OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

Registered Charity No: 1124695 (England and Wales)

Company No: 6265957

Trustees’ Annual Report and Unaudited Financial Statements

For the year ended 31[st ] October 2022

Festival Medical Services

Mission: Professional event healthcare supporting charities worldwide Vision: Best possible medical care at UK events and health-related charities making a difference around the world Core Values:

1 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

1. Introduction by Chair of Trustees

2022 has been a remarkable year for FMS and we thank all our supporters for their help achieving this, especially:

We are now the proud owners of our own HQ in Somerton, which we own outright. The building will be officially opened later in 2023 by our new patron Annie Maw. We have been sending trauma boxes of lifesaving medical kit to Ukraine since February 2022. Each box costs around £300 - £400, along with hundreds of individual first aid kits. We are extremely proud of our efforts and will continue to send out our Trauma Boxes as long as funds are donated.

After lockdown, FMS re started its grant making. Grants and donations totaling £90k have been made in 2022. Our plans are to award grants/donations of up to £140k in 2023. With the worldwide increase in hunger, we are now making emergency donations to prevent starvation.

We have been presented with two awards in 2022:

Chris said: “This award is for the whole of FMS and along with the Queen’s Award for Voluntary Service further national recognition of our standing as one of the leading event medical providers in the UK.”

We give a warm welcome to new trustees Grahame Paine, Elaine Tomlins, and Lainie JewellMoore.

We also welcome Annie Maw as our new Patron. Many will remember Annie as the former Lord Lieutenant of Somerset. Annie joins our two existing patrons Heidi Thomas and Stephen McGann from “Call the Midwife” fame.

2 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

During the year Cara Chapman, Will Green and Alex Layard left the Board. We are indebted to Cara, Will and Alex for the high level of skills that they brought to our work.

We also said goodbye to our previous Chair, Mike O’Connor. Mike had been a trustee since 2009 and was appointed chair in 2015. We are indebted to Mike for his inspirational leadership and steady steer.

Nich Woolf BEM Chair of FMS Trustees

2.Festival Medical Services (FMS)

Festival Medical Services (FMS) is a charity that provides doctors, nurses, paramedics, first responders and other trained medical and administrative personnel to music festivals and outdoor events throughout the UK. Additionally, we award grants to charities, in the UK and worldwide, that make a real difference to the lives of people.

We provide a full range of medical services to minimise the number of patients sent to hospital.

FMS’ New HQ

FMS moved into its new HQ in Somerton on 30 November 2022 – which it owns outright. It has a large garage on the ground floor, with room to keep all our vehicles under cover, an upstairs storage area, accessed by a goods lift and a small mezzanine – it’s perfect for FMS’ needs. FMS is immensely grateful for the support that it received in bringing the building into use which involved:

Our volunteers give their services free of charge to benefit the charity’s work at festivals and provision of grants.

We support medical staff worldwide who want to help others, by training and improving practices in less fortunate parts of the world.

Our charity makes significant use of volunteers, and it is extremely grateful to all those that have given their time, skills, given up holidays and weekends to assist. In 2022 this amounted to a total of 25,000 hours which our volunteers spent on medical care duty at events or duties associated with events . Additionally, there was time spent by our Coordinators and Managers in managing this effort, and Trustees with steering the charity. These totalled 31,500 hours.

In addition to the voluntary hours our members have supported the roll out of the national vaccination programme. This amounted to 1,400 hours in 2022.

Special thanks go to construction companies Bouygues and Marcon and members Mark Wayment Will Irvine for the tireless work in installing and upgrading electrics

3 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

3. FMS’ plans for the future

• Principally FMS will focus on its Objects of providing medical cover at events, supporting its staff in upskilling, and supporting worthy causes

• We will continue to support the roll out of vaccinations in the UK, and assist, wherever its capacity allows, help the NHS

• We will continue to support the people of Ukraine by supplying Trauma Boxes to clinicians working in war torn areas

• In September 2021 we adopted a five-year strategy which we will continue to develop a strategy based on the following four principles:

• Good organisation

WOMAD Festival was founded in 1980. WOMAD Festivals have travelled all over the world, bringing artists to 27 countries and entertaining over one million people

Medical Cover in UK provided by Festival Medical Services

• Clinical and operational effectiveness

4 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

• Well-managed charitable activities

UNICEF Goodwill Ambassador Priyanka Chopra Jonas meets 2-year-old Apolo Lokai who is being treated for malnutrition with a sachet of ready-touse therapeutic food (RUTF).

Escalated by the war in Ukraine, the relentless drought, and soaring food prices, crisis is building and children in East Africa are caught in the middle.

Festival Medical Services donated £20,000 to help protect the children of East Africa

5 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

4. FMS’ Impact

FMS draws upon the following resources to do its work:

Ukraine Trauma Boxes provided by Festival Medical Services .

A stark reminder that even volunteer drivers get targeted when delivering medical aid. We supplied boxes to a convoy in Ukraine which was caught up in an ariel bombardment but luckily the family delivering the boxes were in the bunker at the time.

What FMS has achieved:

By providing on-site medical care at events FMS has achieved the following:

6 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

In 2022 FMS awarded grants to the following Charities:

Charity/Project Purpose of Grant/Donation Grant Progress in 2022
Tulsi Trust:Provide healthcare and
education for Bengali resettled
refugees and the indigenous
Adivaashi aboriginals of the
interior area of Chhattisgarh, India		 £12,780 Tribal Health Programme continuing on a daily basis,
with basic health and hygiene awareness being
taught. Medical camps are taking place each month
– each time in a different village. Under the mother
and Baby programme tonics, treatments and advice
is being given. There have been eye cataract
operations (at least three so far)
Doctors for Nepal: Improve
healthcare in rural Nepal by
providing scholarships to under-
privileged medical, nursing and
midwifery students. They then return
to their communities to provide
desperately needed medical care.		 Three cardiotocograph (CTG) machines
for three remote hospitals in the Karnali
Province in the far west of Nepal		 £6,000 The three CTG machines are in constant use .
Humanity and Inclusion UK:Work in
situations of poverty and exclusion,
conflict and disaster; by working
tirelessly alongside disabled and
vulnerable people to help meet
their basic needs, improve their
living conditions and promote
respect for their dignity and
fundamental rights.		 Emergency support for their work in
orphanages in Ukraine		 £1,000

7 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

Purpose of Grant/Donation

Progress in 2022

Grant

Charity/Project

Charity/Project Purpose of Grant/Donation Grant Progress in 2022
St Peter’s Life-Line:Is a small, grass-
roots charity, with the passion and
vision to make a big difference,
where 100% of your donations reach
the schools and community. St
Peter's Life-Line partners with St
Peter's primary schools and
community of Kajuki, Kenya.
• donation to the emergency appeal to
alleviate the impact of a failed harvest in
the semi-arid part of Kenya £4,000
• donation to the emergency appeal to
FeedTheElderly £5,000
• the Alternative Rite of Passage to empower
girls to say no to FGM £7,300
• Grant for clinic operating, school fees at
special school, and medical needs £4,660		 £20,960 Disability Action Plan
All
routine
services
and
sundries
were
maintained for 6 months at our busy, free
rehabilitative Clinic, treating weekly over 80
disabled children – the only facility in this area.
Our Respite Home continues giving 24/7 care for
4 patients. 6 disabled children who would
otherwise never receive formal education
attended special schools for a year. The
contingency was part-used for a remedial
operation for a young lad.
Building our Community of Love.
Alternative Rite of Passage (ARP)
This one-week educative residential to empower
girls to say NO! to FGM, was a huge success! The
budget was for 300 girls – 428 turned up – we
accommodated all! The other headline was the
attendance and very public disavowal of FGM
by one of the secretive circumciser women. The
joyful Graduation Ceremony was attended by
national and local politicians and received wide
publicity.
FGM will be history within this generation.
Equal Aqua Uganda: is an NGO
founded in 2020 by a group of
volunteers who came together to
tackle water inequality.		 To provide a series of WASH and Menstrual
Hygiene Management workshops in rural
Eastern Uganda communities over a 12-
month
period,
to
engage
with
the
community to improve health outcomes
relating to water-borne disease, provide
information and educational help relating
to menstrual hygiene		 £4,960 The grant allowed expansion of the programme
of tackling water, sanitation, and hygiene
skills/knowledge. Working with eight different
groups in Uganda it has developed skills such as
how to make soap, reusable sanitary pads, and
business skills attached to developing these
products.

8 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

Charity/Project Purpose of Grant/Donation Grant Progress in 2022

Clean Ascent:is a Charitable
Incorporated Organisation (CIO) set
up to help people out of addiction,
by providing them with
confidence inspiring, life affirming
rock climbing, hill walking &
mountaineering experiences and
tuition.
Support two programmes for six adults.		 £10,000 Activity
•
Five 6 - month courses (120 course-days).
•
The total number of participants = 30
•
17% are taking Climbing awards towards
careers in the Outdoors industry.
Interim results
(Data collection designed by Prof. L Hogarth of the
Dept. of Psychology, Exeter University)
1. Reduction in drug use 65% (range 30-100%)
2.Physical and Mental Well Being improvement
68%
3. Mental Health improvement 38%
4. Meaning of Life scores improvement 24%
UNICEFProtect Children in East
Africa Appeal.		 Donation assist with reducing famine in
Somali		 £20,000
Omprakash: Dedicated to building
mutually beneficial & educational
relationships between grassroots
social impact organizations		 Replacing the electrical system at Haiti
Communitere and providing CPR/First Aid
training to staff and the local community		 £6,801 Haiti Communitaire has their electrics up and
running and has revolutionised their work. In
addition to their work looking after medical
patients a large number of students do their
homework there using the light and laptop
recharge facilities. They also are able to run first aid
courses and circulated a video will be on the
website soon.
Bridge2Aid:Train people in oral
health promotion, delivering
community-based oral health
education programmes and training
other health workers to give
emergency dental treatment. The
work is focused in deprived areas –
especially remote and rural ones.
Training and awareness programme in
Northern Tanzania.		 £7,500 As part of B2A's programme to train 90 Oral Health
Promotors in Northern Malawi, a further 20 people
from the Districts of Rumphi and Mzimba South
were given training on key oral health issues and
messaging.
They can now cascade this vital knowledge to their
local communities in remote, rural areas of the
country where access to good dental care is
extremely limited
Total £90,001

9 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

FMS’ Grant Making Policy

FMS aims to make a real, practical difference in everything we do. Our grants demonstrate this commitment with the range of grants awarded. These are the criteria that we use:

10 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

5. Financial Review of FMS

Where our income came from 2021/22

Total income for the year was £679,744 (2021: £457,383). The split of the funding sources can be seen below:

11 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

How the money was spent 2021/22

Total expenditure for the year was £468,651 (2021: £327,781). The split of the funding sources can be seen below:

The details are summarised in Note 7 of the Accounts. During the year FMS as part of its charitable activities has made grants/donations totaling £90,001 (2021: £26,390).

There was a surplus for the year of £211,093 (2021: £129,602 surplus).

Internal Controls

The Trustees have overall responsibility for ensuring that the organisation has appropriate systems of control, financial and otherwise. They are responsible for keeping proper accounting records which disclose, with reasonable accuracy at any time, the financial position of the charity and enable them to ensure that the Financial Statements comply with the FRS 102 SORP and Companies Act 2006. The Trustees recognise that systems of control can only provide a reasonable and not complete assurance against inappropriate or ineffective use of resources, or against the risk of errors or fraud. They remain satisfied that the internal systems provide reasonable assurance that the organisation operates efficiently and effectively, safeguards its assets, maintains proper records, and complies with relevant laws and regulations.

Our system includes a rolling five-year cash-flow, and annual budgets approved by trustees. These are reviewed by the Senior Leadership Team and the Board. The Board also considers actual results compared with plans and forecasts. Our Financial Procedures are regularly reviewed by the Finance Officer, Finance Director and a Trustee with Financial Expertise. Tests are carried out to ensure the Procedures are being adhered to.

12 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

Vaccinators. Father and daughter, Nick and Verity Sutcliffe, assisting with the vaccination programme.

FMS is a “go-to organization” (Quote from South Somerset West PCN)

Fundraising Statement

Our values shape everything that we do; and this extends to our fundraising.

Section 162a of the Charities Act 2011 requires charities to make a statement regarding fundraising activities. Although we do not undertake widespread fundraising from the public, the legislation defines fundraising as ‘soliciting or otherwise procuring money or other property for charitable purposes. Such amounts receivable is presented in our accounts as ‘Donations’. In relation to the above we confirm that all solicitations are managed internally, without involvement of commercial participators or professional fundraisers or third parties.

Investment policy

We bank our cash to obtain maximum interest payments with minimum charges, mainly through the specialist charity services provided by the Co-operative Bank, Triodos Bank, Nationwide, Charities Aid Foundation Bank (Scottish Widows), Charity Bank, Reliance Bank, and Clydesdale Bank. We spread our funds so that we stay under the £85,000 covered by the Financial Services Compensation Scheme. We are unwilling to invest in long term investments as our funds are comparatively small and all but working capital is granted to charities (see Reserves below).

FMS ensures that its deposits are not being invested in arms manufacture, tobacco, fast food, gambling, alcohol, fossil fuel, slavery, fracking, nuclear, pornography, and companies with dubious human rights (e.g. oil, gas, and mining companies).

The money that we gained from our short-term investments in 2022 was £849 (2021: £597) bank interest.

13 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

Welland Steam Fayre: One of the UK’s most popular steam fayres and has been running since 1964.

Medical Cover provided by Festival Medical Services

Reserves Policy

A charity needs to have enough reserves to allow it to cover known liabilities and contingencies, absorb setbacks and take advantage of change and opportunity.

Our trustees annually review the charity’s reserves and after quantifying all known risks the trustees recently set a level of reserves of £150,000. This is the working capital that Festival Medical Services needs to give it time (one year) to rebuild in the event of it losing a considerable amount of activity. These reserves are freely available.

At 31 October 2022 the level of reserves held by the charity stood at £687,386 (2021: £476,293) of which £649,558 (2021: £473,037) were unrestricted funds. Of these funds £243,902 (2021: £21,220) was held as fixed assets and £10,600 (2021: £6,000) stock. This leaves £395,056 (2021: £445,817) of free reserves which are readily available. In 2023 FMS plans to make grants and donations of more than £140,000.

14 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

Tulsi Trust: In 1992 a small group of westerners was invited to the area around Kapsi in Central India. The people of this area are either Bengali refugees or belong to the indigenous Adivasi tribes. Whilst travelling, the founders of The Tulsi Trust were touched by the deep love, kindness, hospitality, and rich culture of the locals, but also by the great suffering they witnessed, which was caused by poverty and a lack of medical and educational facilities. Some were so deeply moved by the plight of these people that they decided to dedicate their lives to help this community.

Supported by Festival Medical Services

6. Charity Objects

Festival Medical Service’s charity’s objects are:

(a) the relief of sickness by the provision of medical services and emergency relief particularly at public gatherings;

(b) to advance the education and training of members and volunteers of the Charity, and of members of the public in general, in the subject of medical care; and

(c) any Charitable purpose which the trustees shall from time to time think fit

7. Public Benefit

The Trustees confirm that they have complied with the duty in section 4 of the Charities Act 2006, to have due regard to the Charity Commission’s general guidance on public benefit “Charities and Public Benefit”.

The provision of medical care at events, vaccinations, Ukraine Medical supplies, and grants to worthy causes, are charitable for the purposes of public benefit. We are here to provide a service to the public and support worthy causes. We consider how our planned activities contribute to public benefit.

8. Safeguarding

We are committed to being accountable and transparent regarding our safeguarding policies and approaches. We have zero tolerance for harassment, bullying or exploitation of any kind.

We have a comprehensive safeguarding policy which is regularly reviewed.

9. How we operate

Together, every decision we make ensures our work is efficient, effective and sustainable, and takes us closer to our goal of relieving of sickness by the provision of medical services and emergency relief at festivals, vaccinations, Ukraine Medical supplies, and making the world a better place with the grants that we

15 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

Equal Aqua Uganda : is an NGO founded in 2020 by a group of volunteers who came together to tackle water inequality. Theri programmes align with the objectives and targets of UN Sustainable Development Goal 6 – Clean Water and Sanitation for All

Supported by Festival Medical Services

Patrons

Heidi Thomas Stephen McGann Annie Maw

Trustees

Our governing document is our Memorandum and Articles of Association.

Trustees for the year ending 31st October 2022:

Alex Layard Resigned July 2022
Cara Chapman Resigned October 2022
Chris Howes Managing Director
Dave Parry Operations Director
Elaine Tomlins Appointed March 2022
Grahame Paine Vice Chair Appointed March 2022
Mike O'Connor Resigned March 2022
Neil Rushton Lead for Grants
Nich Woolf BEM Chair
Paul Hooton Clinical Director
Peter Jordan
Phil Barker Finance Director and Company Secretary Resigned March 2023
Tony Daniel
Will Green Resigned March 2022

16 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

The following Trustees were appointed after the year end but before the date of this report:

Sarah Todd Appointed March 2023 Lainey Jewell-Moore Appointed March 2023 Derek Neale Appointed March 2023

Festival Medical Services was incorporated as a company limited by guarantee on 1st June 2007 and registered as a charity on 1st June 2007 with a Memorandum and Articles as its Governing Document. It operates throughout England and Wales.

FMS has a “Unitary Board” comprising senior leaders and trustees.

It is not unusual for small charities to have trustees that play both a governance and executive role. Having four trustees that are ex officio senior leaders has many advantages:

There is scope for increasing the diversity of the Board at each annual election. We are introducing equality monitoring to enable the FMS Board to reflect our membership and patients.

Recruitment, Training, and Induction of Trustees

Our Trustees are appointed by secret ballot at the Annual General Meeting. One third of the Trustees retire each year by rotation, except for the Managing Director, Operations Director, Finance Director and Clinical Director (who are ex officio Trustees). Trustees retiring can stand for re-election to the Board subject to the “nineyear rule”

When a vacancy arises, it is advertised within the FMS membership detailing the skills gaps to be filled, and how it would like to balance the Board diversity. If FMS is unable to fill the vacancy, then the trustees are recruited by traditional methods such as word of mouth. If this fails, then the vacancy can be left open or advertised using a trustee brokerage service

17 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

Glastonbury Festival: Festival founder Michael Eavis CBE enjoying the show.

Glastonbury Festival is a five-day festival of contemporary performing arts that takes place in Pilton, Somerset, England. In addition to contemporary music, the festival hosts dance, comedy, theatre, circus, cabaret, and other arts. Leading pop and rock artists have headlined, alongside thousands of others appearing on smaller stages and performance areas. Films and albums have been recorded at the festival, and it receives extensive television and newspaper coverage.

Medical Cover provided by Festival Medical Services

We voluntarily encourage a process of achieving better gender, ethnicity, disability, age, and background balance on the board. We encourage members who we feel would benefit the board with their skill set and improve the Board’s diversity.

18 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

Clean Ascent: Set up to help people out of addiction, by providing them with confidence in spiring, life affirming rock climbing, hill walking & mountaineeri ng experiences and tuition.

James Culley’s story: Getting addicted to drugs and alcohol for me was essentially about giving up, things got too hard, too scary, the fear of not being good enough raised it's ugly head and I sought escapism through drugs. It's these very reasons that I feel climbing was the perfect new pastime to fill the void in my life that stopping using illicit substances had left.

Supported by Festival Medical Services

Risk Management

Our Risk Register is split into four areas:

At every meeting, our trustees monitor one of these risks in detail on a rotational basis.

The Risk Register helps to ensure that there are sufficient risk assessment processes in place, and that assurances are provided to the board as well as highlighting any areas for concern.

19 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

Charity Governance Code

In 2020 Festival Medical Services compared its Governance with that of the Charity Governance Code. Below is an outline of this comparison.

Charity Governance Code FMS’ Position
1. The board meets as often as it needs to be effective. FMS Board meets four times a year which is
considered effective.
2. The chair, working with board members and where they exist staff, plans the board’s work
and meetings, making sure trustees have the information, time and space they need to
explore key issues and reach well-considered decisions.		 With the Company Secretary/Senior Leadership
Team the Chair:
I.
Plans the annual cycle of board meetings
and AGM.
II.
Sets agendas for the board and AGM
3. The board regularly discusses its effectiveness and its ability to work together as a team,
including individuals’ motivations and expectations about behaviours. Trustees take time
to understand each other’s motivations to build trust within the board and the chair asks
for feedback on how to foster an environment where trustees can constructively
challenge each other.		 The Chair develops the board of trustees
including induction, training, appraisal, and
succession planning.
4. Where significant differences of opinion arise, trustees take time to consider the range of
perspectives and outcomes, respecting all viewpoints and the value of compromise in
board discussions.		 The Chair addresses conflict within the board and
within the organisation, and liaising with the
Managing Director to achieve this.
5. The board collectively can get independent, professional advice in areas such as
governance, the law and finance. This is either on a pro-bono basis or at the charity’s
expense if needed for the board to discharge its duties.		 The board collectively can get independent,
professional advice in areas such as governance,
the law and finance. This is either on a pro-bono
basis or at the charity’s expense if needed for the
board to discharge its duties.

20 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

Reviewing the board’s composition

Charity Governance Code

  1. The board has, and regularly considers, the skills, knowledge and experience it needs to govern, lead and deliver the charity’s purposes effectively. It reflects this mix in its trustee appointments, balancing the need for continuity with the need to refresh the board.

  2. The board is big enough that the needs of the charity’s work can be carried out and changes to the board ’s composition can be managed without too much disruption. A board of at least five but no more than twelve trustees is typically considered good practice.

FMS’ Position

The Board carries out an annual Skills Audit. The most recent one was in December 2021 and revealed that the Board is strong on Management (inc. Leadership), Communications, Data Protection, and Networking. FMS was not so strong on History of Sector, Diversity and Inclusion, Marketing, and Training Provision. It subsequently identified those that held the “not so strong” skills so that it was aware what skills it would lose when those holding these skills left the Board.

FMS Board has a minimum of five and a maximum of twelve Trustees.

Lord Lieutenant and Mike Gray

Many FMS members were present at Glastonbury Festival when the Lord Lieutenant of Somerset, Annie Maw, presented us with our Queen’s Award for Voluntary Service – and had an emotional surprise reunion FMS paramedic Mike Gray. She had been talking about how grateful she had been for the best medical care following her horse-riding accident 20 years ago, since when she has been a wheelchair-user. She didn’t know that the first paramedic to reach her on that day – Mike - was also an FMS volunteer – until he stepped forward to introduce himself. The pair had not met since the day of the accident, and both found the reunion an emotional experience with Mrs. Maw saying the event was “the best thing I’ve done” as Lord Lieutenant. She said: “I admire FMS immensely and I feel so privileged to be presenting you with this award – this is the zenith of my time as Lord Lieutenant – this is the holy of holies.”

21 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

Overseeing appointments

Charity Governance Code

  1. There is a formal, rigorous and transparent procedure to appoint new trustees to the board, which includes advertising vacancies widely.

  2. The search for new trustees is carried out, and appointments or nominations for election are made, on merit, against objective criteria and considering the benefits of diversity. The board regularly looks at what skills it has and needs, and this affects how new trustees are found.

  3. Trustees are appointed for an agreed length of time, subject to any applicable constitutional or statutory provisions relating to election and re-election. If a trustee has served for more than nine years, their reappointment is:

  4. i. subject to a particularly rigorous review and takes into account the need for progressive refreshing of the board.

  5. ii. explained in the trustees’ annual report.

  6. If a charity’s governing document provides for one or more trustees to be nominated and elected by a wider membership or elected by a wider membership after nomination or recommendation by the board, the charity supports the members to play an informed role in these processes.

FMS’ Position

Our Trustees are appointed by secret ballot at the Annual General Meeting. One third of the Trustees retire each year by rotation, except for the Managing Director, Operations Director, Finance Director and Clinical Director (who are ex officio Trustees). Trustees retiring can stand for re-election to the Board.

New Trustees usually come from within our membership, and often through personal contact and seeking the skills that the Board requires. The Trustees accept that this method could lead to a less diverse Board and is seeking ways to address this.

In March 2022 FMS’ AGM adopted the Nine-Year Rule, and amended the Articles to read:

The above provision is to apply to those elected trustees appointed from, and including, the AGM 2022 Trustees are appointed at the AGM by the membership present at the meeting. All new trustees are provided with an induction.

22 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

Developing the board

Charity Governance Code

  1. Trustees receive an appropriately resourced induction when they join the board that includes meetings with other members and staff (if the charity has staff) and covers all areas of the charity’s work.

  2. The board reviews its own performance, including that of the chair. These reviews might consider the board’s balance of skills, experience and knowledge, its diversity, how the board works together and other factors that affect its effectiveness.

FMS’ Position

All new Trustees are provided with the key documents. Trustees receive ongoing support through training opportunities.

Trustees have been requested to undertake Self Reflection using the format provided by the NCVO.

  1. Trustees can explain how they check their own performance.

Reading Festival: is the world's oldest popular music festival still in existence. Many of the biggest bands in the UK and internationally have played at the festival over five decades.

Dexter’s (pictured left) Story: Holding a message in front of Fontaines DC 16-year-old Dexter got to play guitar on “Boys in the Betterland”. Check out the video on the internet - he was amazing.

Medical Cover provided by Festival Medical Services

23 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

How FMS Trustees carry out their work

March Board Meeting

December/January Board Meeting

June Board Meeting

24 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

Occasionally Trustees provide paid cover at events. In doing this the Trustees are satisfied that it is in the interests of the Charity on some occasions, Trustees have the same access to paid roles as the rest of the membership. In reaching this decision the Trustees balanced the advantage of employing a Trustee against the disadvantages of doing so. This decision is reached on the understanding that the majority of the Trustees in office will receive no such payments.

Trustees receive no remuneration for their work as Trustees. The role of Operations Director is a paid one. The current OD is both a paid employee of the charity and a Trustee – previously an elected one and now ex-officio. The Board has decided that it is in the interests of the charity for him to continue in both roles. In reaching this decision Trustees balanced the advantage of employing a Trustee against the disadvantages of doing so. Also, this decision was reached on the understanding that the majority of the Trustees in office will have no such paid positions.

FMS has adopted a Conflict-of-Interest policy, part of which is a requirement for Trustees to declare any potential interest at the beginning of a meeting and absent themselves from the meeting when such items are discussed and not take part in any vote. Additionally, Trustees are required to complete a Conflict-of-Interest Form declaring any potential interest.

St Peter’s Life-Line: Is a small, grassroots charity, with the passion and vision to make a big difference, where 100% of your donations reach the schools and community. St Peter's Life-Line partners with St Peter's primary schools and community of Kajuki, Kenya .

Supported by Festival Medical Services

Management and Administration The Managers are led by a Senior Leadership Team, made up of the Managing Director, Operations Director, Financial Director, Clinical Director, and Human Resources and Organisation Development Manager.

We have a headquarters and stores at Evercreech, where we train staff, store medical supplies and ambulances. We are a geographically challenged organisation and most of our work is done from home. The pandemic has meant that meetings are now by video call. This way of meeting is likely to remain after the pandemic.

25 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

FMS Management and Administration comprises:

Four Part Time employed members of staff:

Senior Leadership Team Senior Leadership Team
Chief Executive Officer Head of Human Resources & Organisational Development
Chief Operating Officer Senior Manager (Medical Centres)
Chief Finance Officer Senior Manager (Responder Team)
Chief Clinical Officer Operations Manager
Managers Managers
Clinical Governance Manager IT & Administration Manager
Patient Safety Manager & Caldicott Guardian Training & development Manager
Medical Communications Manager Health & Safety Manager
Support Team Manager Information Governance Manager
Teams Teams
Medical Centre Teams Responder Teams
Doctors Recruitment administration
Nurses First Responders
Dentists Cycle Responders
Mental Health Stages
Pharmacy Ambulance and Paramedics
Physiotherapy Small Events
Podiatry
Imaging Patient Safety Team
Porters Incidents and Complaints
Clinical Team Governance Teams Medical Communications Team
Safeguarding
Infection Control Operations Teams
CQC Preparedness Warehouse
Stores
Support Teams Clinical Logistics
Production Transport
Campsite Fleet
Bar Accreditation
EPRR
Administration & IT Team Event Liaison
Duty Ops
Training Team
Media Liaison Team
Marketing & Fundraising Team Social media

26 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

Delivery is organised by Managers and Team Leaders who:

Equality, Diversity, and Inclusivity statement

We are committed to being fair to our employees, volunteers, students, and service users. We aim for an environment of equality of opportunity and equality of treatment wherever practically possible.

Our diversity vision is that we will uphold the Equality Act and provide a culture of diversity and inclusivity, fostering good relations between people who possess a protected characteristic and those who do not and advancing equality of opportunity between them.

We do not accept discrimination on the grounds of age, disability, gender reassignment, marital status, race, religion, or sexual orientation.

Members are protected against discrimination in all aspects of their employment, volunteer status, education, and training relationship, which includes recruitment and selection, employment terms and conditions, promotion, appraisal/annual review, assessment of performance, dismissal, and post-termination (such as providing references).

Glastonbury Extravaganza: Is an annual music event held in the grounds of Glastonbury Abbey in Glastonbury since 1996. The event is held as a thank you to local people from Glastonbury Festival organiser Michael Eavis

Medical Cover provided by Festival Medical Services

Pay Policy

Responsibility for determining pay rests with the Board of Trustees. It is essential that Trustees are objective and fair when taking decisions on staff pay. This is particularly important in relation to the annual review of staff salaries that takes place at the March Board meeting and setting the salary of new posts. In setting the staff salaries consideration is given to rises in the cost of living, national trends in pay rises, and the market rate for the work. Pay benchmarking studies

27 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

are often carried out to ensure that FMS staff are paid the market rate. FMS does not apply any form of performance-related pay, nor does it have a bonus scheme.

10. Reference and administrative details of the charity, its trustees, and advisers

Festival Medical Services (known as FMS) is a registered Charity and Company limited by guarantee. Our Registered Charity Number is 1124695 (England and Wales) and our Company Registration Number is 6265957.

Independent Examiner: Registered Office: A C Mole Festival Medical Services Stafford House Unit 17, Blackbrook Park Avenue Canvin Court, Taunton Somerton Business Park, Somerset TA1 2PX Somerton, Somerset, TA11 6SB

Bankers

The Charity Bank Limited, Triodos Bank Fosse House, Deanery Road 182 High Street, Bristol Tonbridge, BS1 5AS Kent, TN9 1BE The Cooperative Bank plc Nationwide Building Society P O Box 101 Nationwide House 1 Balloon Street Pipers Way Manchester Swindon M60 4EP SN38 1NW Clydesdale Bank (Virgin Reliance Bank Ltd Money) Faith House 30 St Vincent Place 23-24 Lovat Lane Glasgow London G1 2HL EC3R 8EB Charities Aid Foundation 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ

11. Declarations

Statement of trustees' responsibilities

The trustees (who are also directors of Festival Medical Services for the purposes of company law) are responsible for preparing the Trustees' Report (incorporating the directors’ report) and the

28 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the income and expenditure, of the charitable company for that period.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

The company has taken advantage of the small companies’ exemption in preparing the report above.

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s)
Full name(s)
Position (for example
Secretary, Chair, etc)
Date
Nich Woolf BEM Phil Barker

Chair		 Company Secretary

29 Festival Medical Services Trustees Annual Report and Unaudited Financial Statements 2022

FESTIVAL MEDICAL SERVICES INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF FESTIVAL MEDICAL SERVICES

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 October 2022, which are set out on pages 31 to 44.

RESPONSIBILTIES AND BASIS OF REPORT

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

INDEPENDENT EXAMINER’S STATEMENT

Since the company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of Institute of Charted Accountants England & Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. Accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

2. The accounts do not accord with those records; or

3. The accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or

4. The accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Sarah Twist FCA DChA Chartered Accountant A C Mole Stafford House Blackbrook Park Avenue Taunton Somerset TA1 2PX 2023

Festival Medical Services Trustees’ Annual Report and Unaudited Financial Statements for year ended 31 October 2022 (Company number: 06265957)

30

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 OCTOBER 2022

Restricted Restricted Unrestricted Total Total
Funds Funds Funds Funds
Note 2022 2021
£ £ £ £
Income
Donations and Grants 2 195,900 10,605 206,505 58,560
Income from Other Trading Activities 3 - 47,985 47,985 11,809
Income from Charitable Activities 4 - 416,363 416,363 385,280
Other Income 6 - 8,042 8,042 1,137
Investment Income 5 - 849 849 597
______ _ _ _
TOTAL INCOME 195,900 483,844 679,744 457,383
______ _ _ ______
Expenditure
Costs of Raising Funds
Festival tickets - 15,667 15,667 10,004
Donated goods - - - 1,600
Expenditure on Charitable Activities 7 161,328 291,656 452,984 316,177
______ _ _ _
TOTAL EXPENDITURE 161,328 307,323 468,651 327,781
______ _ _ _
Net income for the year 34,572
176,521		 211,093 129,602
Reconciliation of Funds:
Total funds brought forward 3,256 473,037 476,293 346,691
______ _ _ _
Total funds carried forward 37,828 649,558 687,386 476,293

The notes on pages 34 to 44 form part of these financial statements.

Festival Medical Services Trustees’ Annual Report and Unaudited Financial Statements for year ended 31 October 2022 (Company number: 06265957)

31

BALANCE SHEET AS AT 31 OCTOBER 2022
Note 2022 2021
£ £ £ £
FIXED ASSETS
Tangible Assets 8 244,447 22,852
Investments 9 - 1
_____ _____
244,447 22,853
CURRENT ASSETS
Stock 7 10,600 6,000
Debtors & Prepayments 12 30,772 30,379
Cash at Bank and in Hand 421,558 442,205
______ ______
462,930 478,584
CREDITORS: AMOUNTS FALLING DUE
WITHIN ONE YEAR 13 19,991 25,144
_ ______
NET CURRENT ASSETS 442,939 453,440
_ ______
TOTAL NET ASSETS 687,386 476,293
_ _____ _ _____
THE FUNDS OF THE CHARITY
Unrestricted Funds 15 649,558 473,037
Restricted Funds 15 37,828 3,256
______ ______
TOTAL CHARITY FUNDS 687,386 476,293
_ _____ ______

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2022. The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2022 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for:

These accounts have been prepared in accordance with the provisions of part 15 of the Companies Act 2006 relating to small companies regime.

The accounts were approved by the trustees and signed on their behalf by:

……………………………………………. Trustee

N Woolf BEM - Chair of Trustees

…………………… 2023

The notes on pages 29 to 39 form part of these financial statements

Festival Medical Services Trustees’ Annual Report and Unaudited Financial Statements for year ended 31 October 2022 (Company number: 06265957)

32

CONSOLIDATED STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 31 OCTOBER 2022

Note 2022 2021
£ £ £ £
Cashflows from operating activities
Net cash from operating activities 211,603 136,026
Cashflows from investing activities
Interest income 5 849 597
Purchase of fixed assets (237,599) -
Proceeds from sale of fixed assets 4,500 -
_ ______
Net cash provided by investing activities (232,250) 597
__ ______
Change in cash and cash equivalents in the
reporting period (20,647) 136,623
Cash and cash equivalents at the beginning of the
reporting period 442,205 305,582
__ _
Cash and cash equivalents at the end of the
reporting period 421,558
 442,205
Reconciliation of net income to net cashflow from operating activities
Net income for the year as per
Statement of Financial Activities 211,093 129,602
Adjustments for:
Depreciation charges 13,622 9,619
Profit on disposal of fixed assets (2,118) -
Impairment of fixed asset investment 1 -
Investment income (849) (597)
(Increase) in stock (4,600) (1,000)
(Increase) in debtors (393) (21,293)
(Decrease)/Increase in creditors (5,152) 19,695
__ ______
211,603
 136,026

Festival Medical Services Trustees’ Annual Report and Unaudited Financial Statements for year ended 31 October 2022 (Company number: 06265957)

33

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 OCTOBER 2022

1 ACCOUNTING POLICIES

(i) Charitable company status

The charity is a company limited by guarantee and does not have any share capital. The liability of the guarantors, who are the members is limited to £10 per guarantor. At 31 October 2022 the charity had 1,447 members. The company is registered in England and Wales. The registered office Unit 17 Canvin Court, Bancombe Road, Somerton, Somerset, TA11 6SB.

(ii) Basis of preparation and assessment of going concern

The financial statements have been prepared under the historical cost convention. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019) - (Charities SORP (FRS102) second edition), the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS102), and the Companies Act 2006.

The charity constitutes a public benefit entity as defined by FRS102.

The trustees consider that there are no material uncertainties about the charity’s ability to continue as a going concern.

(iii) Funds Structure

Unrestricted income funds comprise those funds which the trustees are free to use for any purpose in furtherance of the charitable objects. Unrestricted funds include designated funds where the trustees, at their discretion, have created a fund for a specific purpose.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by the donor. Further details of each fund are disclosed in note 14.

iv) Income Recognition

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Donations and grants are recognised when the charity been notified in writing of both the amount and settlement date. Memberships, festival income and service level agreements are recognised in the period to which it relates.

Income in the form of gifts in kind (including festival passes and equipment) are included at fair value in the statement of financial activities. Fair value is determined as the maximum sale proceeds which could be obtained by the charity.

Festival Medical Services Trustees’ Annual Report and Unaudited Financial Statements for year ended 31 October 2022 (Company number: 06265957)

34

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 OCTOBER 2022 – Continued

v) Expenditure Recognition

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Expenditure on charitable activities comprises those costs incurred by the charity in delivery of its activities and service for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Irrecoverable VAT is charged against the expenditure heading for which it was incurred.

All expenditure is accounted for on an accruals basis. All expenses including support costs and governance costs are allocated or apportioned to the applicable expenditure headings.

Governance costs are included within support costs and comprise all costs associated with meeting the constitutional and statutory requirements of the charity and include the professional fees and costs linked to the strategic management of charity.

vi) Fixed Assets

Only items with a value greater than £500 are treated as tangible fixed assets. Items below this value are written off in the year they are acquired.

Depreciation on fixed assets has been provided at the following rates

Freehold Property 2% Straight Line Motor Vehicles 25% Reducing balance Equipment 25% & 10% Straight Line

vii) Fixed Asset Investments

Investments in subsidiary undertakings are included in the Balance Sheet at cost less impairment.

viii) Stock

Stock is valued at the lower of cost and net realisable value.

ix) Cash and Cash Equivalents

Cash and cash equivalents include cash in hand, deposits and other short-term highly liquid investments that are readily convertible to known amounts of cash with insignificant risk of change in value.

x) Financial Instruments

The charity only has financial assets and liabilities that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at settlement value .

xi) Critical Accounting Estimates and Judgements

The preparation of the financial statements requires the trustees to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

35 Festival Medical Services Trustees’ Annual Report and Unaudited Financial Statements for year ended 31 October 2022 (Company number: 06265957)

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 OCTOBER 2022 – Continued

xi) Critical Accounting Estimates and Judgements - continued

The resulting accounting estimates will, by definition seldom equal the related actual results. The trustees are of the opinion that there were no estimates or assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

xii) Volunteer Reimbursements

FMS makes a contribution to volunteers costs which is below actual costs incurred and is therefore a reimbursement. HMRC has confirmed that “If there is no office or employment, it follows that the reimbursement of any expenses incurred by voluntary workers in doing the work of the organisation will not give rise to a tax liability.’

xiii) Donated Services

In accordance with the Charities SORP (FRS102), any unpaid volunteer time is not recognised in the financial statements.

xiv) Basis of Consolidation

The financial statements present information about the company as an individual undertaking and not about its group. The company and its subsidiary undertaking Doc Rock Limited, comprise a small-sized group. The company has therefore taken advantage of the exemptions provided by the Charities SORP (FRS102) and the Companies Act for small groups and consolidated accounts are not prepared.

2 DONATIONS AND GRANTS

Restricted
Unrestricted
£
£
Donations
-
9,917
Covid 19 Grants
-
688
Glastonbury Festival
80,093
-
Ukraine Campaign
115,807
-
_
_

195,900
10,605
Restricted
Unrestricted
£
£
Donations
-
54,060
Covid 19 Grants
-
4,500
_
_

-
58,560		 2022
£
9,917
688
80,093
115,807
_
206,505
2021
£
54,060
4,500
_
58,560

Donations include £NIL of gifts in kind (2021: £40,106) which relates to donated face masks and printers.

Festival Medical Services Trustees’ Annual Report and Unaudited Financial Statements for year ended 31 October 2022 (Company number: 06265957)

36

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 OCTOBER 2022 – Continued

3
INCOME FROM OTHER TRADING ACTIVITIES
Sale of guest passes
Hire Income
Other
Electrical hook ups
Food and bar takings
Facilities fees
4
INCOME FROM CHARITABLE ACTIVITIES
Events
Membership*
Training
Covid 19 Vaccination Programme
Coronavirus Job Retention Scheme
 2022
2021
£
£
22,171
10,004
250
1,805
6,553
-
5,628
-
3,729
-
9,654
-
_

47,985
11,809

2022
2021
£
£
329,461
155,882
17,975
7,103
16,256
7,365
52,671
189,623
-
25,307
_
______
416,363
385,280
_

Income from Events includes £22,171(2021: £10,004) of gifts in kind.

*MEMBERSHIP INCOME

All members apply through the FMS website, and team coordinators are responsible for their team selection. Once selected, applicants will be emailed welcoming them to FMS and requested £25 for a three-year membership. Teams are split between patient and non-patient facing teams. All members who are patient facing must have a current enhanced DBS disclosure for Adult and Child Workforce and their membership will not be finalised until a valid DBS certificate has been received. All non patient facing applicants must supply two forms of identification as proof of identity and residency before membership is completed. Full details can be found on the FMS website under - ‘Membership’ or by emailing membership@festival medical.org.

5 INVESTMENT INCOME
Bank Interest
 2022

£
849
_
849
___
 2021
£
597
_
597
___

Festival Medical Services Trustees’ Annual Report and Unaudited Financial Statements for year ended 31 October 2022 (Company number: 06265957)

37

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 OCTOBER 2022 – Continued

6 OTHER INCOME

Other income includes £6,750 from the sale of shipping containers (2021 - £Nil).

7

EXPENDITURE ON CHARITABLE ACTIVITIES 2022 2021
£ £
Opening Stock 6,000 5,000
Closing Stock (10,600) (6,000)
Medicines and Dressings 36,189 8,844
Small Equipment Purchases 6,316 42,539
Equipment 10,066 6,282
Insurance and Fees 22,888 19,713
Volunteer Expenses and Reimbursements 4,582 1,374
Volunteer Catering and Facilities * 48,751 16,000
Wages 49,483 41,157
Telephone 1,779 1,460
Transport 10,886 7,436
Postage, Stationery, Website, IT and Software 7,790 4,555
Grants 90,001 26,390
Rent 14,970 11,227
Premises Costs 6,271 3,720
Sundries 1,842 1,170
Depreciation 13,622 9,621
Profit on Disposal of Vehicles (2,496) -
Loss on Disposal of Equipment 378 -
Impairment of investments 1 -
Bank Charges 542 376
Training 7,239 9,668
Payroll Services 1,000 1,200
Independent Examiner’s Fees 1,577 1,818
Trustee Meeting Travel Expenses 942 -
Trustee Meeting Expenses - 477
Professional Fees 3,387 994
Bad Debt - (350 )
Covid 19 Vaccination Programme 39,431 101,506
Ukraine Campaign Expenditure 80,147 -
______ _____
452,984
______		 316,177
_____

*Volunteer Catering and Facilities: Festival Medical Services provides food and beverages for those working at events. Charges are made to those volunteers not on duty. This has been found to be the most efficient way of providing good quality food for volunteers at events.

In 2022 there was £161,328 of restricted expenditure of which £1,088 related to depreciation, £80,147 Ukraine campaign expenditure and £80,093 grant expenditure. All expenditure was unrestricted in 2021 except £857 of depreciation.

38 Festival Medical Services Trustees’ Annual Report and Unaudited Financial Statements for year ended 31 October 2022 (Company number: 06265957)

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 OCTOBER 2022 – Continued

8 TANGIBLE FIXED ASSETS

9

TANGIBLE FIXED ASSETS
Freehold Motor
Property Equipment Vehicles Total
£ £ £ £
Cost
1 November 2021 - 31,116 76,795 107,911
Additions 201,165 19,944 16,490 237,599
Disposals - (2,272) (4,500)
(6,772)
______ ______ ______
______
31 October 2022 201,165 48,788 88,785
338,738
______ ______ ______
______
Depreciation
1 November 2021 - 24,825 60,234
85,059
Charge for the Year 4,023 5,115 4,484
13,622
Eliminated on Disposal - (1,894) (2,496)
(4,390)
______ ______ ______
______
31 October 2022 4,023 28,046 62,222
94,291
______ ______ ______
______
Net book value
31 October 2022 197,142 20,742 26,563
244,447
______ ______ ______
______
31 October 2021 - 6,291 16,561
22,852
______ ______ ______
______
FIXED ASSET INVESTMENTS Investments
£
Cost
At 1 November 2021 1
Impairment (1)
____
At 31 October 2022 -
____
Net Book Value
At 31 October 2022 -
____
At 31 October 2021 1
____

Festival Medical Services Trustees’ Annual Report and Unaudited Financial Statements for year ended 31 October 2022 (Company number: 06265957)

39

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 OCTOBER 2022 – Continued

9 FIXED ASSET INVESTMENTS (Continued)

The investment comprised 100% of the issued ordinary share capital of Doc Rock Ltd, a dormant company registered in England and Wales. The address of the registered office was 1 Church Close, Lydeard St Lawrence, Taunton, TA4 3SF. The capital and reserves of Doc Rock Limited at 31 October 2022 amounted to £(410).

After the balance sheet date there was an application to strike off Doc Rock Limited. The company was dissolved on 17 January 2023. The value in the accounts has therefore been impaired to £nil net realisable value.

10 TRUSTEE EXPENSES AND REMUNERATION

Remuneration of £23,028 (2021: £18,052) was paid to the Trustee D Parry during the year for his role as Operations Director. The Charity’s Memorandum of Association includes a provision giving legal authority to make the payment. No remuneration has been paid to, or on behalf of any other trustees (2021: nil).

During the year £843 (2021: £401) was reimbursed to two (2021: four) Trustees for travel expenses and £1,183 (2021: £1,027) to two (2021: one) trustee for other expenses. At the year-end £453 (2021: £nil) was owed to a trustee and £51 (2021: £nil) was due back from a trustee with regards to expenses.

11

12

INDEPENDENT EXAMINER’S FEES 2022 2021
£ £
Independent Examination and Accountancy 1,577 1,818
Payroll Services 1,000 1,200
____ ____
2,577 3,018
____ ____
DEBTORS 2022 2021
£ £
Trade Debtors 19,945 3,914
Prepayments 8,399 5,624
Other Debtors 2,428 1,858
Accrued Income - 18,983
_____ ______
30,772
_____		 30,379
_____

Festival Medical Services Trustees’ Annual Report and Unaudited Financial Statements for year ended 31 October 2022 (Company number: 06265957)

40

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 OCTOBER 2022 – Continued

13 CREDITORS 2022 2021
£ £
Amounts falling due within one year:-
Trade Creditors 12,126 654
Grants - 20,610
Accountancy 2,316 2,202
PAYE/NIC 762 782
Deferred income 4,787 896
______ _
19,991 25,144

14 STAFF NUMBERS AND COSTS

The average number of staff employed during the year was: 4 (2021: 4)

2022 2021
The aggregate payroll costs were as follows: £ £
Wages & salaries 49,483 41,157

There were no employees with emoluments above £60,000 in the period (2021: nil).

The charity considers its key management personnel to comprise the Trustees and the Senior Leadership Team. The Operations Director is the only paid Senior Leader with a remuneration of £23,028 (2021: £18,052).

Festival Medical Services Trustees’ Annual Report and Unaudited Financial Statements for year ended 31 October 2022 (Company number: 06265957)

41

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 OCTOBER 2022 – Continued

15 STATEMENT OF FUNDS

STATEMENT OF FUNDS
Balance as at Balance as at
31 October 31 October
2021 Income Expenditure 2022
£ £ £ £
Unrestricted Funds 473,037 483,844 (307,323) 649,558
Restricted Funds:
Bikes 2,762 - (594) 2,168
Defibrillators 494 - (494) -
Glastonbury Festival - 80,093 (80,093) -
Ukraine Campaign - 115,807 (80,147) 35,660
_____ ______ ______ _____
Total Restricted Funds 3,256 195,900 (161,328) 37,828

Unrestricted funds are to be applied to the general purposes of the Charity.

Emico Building Services provided a grant of £4,000 in 2019 for the purchase of bikes used by responders at festivals, however, only £2,377 was spent on the purchase of bikes. The balance on the fund represents the net book value of purchased bikes plus the remaining £1,623 of unspent funds.

The Co-op in Evercreech is supporting the purchase/replacement of the defibrillators used at festivals. In 2019 £1,876 was spent on defibrillators of which £1,042 was funded by the Coop funds. The reserve balance represents the net book value of the assets purchased with restricted funds.

The Glastonbury Festival restricted fund represents a grant received from Glastonbury Festivals to support the grant making activities of FMS.

The Ukraine Campaign restricted fund represents income and expenditure from Ukraine to support the ongoing conflict.

Represented by:
Unrestricted Restricted
Funds Funds
£ £
Fixed Assets 243,902 545
Stock 10,600 -
Debtors and Prepayments 30,772 -
Cash at bank and in hand 384,275 37,283
Creditors (19,991) -
_ _____
At 31 October 2022 649,558 37,828

Festival Medical Services Trustees’ Annual Report and Unaudited Financial Statements for year ended 31 October 2022 (Company number: 06265957)

42

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 OCTOBER 2022 – Continued

16 STATEMENT OF FUNDS FOR THE YEAR ENDED 31 OCTOBER 2021

Balance as at Balance as at Balance as at
31 October 31 October
2020 Income Expenditure 2021
£ £ £ £
Unrestricted Funds 342,578 457,383 (326,924) 473,037
Restricted Funds:
Bikes 3,356 - (594) 2,762
Defibrillators 757 - (263) 494
_____ ______ ______ _____
Total Restricted Funds 4,113 - (857) 3,256

Unrestricted funds are to be applied to the general purposes of the Charity.

Emico Building Services provided a grant of £4,000 in 2019 for the purchase of bikes used by responders at festivals, however, only £2,377 was spent on the purchase of bikes. The balance on the fund represents the net book value of purchased bikes plus the remaining £1,623 of unspent funds.

The Co-op in Evercreech is supporting the purchase/replacement of the defibrillators used at festivals. In 2019 £1,876 was spent on defibrillators of which £1,042 was funded by the Coop funds. The reserve balance represents the net book value of the assets purchased with restricted funds.

Represented by:
Unrestricted Restricted
Funds Funds
£ £
Fixed Assets 21,220 1,633
Stock 6,000 -
Debtors and Prepayments 30,379 -
Cash at bank and in hand 440,582 1,623
Creditors (25,144) -
_ _____
At 31 October 2021 473,037 3,256

Festival Medical Services Trustees’ Annual Report and Unaudited Financial Statements for year ended 31 October 2022 (Company number: 06265957)

43

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 OCTOBER 2022 – Continued

17 RELATED PARTY DISCLOSURES

There were no related party transactions during the year (2021: None).

18 STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 OCTOBER 2021

Restricted Unrestricted
Funds
Funds
£
£
Income
Donations and Grants
-
58,560
Income and Other Trading Activities
-
11,809
Income from Charitable Activities
-
385,280
Other Income
-
1,137
Investment Income
-
597
_
__
TOTAL INCOME
-
457,383
_
_

Expenditure
Costs of Raising Funds
Festival tickets
-
10,004
Donated Goods
-
1,600
Expenditure on Charitable Activities
857
315,320
_

TOTAL EXPENDITURE
857
326,924
_

Net income for the year
(857)
130,459
Reconciliation of funds:
Total funds brought forward
4,113
342,578
_

Total funds carried forward
3,256
473,037
 _
______		 Total
Funds
2021
£
58,560
11,809
385,280
1,137
597
_
457,383
_
10,004
1,600
316,177
_
327,781
_
129,602
346,691
_
476,293
_

Festival Medical Services Trustees’ Annual Report and Unaudited Financial Statements for year ended 31 October 2022 (Company number: 06265957)

44