THE MARY ALICE HARRIS CHARITABLE TRUST
FINANCIAL STATEMENTS
YEAR ENDED 5 APRIL 2024
CHARITY NUMBER 1124756
THE MARY ALICE HARRIS CHARITABLE TRUST
Members of the Board and Professional Advisers
The Trustees : Nigel Robert Harris Mrs Valerie Jane Harris Miss Abigail Sian Arris Miss Kate Annique Harris David William Coultrip
Registered Office : The Barn Dippenhall Farnham Surrey GU10 5ED
Investment Adviser : Rathbones Group Plc 30 Gresham Street London EC2V 7QN
Solicitors : Stevens & Bolton LLP Wey House Farnham Guildford Surrey GU1 4YD
THE MARY ALICE HARRIS CHARITABLE TRUST
Trustees Annual Report Year ended 5 April 2024
Objectives
The Trustees shall hold the capital and the income of the trust fund upon Trust to pay or apply the income, and (if and when the trustees in their discretion think fit) all or any part of parts of the capital to or for such exclusively charitable objects or purposes in any part of the world as the Trustees may in their discretion think fit.
Legal Status
The charity is an unicorporated trust registered with the Charity Commission under Number 1124756
Organisation
The Trust is controlled by the five trustees
Financial Controls
During the financial year the trustees gave discretion to the investment managers to undertake all decisions concerning the investment portfolio for the advancement of the Trust's investment objectives.
Investment Objectives
It is intended that the capital value of the portfolio is managed with the long term aim of providing a balance between income and capital growth in a diversified portfolio of equities, fixed income stocks and cash.
The Trust is a registered charity and thus exempt from capital gains tax. Therefore, the investment objectives of the Trust are not restricted by capital gains limitations.
Investment Criteria
In order to achieve these objectives, the trustees have appointed Rathbones Group Plc to manage the portfolio on a discretionary basis in medium risk assets comprising equities and fixed income stocks. There are no limitations or restrictions on investment and the trustees intend to keep this under review with its advisers.
Review
The trustees will review the investment objectives and criteria of the Trust in conjunction with the advisers on at least an annual basis.
----- Start of picture text -----
Sig on behalf of the trustees :
Nigel Ss Valerie Harris [eae
----- End of picture text -----
THE MARY ALICE HARRIS CHARITABLE TRUST
Independent Examiner's Report to the Trustees Year ended 5 April 2024
Reporting on the unaudited accounts of the charity for the year ended 5 April 2024
RESPECTIVE RESPONSIBILITIES OF THE TRUSTEES AND THE INDEPENDENT EXAMINER
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 43(3)(a) of the Charities Act 1993 and that an independent examination is needed.
It is my responsibility to :
-
examine the accounts section 43(3)(a) of the 1993 Act;
-
follow the procedures laid down in the General Directions given by the Charity Commissioners section 43(7)(b) of the 1993 Act; and
-
state whether particular matters have come to my attention.
BASIS OF INDEPENDENT EXAMINER'S REPORT
My examination was carried out in accordance with the general directions given by the Charities Commissioners. An independent examination includes a review of the accounting records kept by the Trust and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
INDEPENDENT EXAMINER'S STATEMENT
In connection with my examination, no matter has come to my attention:
(1) which gives me reasonable cause to believe that in any material respect the requirements:
(a) to keep accounting records in accordance with section 41 of the act; and
(b) to prepare accounts which accord with the accounting records and to comply with the accounting requirements of the Act.
have not been met; or
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
BAILEY & CO TAX CONSULTANTS LTD Suite 4B, Victoria House, South Street, Farnham, Surrey GU9 7DR
THE MARY ALICE HARRIS CHARITABLE TRUST Notes to the Financial Statements
YEAR ENDED 5 APRIL 2024
1 Net Donations Received
£
| N Harris V Harris 2. Investment Income UK Dividends UK Unit Trusts and OEIC Dividends accumulated Overseas Dividends - cash Overseas Dividends - accumulated (ERI) Overseas Dividends - accumulated UK Interest received on Unit Trust/OEICs UK Interest received on deposits UK Gilt Interest UK REIT Interest Overseas Interest 3. Costs in furtherance of charitable objects The Bevern Trust Treloar Trust Seeability 4. Management and Administration Legal and Professional - accrual 2024 Investec - management fee 5.Debtors and Cash Held HMRC (provisional tax reclaim - gift aid/income tax) Cash held by Stevens & Bolton LLP Cash held by Investec - GBP 6. Creditors - Amounts falling due within one year Legal fee creditor (2024) 7. Analysis of Net Assets in unrestricted funds Investments (cost) Unrestricted funds £413,133.48 |
- - £0.00 455.38 593.53 3,103.54 0.00 0.00 4,152.45 398.70 139.86 781.44 1,135.04 2,455.04 £6,607.49 £20,000.00 £3,000.00 £5,000.00 £28,000.00 3,996.00 6,195.83 £10,191.83 492.95 0.00 41,632.60 £42,125.55 3,996.00 £3,996.00 Other Total 38,129.55 £451,263.03 |
- - |
|---|---|---|
| £0.00 | ||
| Other 38,129.55 |
||
| £6,607.49 | ||
| £20,000.00 £3,000.00 £5,000.00 |
||
| £28,000.00 | ||
| 3,996.00 6,195.83 |
||
| £10,191.83 | ||
| 492.95 0.00 41,632.60 |
||
| £42,125.55 | ||
| 3,996.00 | ||
| £3,996.00 | ||
| Total £451,263.03 |
THE MARY ALICE HARRIS CHARITABLE TRUST STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 5 APRIL 2024
| Note INCOMING RESOURCES Net Donations received 1 Investment Income 2 TOTAL INCOMING RESOURCES RESOURCES EXPENDED Charitable expenditure: Costs in furtherance of charitable objects 3 Management and administration 4 TOTAL RESOURCES EXPENDED NET INCOMING RESOURCES OTHER RECOGNISED GAINS AND LOSSES Net gains/(losses) - investment assets Net gains/(losses) on foreign currency NET MOVEMENT IN FUNDS RELATING TO THE YEAR BALANCE BROUGHT FORWARD BALANCE CARRIED FORWARD |
£ - 6,607.49 |
|---|---|
| 6,607.49 | |
| 28,000.00 10,191.83 |
|
| 38,191.83 | |
| (31,584.34) 26,979.33 - |
|
| (4,605.01) 455,868.04 |
|
| 451,263.03 |
THE MARY ALICE HARRIS CHARITABLE TRUST BALANCE SHEET
AS AT 5 APRIL 2024
Note £ £ FIXED ASSETS Annexed 413,133.48 CURRENT ASSETS Debtors & cash held 5 42,125.55 CREDITORS Amounts falling due within one year 6 3,996.00 38,129.55 TOTAL ASSETS LESS CURRENT LIABILITIES £451,263.03 REPRESENTED BY : FUNDS Unrestricted 7 451,263.03 £451,263.03
| Market | Value | 30,223 | 32,277 | 10,741 | 0 | 44,589 | 19,988 | 20,651 | 0 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost | 2,511.08 | 15,082.57 | 9,345.00 | 0.00 | 38,682.20 | 14,725.00 | 20,095.78 | 0.00 | ||||||||||||||||||||||
| Closing | Units | 250 | 220 | 796 | 0 | 13,380 | 7 | 930 | 0 | |||||||||||||||||||||
| Profit/Loss | 4,924.96 | (165.52) | (1,446.61) | |||||||||||||||||||||||||||
| Disposals | Proceeds Cost |
5,427.17 502.22 |
14,367.69 14,533.21 |
8,327.39 9,774.00 |
||||||||||||||||||||||||||
| Units | 50 | 789 | 540 | |||||||||||||||||||||||||||
| Acquisitions | Units Cost |
- 247.11 |
930 20,095.78 |
|||||||||||||||||||||||||||
| Opening Balances | Units Cost |
300 3,013.29 |
220 15,082.57 |
796 9,345.00 |
789 14,286.10 |
13,380 38,682.20 |
7 14,725.00 |
540 9,774.00 |
||||||||||||||||||||||
| B/fwd | C/fwd | B/fwd | C/fwd | B/fwd | C/fwd | B/fwd | Acc Div | Sold | C/fwd | B/fwd | C/fwd | B/fwd | C/fwd | Bought | C/fwd | B/fwd | Sold | C/fwd | ||||||||||||
| Alphabet Inc Cap Stk USD0.001 | 06/04/2023 | 21/11/2023 | 05/04/2024 | Amazon Com Inc Com USD0.01 | 06/04/2023 | 05/04/2024 | Atlas Copco AB Ser 'A' | 06/04/2023 | 05/04/2024 | Baillie Gifford Japanese W3 ACC | 06/04/2023 | 30/06/2023 | 03/01/2024 | 05/04/2024 | BH Macro Ord NPV GBP | 06/04/2023 | 05/04/2024 | Booking Holdings Inc Com USD0.008 | 06/04/2023 | 05/04/2024 | Compass Group Ord GBP0.11050 | 26/01/2024 | 05/04/2024 | CVS Group Ord GBP0.002 | 06/04/2023 | 21/11/2023 | 05/04/2024 |
| Market | Value | 0 | 30,132 | 19,899 | 0 | 30,446 | 31,278 | 0 | 19,397 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost | 0.00 | 27,567.00 | 9,741.00 | 0.00 | 19,969.71 | 1,907.72 | 0.00 | 14,536.36 | ||||||||||||||||||||||
| Closing | Units | 0 | 2,700 | 32 | 0 | 1,318 | 120 | 0 | 63 | |||||||||||||||||||||
| Profit/Loss | (1,217.08) | (5,158.09) | ||||||||||||||||||||||||||||
| Disposals | Proceeds Cost |
13,683.61 14,900.69 |
6,380.00 11,538.09 |
|||||||||||||||||||||||||||
| Units | 90 | 10,000 | ||||||||||||||||||||||||||||
| Acquisitions Opening Balances |
Units Cost Units Cost |
Eaton Vance Intl Em Dbt Opps S G | 06/04/2023 B/fwd 2,700 27,567.00 |
14/08/2023 Conversion (2,700) (27,567.00) |
05/04/2024 C/fwd |
Morgan Stanley Emg Mkts DT Opps Jh | GBP Acc | 14/08/2023 Conversion 2,700 27,567.00 |
05/04/2024 C/fwd |
Equinix Inc Com USD0.001 | 06/04/2023 B/fwd 32 9,741.00 |
05/04/2024 C/fwd |
Estee Lauder Com USD0.01 | 06/04/2023 B/fwd 90 14,900.69 |
30/06/2023 Sold |
05/04/2024 C/fwd |
HarbourVest G1 PE Ord | 06/04/2023 B/fwd 1,318 19,969.71 |
05/04/2024 C/fwd |
HCA Healthcare Inc Com USD0.01 | 06/04/2023 B/fwd 120 1,907.72 |
05/04/2024 C/fwd |
Hipgnosis Songs Fu Ord | 06/04/2023 B/fwd 10,000 11,538.09 |
22/02/2024 Sold |
05/04/2024 C/fwd |
Intuitive Surgical Com USD0.001 | 06/04/2023 B/fwd 63 14,536.36 |
05/04/2024 C/fwd |
| Market | Value | 0 | 31,305 | 22,103 | 13,579 | 0 | 21,136 | 0 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost | 0.00 | 5,689.71 | 19,610.41 | 14,257.53 | 0.00 | 7,947.65 | 0.00 | |||||||||||||||||||||||
| Closing | Units | 0 | 200 | 1,150 | 48 | 0 | 3,135 | 0 | ||||||||||||||||||||||
| Profit/Loss | 5,380.83 | 5,517.69 | 976.96 | |||||||||||||||||||||||||||
| Disposals | Proceeds Cost |
20,789.71 15,408.88 |
7,196.16 1,678.47 |
3,230.31 2,253.35 |
||||||||||||||||||||||||||
| Units | 2,124 | 59 | 3,135 | |||||||||||||||||||||||||||
| Acquisitions | Units Cost |
- 346.42 |
48 14,257.53 |
(9,406) (10,201.00) |
3,135 7,947.65 |
3,135 2,253.35 |
||||||||||||||||||||||||
| Opening Balances | Units Cost |
2,124 15,062.46 |
259 7,368.18 |
1,150 19,610.41 |
9,406 10,201.00 |
|||||||||||||||||||||||||
| of | of | of | ||||||||||||||||||||||||||||
| B/fwd | Acc div | Sold | C/fwd | B/fwd | Sold | C/fwd | B/fwd | C/fwd | Bought | C/fwd | B/fwd | Scheme | arrangement | C/fwd | Scheme | arrangement | C/fwd | Scheme | arrangement | Sold | C/fwd | |||||||||
| JP Morgan European Smaller C Acc | 06/04/2023 | 28/02/2024 | 26/02/2024 | 05/04/2024 | JP Morgan Chase & Com USD1 | 06/04/2023 | 21/11/2023 | 05/04/2024 | Legal & General L&G Ise Cyber Sec | 06/04/2023 | 05/04/2024 | Lululemon Athletic Com USD0.005 | 30/06/2023 | 05/04/2024 | Melrose Industries Ord GBP0.076190476 | 06/04/2023 | 20/04/2023 | 05/04/2024 | Melrose Industries Ord GBP0.22857142 | 20/04/2023 | 05/04/2024 | Dowlais Group Ord GBP0.01 | 20/04/2023 | 21/11/2023 | 05/04/2024 |
| Market | Value | 14,753 | 31,371 | 13,033 | 13,099 | 23,885 | 31,627 | 12,897 | 14,510 | 16,996 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost | 13,212.50 | 14,911.00 | 10,040.53 | 14,798.00 | 5,178.04 | 31,045.74 | 20,957.13 | 14,866.00 | 7,848.66 | |||||||||||||||||||||
| Closing | Units | 8,750 | 93 | 19 | 186 | 112 | 2,767 | 14,286 | 180 | 37 | ||||||||||||||||||||
| Profit/Loss | 7,701.42 | 7,010.62 | ||||||||||||||||||||||||||||
| Disposals | Proceeds Cost |
9,920.58 2,219.16 |
8,767.46 1,756.84 |
|||||||||||||||||||||||||||
| Units | 48 | 38 | ||||||||||||||||||||||||||||
| Acquisitions | Units Cost |
8,750 13,212.50 |
||||||||||||||||||||||||||||
| Opening Balances | Units Cost |
93 14,911.00 |
19 10,040.53 |
186 14,798.00 |
198 9,154.04 |
2,767 31,045.74 |
14,286 20,957.13 |
180 14,866.00 |
37 7,848.66 |
|||||||||||||||||||||
| Bought | C/fwd | B/fwd | C/fwd | B/fwd | C/fwd | B/fwd | C/fwd | B/fwd | Sold | Sold | C/fwd | B/fwd | C/fwd | B/fwd | C/fwd | B/fwd | C/fwd | B/fwd | C/fwd | |||||||||||
| M&G Japan Sterling Pp Acc | 02/01/2024 | 05/04/2024 | Microsoft Corp Com USD0.00000625 | 06/04/2023 | 05/04/2024 | Moet Hennessy EUR1.30 | 06/04/2023 | 05/04/2024 | Nike Inc Class B Com | 06/04/2023 | 05/04/2024 | Palo Alto Networks Com USD0.0001 | 06/04/2023 | 21/11/2023 | 02/01/2024 | 05/04/2024 | Pimco Gbl Inv Grade Credit H | 06/04/2023 | 05/04/2024 | Primary Health Prop Ord GBP0.125 | 06/04/2023 | 05/04/2024 | Raytheon Technology Com USD1.00 | 06/04/2023 | 05/04/2024 | Thermo Fisher Science Com USD1 | 06/04/2023 | 05/04/2024 |
| Market | Value | 0 | 0 | 12,086 | 15,096 | 21,970 | 0 | 25,807 | _ | 624,874 | _ | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost | 0.00 | 0.00 | 12,062.05 | 14,690.99 | 8,905.11 | 0.00 | 22,949.00 | _ | 413,133.48 | _ | |||||||||||||||||||
| Closing | Units | 0 | 0 | £13,000 | 638 | 100 | 0 | 275 | |||||||||||||||||||||
| Profit/Loss | 5,808.57 | (1,877.24) | (477.18) | _ | 26,979.33 | _ | |||||||||||||||||||||||
| Disposals | Proceeds Cost |
15,616.76 9,808.19 |
12,230.15 14,107.39 |
19,409.94 19,887.12 |
___ _ |
145,346.93 118,367.60 |
___ _ |
||||||||||||||||||||||
| Units | 302 | £6,500 | 198 | ||||||||||||||||||||||||||
| Acquisitions | Units Cost |
£13,000 12,069.56 |
- (7.51) |
638 14,690.99 |
___ | 74,912.38 | ___ | ||||||||||||||||||||||
| Opening Balances | Units Cost |
302 9,808.19 |
£6,500 14,107.39 |
100 8,905.11 |
198 19,887.12 |
275 22,949.00 |
___ | 456,588.70 | ___ | ||||||||||||||||||||
| B/fwd | Sold | C/fwd | B/fwd | Sold | C/fwd | Bought | Acc Int | C/fwd | Bought | C/fwd | B/fwd | C/fwd | B/fwd | Sold | C/fwd | B/fwd | C/fwd | ||||||||||||
| Totalenergies Se EUR2.5 | 06/04/2023 | 01/02/2024 | 05/04/2024 | UK Gov Idx/Lkd Snr 22/11/2032 | 06/04/2023 | 15/01/2024 | 05/04/2024 | UK Gov 0.125% Wnr 30/01/2026 | 15/01/2024 | 30/01/2024 | 05/04/2024 | Universal Music GR EUR10.00 | 23/03/2024 | 05/04/2024 | Visa Inc Com Stik USD0.0001 | 06/04/2023 | 05/04/2024 | Vontobel AM MTX Sust Asian Leaders | 06/04/2023 | 18/01/2024 | 05/04/2024 | Walt Disney Co Com USD0.01 | 06/04/2023 | 05/04/2024 | Totals |