THE MARY ALICE HARRIS CHARITABLE TRUST
FINANCIAL STATEMENTS
YEAR ENDED 5 APRIL 2022
CHARITY NUMBER 1124756
THE MARY ALICE HARRIS CHARITABLE TRUST
Members of the Board and Professional Advisers
The Trustees : Nigel Robert Harris Mrs Valerie Jane Harris Miss Abigail Sian Arris Miss Kate Annique Harris David William Coultrip
Registered Office : The Barn Dippenhall Farnham Surrey GU10 5ED Investment Adviser : Investec Wealth & Investment Limited 30 Gresham Street London EC2V 7QN Solicitors : Stevens & Bolton LLP Wey House Farnham Guildford Surrey GU1 4YD
THE MARY ALICE HARRIS CHARITABLE TRUST
Independent Examiner's Report to the Trustees Year ended 5 April 2022
Reporting on the unaudited accounts of the charity for the year ended 5 April 2022
RESPECTIVE RESPONSIBILITIES OF THE TRUSTEES AND THE INDEPENDENT EXAMINER
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 43(3)(a) of the Charities Act 1993 and that an independent examination is needed.
It is my responsibility to :
-
examine the accounts section 43(3)(a) of the 1993 Act;
-
follow the procedures laid down in the General Directions given by the Charity Commissioners section 43(7)(b) of the 1993 Act; and
-
state whether particular matters have come to my attention.
BASIS OF INDEPENDENT EXAMINER'S REPORT
My examination was carried out in accordance with the general directions given by the Charities Commissioners. An independent examination includes a review of the accounting records kept by the Trust and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
INDEPENDENT EXAMINER'S STATEMENT
In connection with my examination, no matter has come to my attention:
(1) which gives me reasonable cause to believe that in any material respect the requirements:
(a) to keep accounting records in accordance with section 41 of the act; and
(b) to prepare accounts which accord with the accounting records and to comply with the accounting requirements of the Act.
have not been met; or
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
BAILEY & CO TAX CONSULTANTS LTD 16a West Street Farnham, Surrey GU9 7DR
THE MARY ALICE HARRIS CHARITABLE TRUST Notes to the Financial Statements
YEAR ENDED 5 APRIL 2022
| 1 Net Donations Received N Harris V Harris 2. Investment Income UK Dividends UK Unit Trusts and OEIC Dividends accumulated Overseas Dividends - cash Overseas Dividends - accumulated (ERI) Overseas Dividends - accumulated UK Interest received on Unit Trust/OEICs UK Interest received on deposits UK Gilt Interest Overseas Interest 3. Costs in furtherance of charitable objects Family Counselling Trust The Bevern Trust Treloar Trust RNLI Wellbeing of Women Dogs for Autism Disasters Emergency Committee Seeability 4. Management and Administration Legal and Professional - accrual 2022 Investec - management fee 5.Debtors and Cash Held HMRC (provisional tax reclaim - gift aid/income tax) Cash held by Stevens & Bolton LLP Cash held by Investec - GBP 6. Creditors - Amounts falling due within one year Legal fee creditor (2021) Legal fee creditor (2022) 7. Analysis of Net Assets in unrestricted funds Investments (cost) Unrestricted funds £453,541.41 |
£ - - £0.00 503.09 252.70 4,238.29 0.00 0.00 4,994.08 1,043.20 0.11 113.17 904.31 2,060.79 £7,054.87 £1,000.00 £16,000.00 £2,000.00 £1,000.00 £1,000.00 £2,000.00 £2,000.00 £2,000.00 £27,000.00 3,660.00 6,733.97 £10,393.97 492.95 0.00 7,198.79 £7,691.74 3,588.00 3,660.00 £7,248.00 Other Total £443.74 £453,985.15 |
£ - - |
|---|---|---|
| £0.00 | ||
| Other £443.74 |
||
| £7,054.87 | ||
| £1,000.00 £16,000.00 £2,000.00 £1,000.00 £1,000.00 £2,000.00 £2,000.00 £2,000.00 |
||
| £27,000.00 | ||
| 3,660.00 6,733.97 |
||
| £10,393.97 | ||
| 492.95 0.00 7,198.79 |
||
| £7,691.74 | ||
| 3,588.00 3,660.00 |
||
| £7,248.00 | ||
| Total £453,985.15 |
THE MARY ALICE HARRIS CHARITABLE TRUST STATEMENT OF FINANCIAL ACTIVITIES YEAR ENDED 5 APRIL 2022
| Note INCOMING RESOURCES Net Donations received 1 Investment Income 2 TOTAL INCOMING RESOURCES RESOURCES EXPENDED Charitable expenditure: Costs in furtherance of charitable objects 3 Management and administration 4 TOTAL RESOURCES EXPENDED NET INCOMING RESOURCES OTHER RECOGNISED GAINS AND LOSSES Net gains/(losses) - investment assets Net gains/(losses) on foreign currency NET MOVEMENT IN FUNDS RELATING TO THE YEAR BALANCE BROUGHT FORWARD BALANCE CARRIED FORWARD |
£ - 7,054.87 |
|---|---|
| 7,054.87 | |
| 27,000.00 10,393.97 |
|
| 37,393.97 | |
| (30,339.10) 31,254.17 - |
|
| 915.07 453,070.08 |
|
| 453,985.15 |
THE MARY ALICE HARRIS CHARITABLE TRUST BALANCE SHEET
AS AT 5 APRIL 2022
| Note FIXED ASSETS Annexed CURRENT ASSETS Debtors & cash held 5 CREDITORS Amounts falling due within one year 6 TOTAL ASSETS LESS CURRENT LIABILITIES |
£ £ 453,541.41 7,691.74 7,248.00 443.74 £453,985.15 |
£ £ 453,541.41 7,691.74 7,248.00 443.74 £453,985.15 |
|---|---|---|
| £453,985.15 |
| REPRESENTED BY : FUNDS Unrestricted 7 |
453,985.15 |
|---|---|
| £453,985.15 |
THE MARY ALICE HARRIS CHARITABLE TRUST Schedule of Investments for the period from 6 April 2021 to 5 April 2022
| Alphabet Inc A shares 06/04/2021 B/fwd 14/09/2021 Sold 05/04/2022 C/fwd Amazon Com Inc Com USD0.01 06/04/2021 B/fwd 05/04/2022 C/fwd Atlas Copco AB Ser 'A' 20/09/2021 Bought 05/04/2022 C/fwd Baillie Gifford Japanese W3 ACC 06/04/2021 B/fwd 30/06/2021 Acc Div 05/04/2022 C/fwd BH Global Ord GBP 06/04/2021 B/fwd 31/08/2021 Reorganisation 05/04/2022 C/fwd BH Macro Ord NPV GBP 31/08/2021 Reorganisation 09/09/2021 Fractional cash 24/09/2021 Bought 05/04/2022 C/fwd Blackrock Emerging Mkts Flexi Dyn Bd 06/04/2021 B/fwd 12/07/2021 Bought 03/08/2021 Sold 05/04/2022 C/fwd Boohoo Group Ord GBP0.01 06/04/2021 B/fwd 21/07/2021 Sold 05/04/2022 C/fwd |
Units Cost Opening Balances |
Units Cost Acquisitions |
Units Proceeds Cost Profit/Loss Disposals |
Units Cost Closing |
Market Value |
|---|---|---|---|---|---|
| 18 3,615.95 3 6,160.73 602.66 5,558.07 15 3,013.29 32,122 11 15,082.57 11 15,082.57 27,488 199 9,517.58 199 9,517.58 7,794 789 13,933.74 - 116.76 789 14,050.50 15,299 1,844 29,082.84 (1,844) (29,082.84) 0 0.00 0 1,068 29,082.84 - (9.61) 270 9,608.97 1,338 38,682.20 55,527 210 18,708.90 118 9,901.38 328 27,781.60 28,610.28 (828.68) 0 0.00 0 2,900 9,830.10 2,900 8,015.29 9,830.10 (1,814.81) 0 0.00 0 |
THE MARY ALICE HARRIS CHARITABLE TRUST Schedule of Investments for the period from 6 April 2021 to 5 April 2022
| CVS Group Ord GBP0.002 06/04/2021 B/fwd 05/04/2022 C/fwd Danaher Corp Com USD0.01 06/04/2021 B/fwd 05/04/2022 C/fwd Eaton Vance Intl Em Dbt Opps S G 03/08/2021 Bought 05/04/2022 C/fwd Enel SPA Eur1 06/04/2021 B/fwd 10/09/2021 Sold 05/04/2022 C/fwd Equinix Inc Com USD0.001 06/04/2021 B/fwd 05/04/2022 C/fwd Estee Lauder Com USD0.01 06/04/2021 B/fwd 05/04/2022 C/fwd HarbourVest G1 PE Ord 06/04/2021 B/fwd 05/04/2022 C/fwd HCA Healthcare Inc Com USD0.01 06/04/2021 B/fwd 01/11/2021 Sold 05/04/2022 C/fwd Hipgnosis Songs Fu Ord 06/04/2021 B/fwd 05/04/2022 C/fwd Home Depot 06/04/2021 B/fwd 05/04/2022 C/fwd |
Units Cost Opening Balances |
Units Cost Acquisitions |
Units Proceeds Cost Profit/Loss Disposals |
Units Cost Closing |
Market Value |
|---|---|---|---|---|---|
| 540 9,774.00 540 9,774.00 9,858 115 15,065.66 115 15,065.66 25,169 2,700 27,567.00 2,700 27,567.00 25,839 3,745 10,572.00 3,745 23,896.19 10,572.00 13,324.19 0 0.00 0 32 9,741.00 32 9,741.00 18,581 90 14,900.69 90 14,900.69 18,689 1,318 19,969.71 1,318 19,969.71 34,367 177 2,813.88 57 10,510.73 906.16 9,604.57 120 1,907.72 22,264 21,600 24,922.27 21,600 24,922.27 26,179 94 11,854.61 94 11,854.61 21,825 |
THE MARY ALICE HARRIS CHARITABLE TRUST Schedule of Investments for the period from 6 April 2021 to 5 April 2022
| Intuitive Surgical Com USD0.001 22/07/2021 Bought 05/04/2022 C/fwd Invesco Mgrs Per Corp Bond UK D Dis 06/04/2021 B/fwd 05/04/2022 C/fwd JP Morgan European Smaller C Acc 06/04/2021 B/fwd 28/02/2022 Acc div 05/04/2022 C/fwd JP Morgan Chase & Com USD1 06/04/2021 B/fwd 05/04/2022 C/fwd JP Morgan China Growth Ord GBP0.25 26/04/2021 Bought 10/09/2021 Sold 05/04/2022 C/fwd Kainos Group Ord GBP0.005 06/04/2021 B/fwd 14/03/2022 Sold 05/04/2022 C/fwd Legal & General L&G Ise Cyber Sec 06/04/2021 B/fwd 05/04/2022 C/fwd London Stock Exchange Ord GBP0.06918604 06/04/2021 B/fwd 01/11/2021 Sold 05/04/2022 C/fwd Medtronic USD0.0001 06/04/2021 B/fwd 05/04/2022 C/fwd |
Units Cost Opening Balances |
Units Cost Acquisitions |
Units Proceeds Cost Profit/Loss Disposals |
Units Cost Closing |
Market Value |
|---|---|---|---|---|---|
| 63 14,536.36 63 14,536.36 14,198 18,884.32 32,827.74 18,884.32 32,827.74 36,075 2124 14547.17 - 135.94 2,124 14,683.11 21,877 259 7,368.18 259 7,368.18 26,302 1,150 7,706.38 1,150 6,269.54 7,706.38 (1,436.84) 0 0.00 0 710 9,956.21 710 9,084.45 9,956.21 (871.76) 0 0.00 0 1,150 19,610.41 1,150 19,610.41 21,609 125 9,002.29 125 8,930.64 9,002.29 (71.65) 0 0.00 0 114 7,848.63 114 7,848.63 9,594 |
THE MARY ALICE HARRIS CHARITABLE TRUST Schedule of Investments for the period from 6 April 2021 to 5 April 2022
| Melrose Industries Ord GBP0.06857143 06/04/2021 B/fwd 31/08/2021 Consolidation 05/04/2022 C/fwd Melrose Industries Ord GBP0.076190476 31/08/2021 Consolidation 05/04/2022 C/fwd Melrose Industries B2 Share Capital 31/08/2021 Consolidation 15/09/2021 Return of Capital 05/04/2022 C/fwd Microsoft Corp Com USD0.00000625 06/04/2021 B/fwd 05/04/2022 C/fwd Moet Hennessy EUR1.30 20/09/2021 Bought 05/04/2022 C/fwd Nike Inc Class B Com 06/04/2021 B/fwd 05/04/2022 C/fwd Palo Alto Networks Com USD0.0001 06/04/2021 B/fwd 05/04/2022 C/fwd Paypal Holdings Com USD0.0001 06/04/2021 B/fwd 15/02/2022 Sold 05/04/2022 C/fwd Primary Health Prop Ord GBP0.125 23/03/2022 Bought 05/04/2022 C/fwd |
Units Cost Opening Balances |
Units Cost Acquisitions |
Units Proceeds Cost Profit/Loss Disposals |
Units Cost Closing |
Market Value |
|---|---|---|---|---|---|
| 10,452 11,214.19 (10,452) (11,214.19) 0 0.00 0 9,406 10,201.00 9,406 10,201.00 11,562 10,452 1,013.19 10,452 1,567.80 1,013.19 554.61 0 0 0 93 14,911.00 93 14,911.00 22,019 19 10,040.53 19 10,040.53 10,462 186 14,798.00 186 14,798.00 18,741 66 9,154.04 66 9,154.04 31,222 94 7,890.75 94 7,929.42 7,890.75 38.67 0 0.00 0 14,286 20,957.13 14,286 20,957.13 21,565 |
THE MARY ALICE HARRIS CHARITABLE TRUST Schedule of Investments for the period from 6 April 2021 to 5 April 2022
| Tencent Holdings HKD0.00002 06/04/2021 B/fwd 08/07/2021 Sold 05/04/2022 C/fwd Thermo Fisher Science Com USD1 06/04/2021 B/fwd 05/04/2022 C/fwd Totalenergies Se EUR2.5 20/09/2021 Bougjt 05/04/2022 C/fwd UK Gov Idx/Lkd Snr 22/11/2032 06/04/2021 B/fwd 05/04/2022 C/fwd Visa Inc Com Stik USD0.0001 06/04/2021 B/fwd 05/04/2022 C/fwd Vontobel AM MTX Sust Asian Leaders 06/04/2021 B/fwd 05/04/2022 C/fwd Walt Disney Holdings 06/04/2021 B/fwd 14/03/2022 Sold 05/04/2022 C/fwd Totals |
Units Cost Opening Balances |
Units Cost Acquisitions |
Units Proceeds Cost Profit/Loss Disposals |
Units Cost Closing |
Market Value |
|---|---|---|---|---|---|
| 356 15,140.69 356 17,887.21 15,140.69 2,746.52 0 0.00 0 37 7,848.66 37 7,848.66 16,464 302 9,808.19 302 9,808.19 11,649 £6,500 14,107.39 £6,500 14,107.39 14,089 100 8,905.11 100 8,905.11 17,219 198 19,887.12 198 19,887.12 23,485 145 10,101.23 145 14,552.51 10,101.23 4,451.28 0 0.00 0 _ _ _ _ _ _ _ 444,986.74 119,886.61 142,586.11 111,331.94 31,254.17 453,541.41 669,133 _ _ _ _ _ _ _ |