405 503,297 |
|---|---|---|---|
For the year ending 31 March 2022 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with section 476. The trustees (who also the directors for the purposes of company law) acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and with FRS 102 (effective January 2019).
The financial statements were approved by the board of trustees on 30/9/2022
Kate Toch (Trustee)
9
Highfield Community Association - Keighley
Notes to the accounts
for the year ended 31 March 2022
1 Accounting policies
Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102. There has been no change to the accounting policies since last year. No changes have been made to the accounts for previous years.
Going concern
The trustees are satisfied that there are no material uncertainties about the charity's ability to continue.
Incoming resources
All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.
Grants and donations
Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources.
Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance.
Expenditure and liabilities
Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.
Taxation
As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.
Tangible fixed assets
Tangible fixed assets costing more than £1,000 are capitalised and included at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost on a straight line basis over their expected useful economic lives as follows: Fixtures and fittings: 25% straight line basis to nil Equipment: 20% straight line basis to nil Motor vehicles: 25% straight line basis to nil Leasehold improvements: 5% straight line basis to nil
Pensions
The charity operates a defined contribution scheme for the benefit of its employees. The costs of contributions are recognised in the year they are payable.
10
Highfield Community Association - Keighley
Notes to the accounts
for the year ended 31 March 2022
1 Accounting policies continued
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
Further explanation of the nature and purpose of each fund is included in the notes to the accounts.
Leases
Rents under operating leases are charged on a straight line basis over the lease term or to an earlier date if the lease can be determined without financial penalty.
11
Highfield Community Association - Keighley
Notes to the accounts continued
for the year ended 31 March 2022
| 2 Grants and donations BBC Children in Need (CIN) BMDC - Additional Restrictions BMDC - Adult Social Care BMDC - Business Support BMDC - Core grant BMDC - Day Opportunities BMDC - Holiday Opportunities and Food HAFP BMDC - HAFP Summer and Christmas 2021 BMDC - Hospitality and Leisure grant BMDC - Restart grant BMDC - Transforming Lives for Good BMDC - various HMRC Job Retention Scheme HW Alliance Leeds Community Foundation National Lottery Community Fund National Lottery - Smiles All Round Power to Change Trust Sport England Trusthouse Charitable Foundation Donations 3 Staff costs and numbers Gross salaries Social security costs Employment allowance Pensions |
2022 Unrestricted funds £ - - - 4,000 2,500 - 0 - 1,750 12,000 - - - 250 - - - - - - 56 20,556 |
2022 Restricted funds £ 9,655 10,277 3,500 - - 29,820 30,729 35,532 - - - - 3,991 - - - 9,992 20,000 8,974 20,047 - 182,517 |
2022 Total funds £ 9,655 10,277 3,500 4,000 2,500 29,820 30,729 35,532 1,750 12,000 - - 3,991 250 - - 9,992 20,000 8,974 20,047 56 203,073 2022 £ 172,842 8,454 (4,000) 3,633 180,929 |
2021 Total funds £ 57,467 - - 27,500 - 29,820 21,532 - - - 4,500 1,044 13,695 - 35,806 109,475 - 12,225 - 19,791 515 333,370 2021 £ 152,178 7,594 (4,000) 3,657 159,429 |
|---|---|---|---|---|
The average number employees during the year was 18.4, being an average of 7.3 full time equivalent (2021: 16.6, 7 FTE). There were no employees with emoluments above £60,000.
Defined contribution pension scheme
Costs of the scheme to the charity for the year
| 2022 | 2021 |
|---|---|
| £ | £ |
| 3,633 | 3,657 |
12
Highfield Community Association - Keighley
Notes to the accounts continued
for the year ended 31 March 2022
| 4a Restricted funds Asha Hope Project BBC CIN - Girls Group BBC CIN - Play Rangers BMDC -Additional Restrictions BMDC -Adult Social Care BMDC - Transformation Fund Day Opportunities Colourful Lives Day Opportunities - Dekh Bhaal HMRC Job Retention Scheme International Women's Day 2020 International Women's Day 2021 Leeds Community Foundation National Lottery Community Fund National Lottery- Smiles all Round National Lottery - Smiles (Covid) Near Neighbours Power to Change - capital Sport England Trusthouse - Colourful Lives Trusthouse - Eastern European 2040 Vision Consultation BMDC - Holiday Activity and Food Grants (HAFP) BMDC - HAFP Summer/ Christmas 2021 Power to Change - Community Business Renewal fund |
Balance b/f £ 5,184 3,910 4,751 - - 682 - 7,000 - - - 131 494 14,988 79,367 - 8,579 2,400 1,775 - - 2,540 4,354 250 136,405 |
Incoming £ 9,992 - 9,655 10,277 3,500 30,729 35,532 - 9,914 9,914 3,991 - - - - 9,992 - - - 20,000 8,974 12,430 7,617 - 182,517 |
Outgoing £ 11,872 2,689 12,995 - - 16,028 33,282 - 6,592 3,496 3,991 - 494 6,917 56,760 - 3,299 - 1,775 15,617 795 10,846 6,202 - 193,650 |
Transfers £ (2,600) (1,221) (1,411) - - (1,680) (2,250) - (2,600) (1,083) - - - - (11,331) - (5,280) - - (4,383) - - - - (33,839) |
Balance c/f £ 704 - - 10,277 3,500 13,703 - 7,000 722 5,335 - 131 - 8,071 11,276 9,992 - 2,400 - - 8,179 4,124 5,769 250 91,433 |
|---|---|---|---|---|---|
Fund name Purpose of restriction
To support elderly women, mainly from the Bangladeshi community. Transfers relate to internal room hire costs.
Asha Hope Project
BBC CIN - Girls Group
To deliver a programme of social, emotional and mental health support for teenage girls in Keighley. Transfers relate to the purchase of assets for general use capitalised in the accounts (£1,316)), less transfer from unrestricted funds (£95).
BBC CIN - Play Rangers
To work with children aged 5-14 in Keighley, delivering after school and holiday activities. The transfer is a contribution to overhead costs.
BMDC -Additional Restrictions
To support businesses impacted by coronavirus restrictions enabling the charity to build and enhance their capacity.
Omicron support fund to purchase air cleaners and infection control materials.
BMDC -Adult Social Care
BMDC - Holiday Activity and Food Grants (HAFP) BMDC -HAFP Summer/ Christmas 2021
To support families, providing food parcels, meals and activity packs for children. Transfers relate to internal room hire costs.
To support families during the Summer and Christmas holidays by providing holiday activities including free lunches for participants. Transfers relate to internal room hire costs.
13
Highfield Community Association - Keighley
Notes to the accounts continued
for the year ended 31 March 2022
4a Fund name (continued) BMDC - Transformation Fund
Day Opportunities Colourful Lives
Day Opportunities - Dekh Bhaal HMRC Job Retention Scheme
International Women's Day 2020 International Women's Day 2021 Leeds Community Foundation
National Lottery Community Fund
National Lottery- Smiles all Round National Lottery - Smiles (Covid)
Near Neighbours
Power to Change - capital Power to Change - Community Business Renewal fund
Sport England
Trusthouse - Colourful Lives Trusthouse - Eastern European 2040 Vision Consultation
Purpose of restriction
For quantity and topographical surveys, CAD design and engineering reports on the Multi Use Games Area (MUGA).
To support elderly women, mainly from the Pakistani community. Transfers relate to internal room hire costs.
To support elderly men, mainly from the South Asian community. Transfers relate to internal room hire costs.
To facilitate the retention of employees during periods of inactivity and lockdown.
To support International Women's Day 2020. To support International Women's Day 2021.
To support the provision of healthy food during school holidays to provide a tailor-made healthy lifestyle programme empowering people, in particular from Keighley Central, to lead a healthier life; to support core costs and project costs during the Covid-19 pandemic.
To work with and provide facilities for young people aged 14 and over. Transfers relate to the purchase of assets for general use capitalised in the accounts (£9,281) and internal room hire costs (£2,050).
To provide a meal/food hub with simple on budget recipes
To support core costs and project costs during the Covid-19 pandemic, and towards equipment and a stair lift. Transfers relate to the purchase of assets for general use capitalised in the accounts.
To work in partnership with other agencies to transform fly-tipped areas into communal spaces.
For employment of development worker for site management. To provide support for core staff costs, enabling the charity to remain financially viable through the impact of Covid-19. Transfers relate to the purchase of assets for general use capitalised in the accounts.
This Girl Can community fund, to run a programme of exercise aimed at reaching women and girls aged 16+.
To work with younger women, mainly from the South Asian community. To work with women, mainly from the Eastern European community. To support work concerning the 2040 Vision consultation.
4b Designated Funds
Building Improvements Replacement of water boiler and heating system Employer obligations
Fund name (continued)
Building Improvements Replacement of water boiler and heating system Employer obligations
| Balance b/f £ 10,183 10,000 - 20,183 |
Incoming £ - - - - |
Outgoing £ 2,377 - 2,377 |
Transfers £ 7,623 (7,623) 10,000 10,000 |
Balance c/f £ 17,806 - 10,000 27,806 |
|---|---|---|---|---|
Purpose of restriction
Towards community building improvements. To assist the funding of a replacement water boiler and heating system.
Provision towards potential contractual obligations e.g. redundancy costs.
14
Highfield Community Association - Keighley
Notes to the accounts continued
for the year ended 31 March 2022
| 5 6 7 **8 ** |
Tangible assets Cost £ £ £ £ At 1 April 2021 281,306 38,577 68,628 4,999 Additions 4,360 - 18,277 - At 31 March 2022 285,666 38,577 86,905 4,999 Depreciation At 1 April 2021 41,412 36,187 65,496 2,500 Charge for year 14,284 1,195 4,699 1,250 At 31 March 2022 55,696 37,382 70,195 3,750 Net book value At 31 March 2022 229,970 1,195 16,710 1,249 At 31 March 2021 239,894 2,390 3,132 2,499 Debtors and prepayments 2022 £ Trade debtors 10,341 Prepayments 1,631 11,972 Cash at bank and in hand 2022 £ Cash at bank 256,154 Cash in hand 1,348 Held at Bradford Community Payroll 6,155 263,657 Creditors and accruals 2022 £ Trade creditors 250 Accruals 42,000 Deferred income 2,320 Other creditors 480 45,050 Deferred income Released from last year £ Sales and fees 1,920 1,920 Item name Reason for deferral Sales and fees Income relating to periods after the end of the financial year Motor vehicles Equipment Fixtures & fittings Leasehold Improvements |
Total £ 393,510 22,637 416,147 145,595 21,428 167,023 249,124 247,915 2021 £ 7,454 11,141 18,595 2021 £ 265,682 48 1,959 267,689 2021 £ 182 28,800 1,920 - 30,902 Deferred to next year £ 2,320 2,320 |
|---|---|---|
15
Highfield Community Association - Keighley
Notes to the accounts continued
for the year ended 31 March 2022
9 Related party transactions
Trustee expenses
No trustee received any expenses during this year or the previous year.
Trustee remuneration and benefits
No trustee received any remuneration or benefit during this or the previous year.
Remuneration and benefits received by key management personnel
The key management personnel of the charity include the trustees and manager. The total employee benefits received by the manager were £41,050 (previous year: £36,615).
No trustee received any remuneration or benefit in this capacity during this or the previous year.
Other related party transactions
Other transactions with trustees or related parties
| Other transactions with trustees or related parties Fazeela Hanif 10 Operating leases Within one year In the second to fifth years inclusive Manager Purchase of materials from a business in which the Manager is involved. Expected future minimum lease payments over the remaining life of the Name of trustee Relationship to Description of |
2022 £ - - 2022 £ 4,186 5,141 9,327 |
2021 £ 2,424 2,424 2021 £ 4,183 9,330 13,513 |
|---|---|---|
16
Highfield Community Association - Keighley
Statement of Financial Activities including comparatives for all funds (including summary income and expenditure account) for the year ended 31 March 2022
| 2022 2021 Unrestricted Unrestricted funds funds £ £ Income Grants and donations 20,556 28,015 Sales and fees 56,647 28,684 Bank interest 60 83 Contributions from activities 14,759 89 Total income 92,022 56,871 Expenditure Salaries, NI and pension 41,741 12,802 Payroll charges 3,080 2,483 Service charges - utilities 13,720 8,424 Travel 303 22 Training 70 127 Building maintenance 3,894 3,339 Building rates 928 - Cleaning 1,088 550 Beneficiaries expenses and activities 5,068 63 Equipment, materials and warranties 106 148 Insurance 2,575 1,646 Telephone and postage 3,337 1,331 Photocopying and printing 741 951 Stationery 213 322 Independent examination 1,500 1,060 Professional fees 313 13 Vehicle costs 2,244 227 Computer equipment and maintenan 125 60 Furniture and fish tank 205 244 Other expenses 849 283 Books, journals, subscriptions and lic 883 1,320 Café, tuck shop and vending machin 57 460 Volunteer expenses 15 14 Bad debts - 150 Depreciation 21,428 17,554 Advertising and publicity - - Total expenditure 104,483 53,593 Net income / (expenditure) (12,461) 3,278 Transfers between funds 33,839 35,544 Net movement in funds 21,378 38,822 Fund balances brought forward 366,892 328,070 Fund balances carried forward 388,270 366,892 |
2022 Restricted funds £ 182,517 - - - 182,517 139,188 70 - 445 59 1,603 - 125 45,211 250 - 542 2,333 100 - - (1,080) 1,028 - 592 1,373 - - - - 1,811 193,650 (11,133) (33,839) (44,972) 136,405 91,433 |
2021 Restricted funds £ 305,355 - - - 305,355 146,627 248 2,470 363 680 3,114 - 786 51,344 194 1,000 3,120 2,762 100 440 540 1,080 7,098 1,378 109 1,556 - 172 - - - 225,181 80,174 (35,544) 44,630 91,775 136,405 |
2022 Total funds £ 203,073 56,647 60 14,759 274,539 180,929 3,150 13,720 748 129 5,497 928 1,213 50,279 356 2,575 3,879 3,074 313 1,500 313 1,164 1,153 205 1,441 2,256 57 15 - 21,428 1,811 298,133 (23,594) - (23,594) 503,297 479,703 |
2021 Total funds £ 333,370 28,684 83 89 362,226 159,429 2,731 10,894 385 807 6,453 - 1,336 51,407 342 2,646 4,451 3,713 422 1,500 553 1,307 7,158 1,622 392 2,876 460 186 150 17,554 - 278,774 83,452 - 83,452 419,845 503,297 |
|---|---|---|---|---|
All incoming resources and resources expended derive from continuing activities.
17