Rougham Acorns & Woodlands Limited
1st August 2023- 31st July 2024 Registered Charity No. 1124816
Company Registration No. 06454508
Registered Office: Pre-School Building, Church Road, Rougham, Bury St Edmunds. IP30 9JJ
Rougham Acorns & Woodlands Limited
Company Information for the period ended 31 July 2024
Director :
Chair from 12 Oct 2023 Resigned 12 Oct 2023 Apppointed 12 Oct 2023 Resigned 18 July 2024 Chair until 12 Oct 2023 Resigned 12 Oct 2023 Resigned 12 Oct 2023
Amelia Jocelyn Phillips Chair from 12 Oct 2023 Lauren Loven Resigned 12 Oct 2023 Samuel David Hill Apppointed 12 Oct 2023 Sarah Amy Mole Resigned 18 July 2024 Hayley Jaine Cooper Chair until 12 Oct 2023 Samantha Anne Ruddock Resigned 12 Oct 2023 Jessica Aline Hay Resigned 12 Oct 2023 Helen Marisa Ramnought Wendy Jayne Beeby Felicity Megan Fairweather Harris Resigned 12 Oct 2023 Luci Rachael Twigden Resigned 12 Oct 2023 Jade Frances Preston Appointed 12 Oct 2023 Becky Barker Resigned 12 Oct 2023 Jennifer Mary Steedman Appointed 12 Oct 2023 Resigned 28 Feb 2024 Molly Rose Williams Appointed 12 Oct 2023 Nina Jane McCarter Appointed 12 Oct 2023 Lisa May Sturgen Appointed 12 Oct 2023 Jessica Alice Jackson Appointed 12 Oct 2023
Company secretary:
Sara Clark
Registered office:
Pre-School Building Church Road Rougham Bury St Edmunds IP30 9JJ
Company Registration Number:
06454508 (England & Wales)
Rougham Acorns & Woodlands Limited
Directors Report Period Ended 31 July 2024
The directors present their report with the financial statements of the company for the period ended 31st July 2024.
Principal Activities
The principal activity of the company in the period under review was: Pre-school education, wrap around child care and holiday club.
Directors
The directors shown below have held office during the whole of the period from 1st August 2023 to 31st July 2024
Helen Marisa Ramnought Wendy Jayne Beeby
The company's main objectives are to enhance and provide for the development and education of children from pre-school age to twelve years of age through making facilities and services available to children in and out of school hours and during school holidays. This is achieved by offering appropriate play, education and care facilities, together with the right of parents to take responsibility for and to become involved in the activities and to offer opportunities for all children whatever their race, culture, religion, means or ability.
This report was approved by the board of directors on 2024 And Signed On Behalf Of The Board By:
Name: Status: Director
Name: Status: Director
Rougham Acorns & Woodlands Limited Company Registration No. 06454508
Income & Expenditure Account For the year 1st August 2023 to 31st July 2024
| Sales Income | 2024 | 2023 | ||
|---|---|---|---|---|
| Breakfast Club Fees | £ | 12,711.00 |
£ | 10,062.16 |
| Pre-school Fees | £ | 13,183.70 |
£ | 17,116.95 |
| Lunch Club Fees | £ | 3,617.85 |
£ | 4,230.75 |
| After School Club Fees | £ | 33,586.51 |
£ | 32,277.64 |
| Holiday Club Fees | £ | 40,494.50 |
£ | 30,578.65 |
| Uniform sales | £ | 266.75 |
£ | 213.50 |
| Sales discounts given | -£ | 3,130.33 |
-£ | 2,440.81 |
| £ | 100,729.98 |
£ | 92,038.84 |
|
| Other Income | ||||
| SCC Additional Funding | £ | 3,491.40 |
£ | 2,821.59 |
| SCC Early Years Grant | £ | 133,106.39 |
£ | 86,240.53 |
| Bank Interest Received | £ | 1,901.45 |
£ | 649.18 |
| Sale of assets | £ | 90.00 |
£ | - |
| £ | 138,589.24 |
£ | 89,711.30 |
|
| Fundraising Income | ||||
| Donations | £ | 86.52 |
£ | 265.00 |
| SCC AU H/C Grant | £ | - |
£ | 3,000.00 |
| Assorted fundraising activities | £ | 27.40 |
£ | 158.14 |
| Christmas fundraisers | £ | 607.00 |
£ | 598.65 |
| Easter/Summer Fete | £ | 780.00 |
£ | 1,218.25 |
| £ | 1,500.92 |
£ | 5,240.04 |
|
| Total income for the year | £ | 240,820.14 |
£ | 186,990.18 |
| Purchases | ||||
| Resources/Materials | £ | 7,457.92 |
£ | 7,560.90 |
| Play equipment | £ | 568.55 |
£ | 211.37 |
| Fundraising costs | £ | 191.00 |
£ | 573.62 |
| Carriage on purchases | £ | 7.45 |
£ | 39.03 |
| £ | 8,224.92 |
£ | 8,384.92 |
|
| Direct Expenses | ||||
| Advertising & Committee exp | £ | 284.00 |
£ | 161.00 |
| Staff Refreshments | £ | 146.99 |
£ | 133.82 |
| Miscellaneous Exp | £ | 612.95 |
£ | 679.90 |
| £ | 1,043.94 |
£ | 974.72 |
|
| Gross Profit | £ | 231,551.28 |
£ | 177,630.54 |
Rougham Acorns & Woodlands Limited Company Registration No. 06454508
| Overheads Gross Wages Rent, Rates & Prem insurance Heat, light & power Printing, Postage & Stationery Telephone/internet/comp chrg Professional fees Maintenance & Premises Expenses Bank Charges Clothing costs Training/course fees PLA Membership & Liability Insurance Food, snacks for children Depreciation Bad debts Total Expenditure for Year Surplus/Deficit for Year |
2024 162,103.95 £ 3,607.42 £ 1,252.24 £ 1,647.34 £ 1,929.26 £ 865.41 £ 8,806.42 £ 125.60 £ 1,001.51 £ 65.00 £ 1,033.21 £ 4,904.48 £ 825.22 £ 411.10 £ 188,578.16 £ 42,973.12 £ |
2023 136,808.33 £ 2,418.73 £ 1,576.52 £ 1,358.81 £ 1,438.68 £ 879.10 £ 7,343.14 £ 94.10 £ 637.02 £ 295.93 £ 985.73 £ 4,144.49 £ 882.32 £ 501.40 £ 159,364.30 £ |
|---|---|---|
| 18,266.24 £ |
Rougham Acorns & Woodlands Limited
Company Registration No. 06454508
Balance Sheet as at 31st July 2024
| Fixed assets 2023 Property 152,000.00 Building Equip 16.82 Office Equip 489.96 Furniture & Fixtures 929.82 Current assets Debtors 12,496.65 Cash at bank & in hand 117,540.37 Current Liabilities Creditors: amounts falling due within one year 847.99 Payroll taxation & NI 1,372.34 Wages - Pension 568.62 Credit Card (Creditors) 1,141.57 Current Assets less Current Liabilities: Total Assets less Current Liabilities: Long Term Liabilities Creditors: Long term Building 152,000.00 Total Assets less Total Liabilities Capital & Reserves Reserves 84,569.98 Income & Expenditure account 42,973.12 |
2023 152,000.00 33.65 238.67 1,166.22 153,436.60 10,737.70 75,958.73 130,037.02 1,161.69 678.23 - 313.14 1,411.93 3,930.52 126,106.50 279,543.10 152,000.00 152,000.00 127,543.10 66,303.74 18,266.24 127,543.10 |
153,438.54 86,696.43 3,564.99 83,131.44 236,569.98 152,000.00 84,569.98 |
153,438.54 86,696.43 3,564.99 83,131.44 236,569.98 152,000.00 84,569.98 |
|---|---|---|---|
| 84,569.98 |
For the year ended 31st July 2024, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
i) The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006. ii) The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. ii) These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
The Financial Statements were approved by the Board of Directors on 2024 and signed on their behalf by:
Director Date
Director Date
Directors Report for 1st August 2023 to 31st July 2024
On completion of another successful year for the setting we have again seen an increase in demand for all of our services. The introduction of more funded hours for more children has led to many of our sessions running at capacity with waiting lists being introduced. Our wrap round services are also doing well and some after school club sessions are full. These higher number of attendees have brought in a rise in both our Early Years grant funding and parent paid sessions.
We have recently conducted a review of how far our children are travelling to attend our sessions and can see that they are spread over a much wider area from previous years, some are travelling over 25 miles to attend our Holiday Club sessions.
We have made good use of the higher interest rates available on our bank account over the last year and will be purchasing new furniture for the setting over the coming weeks.
Fundraising activities held by this year's committee, volunteers and staff have seen successful events at Christmas and Easter with the funds being most welcome towards extras for the children. A huge thank you to everyone who has participated in these events.
We continue to regularly review our staff pay and now offer more employment to more people due to the number of children using our services. We aim to support staff in their continued professional development where we can and remain a competitive and attractive employer within the childcare sector. We have many long serving staff members and we thank them for continuing to offer such professional services to the local community. We are aware that the increased numbers has led to a disruption to staff break times and we are actively looking to provide a solution to this in the next few months to provide staff with a quiet space to have their well deserved breaks.
All staff and committee members have been very supportive to the setting over the last financial year and we are moving into the new term in a strong financial position.
Signed by Director
PRINT NAME Date