| Registered | Office | The Morrison | Centre |
|---|---|---|---|
| 95 North Road | |||
| Darlington | |||
| Co Durham | |||
| DL1 2PY | |||
| Trustees | Anthony Macey |
||
| Jane Pattison | |||
| Independent | Examiner | Mark Fletcher | |
| Veritau Ltd |
|||
| South Parade | |||
| Northallerton | |||
| DL7 1AL | |||
| Bankers | Lloyds Bank | ||
| 21-23Northgate | |||
| Darlington | |||
| Co Durham | |||
| DL1 1TL |
| 31 3 21 | 31 320 | ||||||
|---|---|---|---|---|---|---|---|
| f. | |||||||
| Incoming | Resources | ||||||
| Voluntary | Income | ||||||
| Donations | 1,382 | 14,772 | |||||
| Gill Aid | 8,762 | ||||||
| Grants | 25000 | ||||||
| 26382 | 23534 | ||||||
| Activities For Generating | Funds | ||||||
| Use ofrinks | and equipment | 3,885 | 23,527 | ||||
| Bar | 2,895 | 17,167 | |||||
| Misc Income | 0 | 44 | |||||
| Lottery King | 679 | 5,634 | |||||
| Joker | 3,057 | 4,946 | |||||
| Tourament | Income | 1,354 | |||||
| Rent | 4,160 | 9,060 | |||||
| Membership | Fees | 22,436 | 43,560 | ||||
| VAT | 5,586 | ||||||
| 37,112 | 110,878 | ||||||
| Total Incoming Resources | 63,494 | 134,412 | |||||
| Resources | Expended | ||||||
| Costs ofgenerating | voluntary | income | |||||
| Rates and water | 1,681 | 6,414 | |||||
| Rent | 0 | 8,000 | |||||
| Light and Heat | 5,208 | 14,847 | |||||
| Telecomms | 869 | 1,088 | |||||
| Postage and | Stationary | 115 | 322 | ||||
| Repairs and | maimtenance | 4,787 | 13,519 | ||||
| Cleaning | 1,703 | 5,116 | |||||
| Insurance | 1,311 | 1,245 | |||||
| Depreciation | 4,553 | 4,568 | |||||
| Waste | 994 | 965 | |||||
| Fire and Security | 510 | 1,500 | |||||
| 21,731 | 57,584 |
| ar Ended 31 | stMarch 2020 | ||
|---|---|---|---|
| 31 3 21 | 31 320 | ||
| Fundraising | trading:costs ofgoods sold and other costs | ||
| Purchases | 3,441 | 13,238 | |
| Bowls | 1,131 | 3,113 | |
| Wages and salaries | 25,850 | 49,606 | |
| Licenses and | subscriptions | 724 | 335 |
| Joker | 2,000 | 4,000 | |
| Lottery King | 1,547 | 4,698 | |
| Bank Charges | 80 | 78 | |
| 34,773 | 75,068 | ||
| Governance | Costs | ||
| Admin Costs | 1987 | 1734 | |
| 1987 | 1734 | ||
| Total Resources Expended | 58,491 | 134,386 | |
| Net Expenditure | 5,003 | 26 |
| Statement ofFinancial Activities | Statement ofFinancial Activities | ||||
|---|---|---|---|---|---|
| for the Year Ended 31stMarch 2020 | |||||
| 31 321 | 31320 | ||||
| Unrestricted | Unrestricted | ||||
| Funds | Funds | ||||
| Notes | |||||
| INCOMING RESOURCES | |||||
| Incoming resources from generated | funds | ||||
| Voluntary Income |
26,382 | 23,534 | |||
| Activities for generating | 37,112 | 110,878 | |||
| Total Incoming Resources | 63,494 | 134,412 | |||
| RESOURCES EXPENDED | |||||
| Costs ofgenerating funds |
|||||
| Costs ofgenerating voluntary |
income | 21,731 | 57,584 | ||
| Fundraising trading costs costs ofgoods sold |
|||||
| and other costs | 34,773 | 75,068 | |||
| Governance Costs |
1,987 | 1,734 | |||
| Total Resources Expended | 58,491 | 134,386 | |||
| NET ICOMING/(OUTGOING | RESOURCES) | 5,003 | 26 | ||
| RECONCILLIATION OF FUNDS |
|||||
| Total funds brought forward |
73,231 | 73,205 | |||
| TOTAL FUNDS CARRIED FORWARD | 78,234 | 73,231 |
| 31321 | 31320 | |||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| Funds | Funds | |||
| Notes | ||||
| FIXEDASSETS | ||||
| Tangible Assets | 57,189 | 61,742 | ||
| CURRENT ASSETS | ||||
| Stocks | 950 | 1,986 | ||
| Debtors amount | falling due within one year | |||
| Cash at bank and | in hand | 39,979 | 15,605 | |
| 40,929 | 17,591 | |||
| CREDITORS | ||||
| Amounts falling |
due within one year | 19,884 | 6,102 | |
| NET CURRENT ASSETS/(LIABILITIES) | 21,045 | 11,489 | ||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 78,234 | 73,231 | ||
| NET ASSETS | 78,234 | 73,231 | ||
| FUNDS | ||||
| Unrestricted Funds |
78,234 | 73,231 | ||
| TOTAL FUNDS | 78,234 | 73,231 |
| 2 | ACTIVITIES FOR GENERATING FUNDS | ACTIVITIES FOR GENERATING FUNDS | ACTIVITIES FOR GENERATING FUNDS | ACTIVITIES FOR GENERATING FUNDS | ||
|---|---|---|---|---|---|---|
| 31 3 21 | 31320 | |||||
| Use ofrinks | and equipment | 3,885 | 23,527 | |||
| Bar | 2,895 | 17,167 | ||||
| Misc Income | 0 | 44 | ||||
| Lottery King | 679 | 5,634 | ||||
| Joker | 3,057 | 4,946 | ||||
| Tourament | Income | 1,354 | ||||
| Rent | 4,160 | 9,060 | ||||
| Membership | Fees | 22,436 | 43,560 | |||
| VAT | 5,586 | |||||
| 37,112 | 110,878 | |||||
| 3 | NET INCOMING/(OUTGOING) | RESOURCES | ||||
| Net resources | are stated after charging/(crediting) | |||||
| 31321 | 31 3 20 | |||||
| Depreciation | - owned assets | 4,553 | 4,568 |
| 5 | STAFF COSTS | 31 3 21 | 31320 |
|---|---|---|---|
| Wages and Salaries | 25,850 | 49,606 | |
| 25,850 | 49,606 |
| 6 | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|---|---|---|---|
| improvements | Fixtures | and | ||||||
| to property | Fittings | Totals | ||||||
| COST | ||||||||
| As at 1st April 2020 | 87,571 | 194,173 | 281,744 | |||||
| Additions | ||||||||
| 87,571 | 194,173 | 281,744 | ||||||
| DEPRECIATION | ||||||||
| As at 1stApril 2021 | 41,785 | 177,713 | 219,498 | |||||
| Charge for year | 3,275 | 1,278 | ||||||
| As at 1stApril 2022 | 45,060 | 178,991 | 224,051 | |||||
| NET BOOK VALUE | ||||||||
| As 31stMarch 2021 | 42,504 | 14,685 | 57,189 | |||||
| As 31stMarch 2020 | 45,779 | 15,963 | 61,742 | |||||
| 7 | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 31 | 3 21 | 31 | 320 | |||||
| Trade Debtors | ||||||||
| 8 | CREDITORS:AMOUNTS | FALLING DUE WITHIN ONK | YEAR | |||||
| 31 | 3 21 | 31320 | ||||||
| Trade Creditors | 1124 | 4651 | ||||||
| National | Insurance | and other taxes | -2760 | |||||
| VAT | 0 | |||||||
| Other Creditors and deferred income | 6362 | |||||||
| Subscriptions | paid in advance | 12398 | 4211 | |||||
| 19,884 | 6,102 |
| MOVEMEN | T IN FUNDS | |||
|---|---|---|---|---|
| As at | Net Movement | As at | ||
| I 42020 | In Funds | 31 3 2021 | ||
| Unrestricted | fund | 73,231 | 5,003 | 78,234 |
| 0 | ||||
| TOTAL FUNDS | 73,231 | 5,003 | 78234 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| Resources | Expended | in funds | ||
| Unrestricted | fund | 63,494 | 58,491 | 5,003 |
| TOTAL FUNDS | 78,234 |