| Page | |||
|---|---|---|---|
| Report ofthe | Trustees | 1 to | 5 |
| Independent | Examiner's Report |
||
| Statement of | Financial Activities | ||
| Balance Sheet | 8 to | 9 | |
| Notes tothe Financial Statements | 10 to | 16 | |
| Detailed Statement of Financial Activities | 17 to | 18 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | f | f | f | f | ||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
16,370 | 16,370 | 285,477 | |||
| Charitable activities |
||||||
| HMRC JRSGrant | 562 | 562 | ||||
| Other trading activities | 21,874 | 21,874 | 68,954 | |||
| Investment income |
(151) | (151) | 1,235 | |||
| Total | 16,781 | 21,874 | 38,655 | 355,666 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 761 | 9,886 | 10,647 | 6,407 | ||
| Other | 48,075 | 34,371 | 82,446 | 73,153 | ||
| Total | 48,836 | 44,257 | 93,093 | 79,560 | ||
| NET INCOME/(EXPENDITURE) | (32,055) | (22,383) | (54,438) | 276,106 | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 77,376 | 277,315 | 354,691 | 78,585 | ||
| TOTAL FUNDS CARRIED FORWARD | 45,321 | 254,932 | 300,253 | 354,691 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| E | E | |||
| Food education projects |
21,874 | 68,954 | ||
| 3. | INVESTMENT INCOME | |||
| 2020 | 2019 | |||
| f | f | |||
| Deposit account interest | (151) | 1,235 | ||
| 4. | NET INCOME/(EXPENDITURE) | |||
| Net income/(expenditure) | is stated after charging/(crediting): | |||
| 2020 | 2019 | |||
| f | f | |||
| Depreciation -owned assets |
373 | 656 | ||
| Deficit on disposal offixed | assets | 4,342 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| fund | fund | funds | |||
| E | f | f | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 24,577 | 260,900 | 285,477 | |
| Other trading activities | 16,838 | 52,116 | 68,954 | ||
| Investment | income | 1,235 | 1,235 | ||
| Total | 42,650 | 313,016 | 355,666 | ||
| EXPENDITURE ON | |||||
| Raising funds | 1,067 | 5,340 | 6,407 | ||
| Other | 18,792 | 54,361 | 73,153 |
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
|||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| fund | fund | funds | ||
| f | f | f | ||
| Total | 19,859 | 59,701 | 79,560 | |
| NET INCOME | 22,791 | 253,315 | 276,106 | |
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 54,585 | 24,000 | 78,585 | |
| TOTAL FUNDS CARRIED FORWARD | 77,376 | 277,315 | 354,691 | |
| 7. | TANGIBLE FIXEDASSETS | |||
| Plant and | Computer | |||
| equipment f |
equipment f |
Totals f |
||
| COST | ||||
| At 1November 2019and |
||||
| 31October 2020 | 5,735 | 3,156 | 8,891 | |
| DEPRECIATION | ||||
| At 1November 2019 | 4,816 | 3,009 | 7,825 | |
| Charge for year | 230 | 143 | 373 | |
| At 31October 2020 | 5,046 | 3,152 | 8,198 | |
| NET BOOK VALUE | ||||
| At 31October 2020 | 689 | 693 | ||
| At 31October 2019 | 919 | 147 | 1,066 |
| 8. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| f | f | |||||
| Trade debtors | 1,635 | 3,096 | ||||
| Prepayments and accrued income |
279 | 1,047 | ||||
| 1,914 | 4,143 | |||||
| 9. | CREDITORS: AMOUNTS | FALUNG DUE WITHIN ONE YEAR | ||||
| 2020 | 2019 | |||||
| f | f | |||||
| Trade creditors | 499 | 931 | ||||
| Social security and other | taxes | 737 | 639 | |||
| Other creditors | 122 | 2,049 | ||||
| Deferred income | 20,350 | |||||
| Accrued expenses | 1,800 | 1,800 | ||||
| 23,508 | 5,419 | |||||
| 10. | MOVEMENT IN FUNDS |
|||||
| Net | ||||||
| At | movement | At | ||||
| 1.11.19 | in funds | 31.10.20 | ||||
| f | f | f | ||||
| Unrestricted funds |
||||||
| General fund | 77,376 | (32,055) | 45,321 | |||
| Restricted funds | ||||||
| Restricted funds | 277,315 | (22,383) | 254,932 | |||
| TOTAL FUNDS | 354,691 | (54,438) | 300,253 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| f | f | f | |||
| Unrestricted | funds | ||||
| General fund | 16,781 | (48,836) | (32,055) | ||
| Restricted funds | |||||
| Restricted funds | 21,874 | (44,257) | (22,383) | ||
| TOTAL FUNDS | 38,655 | (93,093) | (54,438) | ||
| Comparatives | for movement | in funds | |||
| Net | |||||
| At | movement | At | |||
| 1.11.18 | in funds | 31.10.19 | |||
| f | f | f | |||
| Unrestricted | funds | ||||
| General fund | 54,585 | 22,791 | 77,376 | ||
| Restricted funds | |||||
| Restricted funds | 24,000 | 253,315 | 277,315 | ||
| TOTAL FUNDS | 78,585 | 276,106 | 354,691 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f | f | f | ||
| Unrestricted funds |
||||
| General fund | 42,650 | (19,859) | 22,791 | |
| Restricted funds | ||||
| Restricted funds | 313,016 | (59,701) | 253,315 | |
| TOTAL FUNDS | 355,666 | (79,560) | 276,106 | |
| A current year 12months | and prior year 12months combined | position | is as follows: | |
| Net | ||||
| At | movement | At | ||
| 1.11.18 | in funds | 31.10.20 | ||
| f | f | f | ||
| Unrestricted funds |
||||
| General fund | 54,585 | (9,264) | 45,321 | |
| Restricted funds | ||||
| Restricted funds | 24,000 | 230,932 | 254,932 | |
| TOTAL FUNDS | 78,585 | 221,668 | 300,253 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| f | f | E | |
| Unrestricted funds |
|||
| General fund | 59,431 | (68,695) | (9,264) |
| Restricted funds | |||
| Restricted funds | 334,890 | {103,958) | 230,932 |
| TOTAL FUNDS | 394,321 | {172,653) | 221,668 |
| 2020 | 2019 | ||
|---|---|---|---|
| f | f | ||
| INCOME AND ENDOWMENTS | |||
| Donations and | legacies | ||
| Donations | 3,870 | 268,577 | |
| Grants | 12,500 | 16,900 | |
| 16,370 | 285,47? | ||
| Other trading activities | |||
| Food education | projects | 21,874 | 68,954 |
| Investment income |
|||
| Deposit account | interest | (151) | 1,235 |
| Charitable activities |
|||
| Grants | 562 | ||
| Total incoming | resources | 38,655 | 355,666 |
| EXPENDITURE | |||
| Other trading activities | |||
| Food purchases | 8,828 | 5,338 | |
| Licensing | 412 | 745 | |
| Equipment | 1,407 | 324 | |
| 10,647 | 6,407 | ||
| Support costs | |||
| Management | |||
| Wages | 64,738 | 55,251 | |
| Social security | 278 | 680 | |
| Pensions | 578 | 781 | |
| Rent, rates and | water | 2,559 | 3,724 |
| Insurance | 1,366 | 1,380 | |
| Light and heat | 833 | 1,364 | |
| Telephone | 760 | 659 | |
| Carried forward | 71,112 | 63,839 |
| 2020 | 2019 | |
|---|---|---|
| f | f | |
| Management | ||
| Brought forward | 71,112 | 63,839 |
| Postage and stationery | 1,566 | 461 |
| Advertising | 174 | 5 |
| Sundries | 1,490 | {410) |
| Motor expenses | 2,181 | 1,450 |
| Plant and equipment | 230 | 306 |
| Computer equipment |
143 | 351 |
| Loss on sale oftangible fixed assets | 4,342 | |
| 76,896 | 70,344 | |
| Finance | ||
| Bank charges | 85 | 94 |
| information technology |
||
| Computer costs |
1,327 | 1,062 |
| Governance costs |
||
| Accountancy | 4,138 | 1,653 |
| Total resources expended | 93093 | 79560 |
| Net (expenditure)/income | (54,438) | 276,106 |