OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

Page
Report ofthe Trustees 1 to 5
Independent Examiner's
Report
Statement of Financial Activities
Balance Sheet 8 to 9
Notes tothe Financial Statements 10 to 16
Detailed Statement of Financial Activities 17 to 18

2020 2019
Unrestricted Restricted Total Total
fund fund funds funds
Notes f f f f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
16,370 16,370 285,477
Charitable
activities
HMRC JRSGrant 562 562
Other trading activities 21,874 21,874 68,954
Investment
income
(151) (151) 1,235
Total 16,781 21,874 38,655 355,666
EXPENDITURE ON
Raising funds 761 9,886 10,647 6,407
Other 48,075 34,371 82,446 73,153
Total 48,836 44,257 93,093 79,560
NET INCOME/(EXPENDITURE) (32,055) (22,383) (54,438) 276,106
RECONCILIATION
OF FUNDS
Total funds brought forward 77,376 277,315 354,691 78,585
TOTAL FUNDS CARRIED FORWARD 45,321 254,932 300,253 354,691

2020 2019
E E
Food education
projects
21,874 68,954
3. INVESTMENT INCOME
2020 2019
f f
Deposit account interest (151) 1,235
4. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2020 2019
f f
Depreciation
-owned assets
373 656
Deficit on disposal offixed assets 4,342

Unrestricted Restricted Total
fund fund funds
E f f
INCOME AND ENDOWMENTS FROM
Donations and legacies 24,577 260,900 285,477
Other trading activities 16,838 52,116 68,954
Investment income 1,235 1,235
Total 42,650 313,016 355,666
EXPENDITURE ON
Raising funds 1,067 5,340 6,407
Other 18,792 54,361 73,153

COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund fund funds
f f f
Total 19,859 59,701 79,560
NET INCOME 22,791 253,315 276,106
RECONCILIATION
OF FUNDS
Total funds brought forward 54,585 24,000 78,585
TOTAL FUNDS CARRIED FORWARD 77,376 277,315 354,691
7. TANGIBLE FIXEDASSETS
Plant and Computer
equipment
f
equipment
f
Totals
f
COST
At 1November
2019and
31October 2020 5,735 3,156 8,891
DEPRECIATION
At 1November 2019 4,816 3,009 7,825
Charge for year 230 143 373
At 31October 2020 5,046 3,152 8,198
NET BOOK VALUE
At 31October 2020 689 693
At 31October 2019 919 147 1,066

8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2020 2019
f f
Trade debtors 1,635 3,096
Prepayments
and accrued income
279 1,047
1,914 4,143
9. CREDITORS: AMOUNTS FALUNG DUE WITHIN ONE YEAR
2020 2019
f f
Trade creditors 499 931
Social security and other taxes 737 639
Other creditors 122 2,049
Deferred income 20,350
Accrued expenses 1,800 1,800
23,508 5,419
10. MOVEMENT
IN FUNDS
Net
At movement At
1.11.19 in funds 31.10.20
f f f
Unrestricted
funds
General fund 77,376 (32,055) 45,321
Restricted funds
Restricted funds 277,315 (22,383) 254,932
TOTAL FUNDS 354,691 (54,438) 300,253

Incoming Resources Movement
resources expended in funds
f f f
Unrestricted funds
General fund 16,781 (48,836) (32,055)
Restricted funds
Restricted funds 21,874 (44,257) (22,383)
TOTAL FUNDS 38,655 (93,093) (54,438)
Comparatives for movement in funds
Net
At movement At
1.11.18 in funds 31.10.19
f f f
Unrestricted funds
General fund 54,585 22,791 77,376
Restricted funds
Restricted funds 24,000 253,315 277,315
TOTAL FUNDS 78,585 276,106 354,691

Incoming Resources Movement
resources expended in funds
f f f
Unrestricted
funds
General fund 42,650 (19,859) 22,791
Restricted funds
Restricted funds 313,016 (59,701) 253,315
TOTAL FUNDS 355,666 (79,560) 276,106
A current year 12months and prior year 12months combined position is as follows:
Net
At movement At
1.11.18 in funds 31.10.20
f f f
Unrestricted
funds
General fund 54,585 (9,264) 45,321
Restricted funds
Restricted funds 24,000 230,932 254,932
TOTAL FUNDS 78,585 221,668 300,253

Incoming Resources Movement
resources expended in funds
f f E
Unrestricted
funds
General fund 59,431 (68,695) (9,264)
Restricted funds
Restricted funds 334,890 {103,958) 230,932
TOTAL FUNDS 394,321 {172,653) 221,668

2020 2019
f f
INCOME AND ENDOWMENTS
Donations and legacies
Donations 3,870 268,577
Grants 12,500 16,900
16,370 285,47?
Other trading activities
Food education projects 21,874 68,954
Investment
income
Deposit account interest (151) 1,235
Charitable
activities
Grants 562
Total incoming resources 38,655 355,666
EXPENDITURE
Other trading activities
Food purchases 8,828 5,338
Licensing 412 745
Equipment 1,407 324
10,647 6,407
Support costs
Management
Wages 64,738 55,251
Social security 278 680
Pensions 578 781
Rent, rates and water 2,559 3,724
Insurance 1,366 1,380
Light and heat 833 1,364
Telephone 760 659
Carried forward 71,112 63,839

2020 2019
f f
Management
Brought forward 71,112 63,839
Postage and stationery 1,566 461
Advertising 174 5
Sundries 1,490 {410)
Motor expenses 2,181 1,450
Plant and equipment 230 306
Computer
equipment
143 351
Loss on sale oftangible fixed assets 4,342
76,896 70,344
Finance
Bank charges 85 94
information
technology
Computer
costs
1,327 1,062
Governance
costs
Accountancy 4,138 1,653
Total resources expended 93093 79560
Net (expenditure)/income (54,438) 276,106