OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

← Recyke Y'bike

2025-06-30-accounts

REGISTERED COMPANY NUMBER: 05839547 (England and Wales) REGISTERED CHARITY NUMBER: 1124639

TRUSTEES' REPORT AND

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025

FOR

RECYKE Y'BIKE LTD.

BK Plus Limited Chartered Certified Accountants 13 Windsor Terrace Jesmond Newcastle upon Tyne NE2 4HE

RECYKE Y'BIKE LTD.

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025

Page
Trustees' Report 1 to 7
Independent Examiner's Report 8
Statement of Financial Activities 9
Balance Sheet 10 to 11
Notes to the Financial Statements 12 to 22

RECYKE Y'BIKE LTD.

TRUSTEES' REPORT FOR THE YEAR ENDED 30 JUNE 2025

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 30 June 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Needs Statement

Every year more unwanted bicycles and accessories are unnecessarily fly-tipped or go to landfill when they can be refurbished and given free or made affordable to people struggling to cope with rising costs of living, replacing or reducing car dependency. Cycling can also help tackle the rising mental and physical health challenges in the North East.

Charitable Objectives

To develop the capacity and skills of the socially disadvantaged community of the North East of England. Through this, they are better able to identify, and meet their needs, and to participate more fully in society.

To improve the health of the public by encouraging cycling.

To advance the education of all ages of the public in the safe use, re-use and maintenance of bicycles.

The protection and preservation of the environment for the public benefit by saving bicycles from landfill and promoting bicycle re-use and recycling.

Vision

The North East becomes the most cycling accessible region in England.

Page 1

RECYKE Y'BIKE LTD.

TRUSTEES' REPORT FOR THE YEAR ENDED 30 JUNE 2025

OBJECTIVES AND ACTIVITIES - continued

Mission

We will stop bikes going to landfill in the North East, utilising them to provide education, improve physical and mental health and combat socioeconomic disparity.

Summary of main activities

Free Bicycle Access

Recyke y'Bike aims to improve people's standard of living by providing free refurbished bikes to the disadvantaged locally through a community bicycle referral scheme and by providing free bikes to partner organisations.

Volunteering

Volunteers are key to Recyke y'Bike and have given freely thousands of hours of their time and energy throughout the year. Volunteers enjoy a sociable and supportive environment at Recyke y'Bike where they can see the benefit of what they contribute. In addition, volunteers receive on the job training in bike maintenance and bike mechanics. In addition, we also provide accredited, nationally recognised, qualifications to aid volunteers development for free. This augments the volunteering opportunities provided through Recyke y'Bike which benefits the volunteer by providing meaningful activity, social interaction and, for some, a pathway to paid employment.

Outreach and Supporting other Cycling Organisations

Recyke y'Bike provides various outreach activities aligned with our strategy around the North East particularly centred around young people, people seeking asylum and women. We also work closely with local councils, the combined authority and businesses to advise and support cycling in the North East.

Sales and Servicing

Recyke y'Bike diverts bicycles from landfill and makes good use of all bicycles donated to provide education, improve physical and mental health and combat socioeconomic disparity.

Recyke y'Bike provides a source of reliable, affordable, safe second-hand bicycles to the public who may not otherwise be able to afford a bicycle or who are just starting cycling. Servicing of and repairs to bikes helps customers to keep their bikes on the road in good, safe condition.

This includes the salvage of reusable spare parts for onsite use or sale, recycling of recovered metals, donation of spare parts to other projects.

Training

Recyke y'Bike provides training in cycle maintenance and safe cycling on a regular basis with cheaper rates to those disadvantaged financially. It provides courses from basic maintenance to industry recognised, accredited qualifications from Velotech. It also runs specific women's training sessions to help provide a safe environment for women to learn skills.

Public benefit

The trustees have had regard to the Charity Commission's guidance on their legal duty on public benefit and are satisfied that the charity delivers public benefit. Due regard is also paid to the guidance on public benefit when deciding which new projects to undertake.

Page 2

RECYKE Y'BIKE LTD.

TRUSTEES' REPORT FOR THE YEAR ENDED 30 JUNE 2025

ACHIEVEMENTS AND PERFORMANCE

3750 Bikes estimated to be saved from landfill

231 Referral bikes given away

113 Women taught for free at monthly women's sessions

88 Young people at the new Friday night kids' sessions with Kids Kabin

62 Bikes fixed for free on the new Bike MOT sessions

We ran 22 free community Dr Bikes this year and fixed 239 bikes

40 Participants joined us for guided rides

30 New volunteers inducted this year

2374 Servicing and repair jobs completed through the shops

Recyke y'Bike has given away over 400 bikes to people that want to cycle but are unable to do so due to financial constraints. This came from a combination of the referral scheme and passing donated bikes on to partner organisations. The referral scheme funding for replacement parts and staff time to check the bikes and administer the scheme came from The National Lottery Awards for All. As usual demand has outstripped supply. As we look to fund this project again, referrals are coming to us almost daily. There is a significant need for affordable, healthy, sustainable transportation. Access to a bike can save an individual over £600 per year on public transport costs. Access to a bike also provides freedom, physical and mental health benefits and opportunities for individuals to access better education and job prospects.

We received the following feedback from a Barnardo's support worker who we helped with a referral bike for her client: 'I am his Barnardo's worker, and I can say that 'Recyke y bike' is an amazing and inclusive project that allows people with low resources to access a bike. In the case of X, he is an asylum seeker young person, and the money he receives low weekly income (£49.18 for food, toiletries, etc). He couldn't afford using public transport to access football lessons, go to the mosque or meet his friends. He is struggling with his mental health, and the fact he couldn't access places, made him feel more isolated and therefore his mental health was worsening. Since he has the bike, he can access all the places he couldn't afford before and he feels his mental and physical health improved. Thank you so much for all your work!'

Recyke y'Bike has delivered women only bike repair sessions twice a month over the last 6 years with sessions running from both shops. These sessions have provided a safe and supportive space for women to gain the skills to keep their bikes running well so that they can cycle with confidence.

Recyke y'Bike has also begun a new project, Bike MOTs. This project was born from an influx of referral bike recipients riding their bikes everywhere and needing servicing and repairs as their bikes become worn from regular use. Due to the circumstances of these beneficiaries many cannot afford to repair their bikes in the shops. We developed a scheme whereby on a Friday recipients can bring their bikes in for repair and not only access free repairs but gain skills to be able to do basic maintenance themselves thus meaning their bikes will last longer to have a greater long-term impact on their lives. This was kindly funded by the Sport England movement fund.

Page 3

RECYKE Y'BIKE LTD.

TRUSTEES' REPORT FOR THE YEAR ENDED 30 JUNE 2025

ACHIEVEMENTS AND PERFORMANCE - continued

Recyke y'Bike also expanded delivery into Sunderland for the first time in collaboration with Sunderland Council and British Triathlon to provide a pilot bike library whereby parents can exchange bikes for the next size up as young people grow out of them, preventing excess bikes entering the waste stream and preventing rising costs for parents and guardians.

Our other established projects continue to go from strength to strength as we secured funding for all the projects; Supported volunteering for those seeking asylum, our Saturday young volunteer scheme, collaborative street bike workshop sessions for young people with Kids Kabin, and various projects across Durham County.

Our two shops continue to grow and support the charity, with demand for environmentally friendly and sustainable cycling products and servicing required more than ever before, we are seeing a benefit from this by having busy shops! They are a great outlet for us to provide support to keep bikes rolling and allow second hand parts to reduce costs to cyclists and prevent usable parts going to landfill. It's been great to see so many volunteers not only supporting outreach projects but the shops as well.

During the year Recyke y'Bike reviewed the financial forecasts and addressed rising costs particularly utilities and staff costs and planned to reduce costs and overheads. Recyke y'Bike was forced to make the difficult decision to complete a round of redundancies, which were completed towards the end of the year in April 2025. We'd like to thank all the staff and volunteers for their professionalism during this process and wish our best to the staff that were made redundant. Whilst difficult, the board recognises that swift action was required and have since forecasted a more stable year ahead due to the changes.

During the course of the year, we had some trustees step down and we would like to thank them for their dedicated service to Recyke y'Bike. We continue to recruit in key skill areas to provide a balanced and diverse board.

Working alongside other more recently joining trustees, some longer-term trustees and staff have created a strategic plan to help direct the charity through the next three years.

Partnerships

Recyke y'Bike continues to engage with local authorities and businesses to help achieve the Vision and Mission. This year we received support from Raymond James Monument wealth managers as their chosen charity for their annual golf day, and Cobalt Business Park where we took over the Cobalt Bike Hub and delivered monthly sessions for the businesses on the park. We were again supported by Sage PLC as they made a donation and supported us with monthly staff groups volunteering in Byker, and we collaborated with Amazon to receive donations from their waste stream where we managed to divert over 1000kg of waste from landfill. This included cycling products which have been used or re sold and food/drink which has been provided for staff and volunteer benefit on site. We also received great support from Cade Media who continue to donate excess cycling products from review videos which we have managed to re-sell to fund core costs.

We also ran a successful crowdfunding campaign in November 2024 which we received match funding from Aviva. Aviva contributed £9,247 to the total raised which was £19,783.

We also continue to collaborate with not-for-profit partners to aid co delivery of sessions and help distribute our bikes. We'd like to thank Kids Kabin, Cycling UK, Yes We Can, Key Enterprises, WERS, West end women and girls, and many others we continue to support and be supported by.

Page 4

RECYKE Y'BIKE LTD.

TRUSTEES' REPORT FOR THE YEAR ENDED 30 JUNE 2025

FUTURE PLANS

Recyke y'Bike is looking to the future with positivity and excitement. We have launched our 3-year strategy with the following key goals:

  1. Have a well running referral scheme to provide free bikes to beneficiaries.

  2. Improve our volunteer offering by providing training, engagement and a variety of opportunities. We will improve retention and experience by making improvements to the working environment.

  3. Promote other cycling schemes and organisations to encourage access to cycling for all.

  4. Improve and expand our training courses and offering to a variety of people to increase participation and public skills.

  5. Make improvements to our bicycle recycling scheme to increase recycled parts availability, reduce landfill waste and manage bike stock levels.

  6. We will improve our assets, aim to be more self-sufficient, and improve our buildings to heavily reduce our carbon emissions, and improve the working environment for all.

  7. We will continue to provide the North East with reasonably priced recycled bicycles and we will service and repair bicycles affordably to help prevent the need for new bikes and provide a circular economy.

We have also completed a rebranding with new logos, website and a fresh outlook on our direction. We look to maximise the impact of our work and engage with new partners to make this possible.

We look to be clearer on our impact in 2026 and be able to demonstrate this in greater detail with better records, reporting and feedback loops.

We also look to continue the hard work done this year in delivering robust funding strategies to secure long term stability for the organisation.

FINANCIAL REVIEW

Financial position

Financial position

Total income for the year ended 30 June 2025 was £441,808 (2024 - £393,842) of which £52,779 (2024 - £57,532) was subject to restriction. Income has increased 12.2% compared to 2024.

Expenditure has increased 6.3% to £452,426 (2024 - £425,699) with a net deficit of £10,618 (2024 – £31,857).

Total funds of the charity at 30 June 2025 amounted to £132,112 (2024 - £142,730), of which £34,373 (2024 - £34,111) was subject to restriction. Designated reserves (see below) amounted to £94,116 (2024 - £111,790), free reserves amounted to £3,623 (2024 – a deficiency of £3,171).

Reserves policy

The charity intends to set aside sufficient reserves to meet its legal obligations should the need to cease operations arise, however the present financial position of the charity prevents the full amount being designated. The contingency fund is therefore capped at six months' core operating costs.

Page 5

RECYKE Y'BIKE LTD.

TRUSTEES' REPORT FOR THE YEAR ENDED 30 JUNE 2025

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

Recyke y'Bike Ltd. is a charitable company, limited by guarantee and is governed by its Memorandum and Articles of Association.

Organisational structure

The Board of Trustees . Recyke y'Bike is managed by its board of trustees, meeting six times per year. The board is assisted by three subgroups of trustees, other volunteers and staff, each having their own area of responsibility.

The Finance Subgroup are responsible for overseeing the management of the financial resources.

The Staffing and Volunteers Subgroup manage the working environment of the staff and volunteers.

The Communications and Marketing Subgroup oversee Recyke y'Bike's interaction with the public and the organising of events.

REFERENCE AND ADMINISTRATIVE DETAILS

Registered company number 05839547

Registered charity number

1124639

Registered office

164 Brinkburn Street, Newcastle upon Tyne, NE6 2AR

Trustees Sara Newson Graham Archer Zoe Hodgson Williams Matthew Kontarines James Nicholls Alan Thompson

Ronald Conway Resigned 28 November 2024 Ben Hoare Resigned 28 November 2024 Oliver Priestly-Leach Resigned 5 August 2025 Andrew Hunter Resigned 20 November 2025

Company Secretary Jack Swain

Independent Examiner

Nicholas J Liley, BK Plus Limited, 13 Windsor Terrace, Jesmond, Newcastle upon Tyne, NE2 4HE

Page 6

RECYKE Y'BIKE LTD.

TRUSTEES' REPORT FOR THE YEAR ENDED 30 JUNE 2025

STRUCTURE, GOVERNANCE AND MANAGEMENT - continued

Bankers

Santander UK plc, 2 Triton Square, Regents Place, London, NW1 3AN Charity Bank, Salisbury House, Finsbury Circus, London, EC2M 5QQ

Solicitors

Peter Millican Law Limited, 5 Waterloo Square, Newcastle upon Tyne, NE1 4DR

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees (who are also the directors of Recyke y'Bike Ltd. for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

Company law requires the trustees to prepare financial statements for each financial year. Under that law, the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the board of trustees on 26 November 2025 and signed on its behalf by:

G J Archer - Trustee

Page 7

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF RECYKE Y'BIKE LTD.

Independent examiner's report to the trustees of Recyke y'Bike Ltd. ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 30 June 2025.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement

Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Nicholas J Liley, FCA The Institute of Chartered Accountants in England and Wales

BK Plus Limited Chartered Certified Accountants 13 Windsor Terrace Jesmond Newcastle upon Tyne NE2 4HE

27 November 2025

Page 8

RECYKE Y'BIKE LTD.

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 30 JUNE 2025

Unrestricted
funds
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
42,271
Charitable activities
4
Charitable activities
340,027
Investment income
3
5,231
Other income
1,500
Total
389,029
EXPENDITURE ON
Raising funds
5
13,902
Charitable activities
6
Charitable activities
386,007
Total
399,909
NET INCOME/(EXPENDITURE)
(10,880)
RECONCILIATION OF FUNDS
Total funds brought forward
108,619
TOTAL FUNDS CARRIED FORWARD
97,739		 Restricted
funds
£
-
52,779
-
-
52,779
-
52,517
52,517
262
34,111
34,373		 2025
Total
funds
£
42,271
392,806
5,231
1,500
441,808
13,902
438,524
452,426
(10,618)
142,730
132,112		 2024
Total
funds
£
23,672
361,571
6,314
2,285
393,842
8,262
417,437
425,699
(31,857)
174,587
142,730

The notes form part of these financial statements

Page 9

RECYKE Y'BIKE LTD. (REGISTERED NUMBER: 05839547)

BALANCE SHEET 30 JUNE 2025

Notes
FIXED ASSETS
Tangible assets
13
CURRENT ASSETS
Stock
14
Debtors
15
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
16
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS
19
Unrestricted funds:
General fund
Capital fund
Contingency fund
Restricted funds
TOTAL FUNDS		 2025
£
9,422
11,834
18,284
140,100
170,218
(47,528)
122,690
132,112
132,112
3,623
9,422
84,694
97,739
34,373
132,112		 2024
£
13,007
13,430
10,800
141,170
165,400
(35,677)
129,723
142,730
142,730
(3,171)
13,007
98,783
108,619
34,111
142,730

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.

The notes form part of these financial statements

continued...

Page 10

RECYKE Y'BIKE LTD. (REGISTERED NUMBER: 05839547)

BALANCE SHEET - continued 30 JUNE 2025

The trustees acknowledge their responsibilities for

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 26 November 2025 and were signed on its behalf by:

G J Archer - Trustee

The notes form part of these financial statements

Page 11

RECYKE Y'BIKE LTD.

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The presentation currency of the financial statements is the Pound Sterling (£).

Going Concern

The financial statements are prepared on the going concern basis. In the opinion of trustees, no material uncertainties exist about the charity's ability to continue.

Income

Income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. Income is stated nett of VAT where applicable.

Income from government and other grants, whether capital or revenue in nature, is recognised when the charity has entitlement to the funds, any related performance conditions have been satisfied, it is probable that income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources (see Allocation of support costs, below).

Irrecoverable VAT is recognised as a cost, charged to the activity under which the related expenditure arose.

Allocation of support costs

Support costs relate to functions of the charity which do not directly undertake charitable activities. Support costs are charged to the activity to which they relate; where they relate to multiple activities they are apportioned on the basis of staff time spent on each activity.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Improvements to property - 33% on cost, 20% on cost and 10% on cost Plant and machinery - 50% on cost, 33% on cost and 20% on cost

continued...

Page 12

RECYKE Y'BIKE LTD.

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2025

1. ACCOUNTING POLICIES - continued

Stock

Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Pension costs and other post-retirement benefits

The charity operates a defined contribution pension scheme. Contributions payable to the scheme are charged to the Statement of Financial Activities in the period to which they relate.

Debtors

Trade and other debtors (including prepayments) are recognised at the settlement amount due or amount prepaid) net of any trade discounts.

Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments.

Creditors

Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are recognised at their settlement amount nett of any trade discounts.

Financial instruments

All financial assets and financial liabilities of the charity qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

continued...

Page 13

RECYKE Y'BIKE LTD.

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2025

2.
DONATIONS AND LEGACIES
Donations
3.
INVESTMENT INCOME
Deposit account interest
4.
INCOME FROM CHARITABLE ACTIVITIES
Sales, classes and training
Grants
Grants received, included in the above, are as follows:
Government and Local Authority
Other grants
5.
RAISING FUNDS
Raising donations and legacies
Staff costs
Collection charges		 2025
£
42,271
2025
£
5,231
2025
Charitable
activities
£
337,951
54,855
392,806
2025
£
1,076
53,779
54,855
2025
£
13,693
209
13,902		 2024
£
23,672
2024
£
6,314
2024
Total
activities
£
298,835
62,736
361,571
2024
£
16,581
46,155
62,736
2024
£
8,049
213
8,262

continued...

Page 14

RECYKE Y'BIKE LTD.

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2025

6. CHARITABLE ACTIVITIES COSTS

Direct
Support
Costs (see
costs (see
note 7)
note 8)
£
£
Charitable activities
394,303
44,221
7.
DIRECT COSTS OF CHARITABLE ACTIVITIES
2025
£
Staff costs
270,186
Rent, rates and utilities
58,883
Repairs and renewals
-
Printing, postage, stationery and IT
4,584
Advertising and marketing
99
Cost of goods sold
52,793
Training and volunteer costs
1,918
Bank charges
4,394
Other activity costs
60
Depreciation
1,386
394,303
8.
SUPPORT COSTS
Management
and
Governance
administration
costs
£
£
Charitable activities
39,140
5,081
9.
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2025
£
Depreciation - owned assets
3,585
Independent examiner's remuneration
1,050
Operating lease costs
45,416		 Totals
£
438,524
2024
£
259,006
43,640
1,490
4,207
2,759
47,061
2,185
3,264
787
1,405
365,804
Totals
£
44,221
2024
£
3,101
790
43,020

continued...

Page 15

RECYKE Y'BIKE LTD.

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2025

10. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 30 June 2025 nor for the year ended 30 June 2024.

Trustees' expenses

There were no trustees' expenses paid for the year ended 30 June 2025 nor for the year ended 30 June 2024.

11. STAFF COSTS

STAFF COSTS
Wages and salaries
Social security costs
Other pension costs		 2025
£
278,851
11,689
12,607
303,147		 2024
£
271,792
13,863
10,933
296,588

The average monthly number of employees during the year was as follows:

Management and administration
Charitable activities		 2025
2
12
14		 2024
2
13
15

No employees received emoluments in excess of £60,000.

The key management personnel, including the trustees, are listed under Reference and Administrative Details. The total employee benefits of the key management personnel, including Social Security, were £41,503 (2024 - £40,939).

continued...

Page 16

RECYKE Y'BIKE LTD.

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2025

12.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
Restricted
funds
funds
£
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
23,672
-
Charitable activities
Charitable activities
304,039
57,532
Investment income
6,314
-
Other income
2,285
-
Total
336,310
57,532
EXPENDITURE ON
Raising funds
8,262
-
Charitable activities
Charitable activities
374,206
43,231
Total
382,468
43,231
NET INCOME/(EXPENDITURE)
(46,158)
14,301
RECONCILIATION OF FUNDS
Total funds brought forward
154,777
19,810
TOTAL FUNDS CARRIED
FORWARD
108,619
34,111		 Total
funds
£
23,672
361,571
6,314
2,285
393,842
8,262
417,437
425,699
(31,857)
174,587
142,730

continued...

Page 17

RECYKE Y'BIKE LTD.

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2025

13. TANGIBLE FIXED ASSETS

Improvements
to
Plant and
property
machinery
£
£
COST
At 1 July 2024 and 30 June 2025
6,800
19,833
DEPRECIATION
At 1 July 2024
1,020
12,606
Charge for year
1,360
2,225
At 30 June 2025
2,380
14,831
NET BOOK VALUE
At 30 June 2025
4,420
5,002
At 30 June 2024
5,780
7,227
14.
STOCK
2025
£
Raw materials
6,716
Finished goods
5,118
11,834
15.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
£
Trade debtors
15,440
Other debtors
572
Prepayments and accrued income
2,272
18,284		 Totals
£
26,633
13,626
3,585
17,211
9,422
13,007
2024
£
8,105
5,325
13,430
2024
£
3,876
4,118
2,806
10,800

continued...

Page 18

RECYKE Y'BIKE LTD.

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2025

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade creditors
Social security and other taxes
Other creditors
Accruals and deferred income		 2025
£
11,864
4,406
1,454
29,804
47,528		 2024
£
7,204
6,110
2,682
19,681
35,677

Deferred income comprises grants relating to a specified future period or where conditions imposed by the donor were not met at the balance sheet date. Movements during the year were as follows:

Balance at 1 July 2024
Amount deferred in year
Balance at 30 June 2025		 £
-
21,678
21,678

17. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:

Within one year
Between one and five years		 2025
£
45,416
96,354
141,770		 2024
£
45,416
141,770
187,186

18. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Unrestricted
funds
£
Fixed assets
9,422
Current assets
114,167
Current liabilities
(25,850)
97,739		 Restricted
funds
£
-
56,051
(21,678)
34,373		 2025
Total
funds
£
9,422
170,218
(47,528)
132,112		 2024
Total
funds
£
13,007
165,400
(35,677)
142,730

continued...

Page 19

RECYKE Y'BIKE LTD.

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2025

19. MOVEMENT IN FUNDS

Net
movement
At 1/7/24
in funds
£
£
Unrestricted funds
General fund
(3,171)
(7,295)
Capital fund
13,007
(3,585)
Contingency fund
98,783
-
108,619
(10,880)
Restricted funds
Restricted grants
34,111
262
TOTAL FUNDS
142,730
(10,618)
Net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
General fund
389,029
Capital fund
-
389,029
Restricted funds
Restricted grants
52,779
TOTAL FUNDS
441,808		 Transfers
between
At
funds
30/6/25
£
£
14,089
3,623
-
9,422
(14,089)
84,694
-
97,739
-
34,373
-
132,112
Resources
Movement
expended
in funds
£
£
(396,324)
(7,295)
(3,585)
(3,585)
(399,909)
(10,880)
(52,517)
262
(452,426)
(10,618)

continued...

Page 20

RECYKE Y'BIKE LTD.

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2025

19. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
General fund
Capital fund
Contingency fund
Restricted funds
Restricted grants
TOTAL FUNDS		 At 1/7/23
£
49,841
6,153
98,783
154,777
19,810
174,587		 Net
movement
in funds
£
(43,057)
(3,101)
-
(46,158)
14,301
(31,857)		 Transfers
between
funds
£
(9,955)
9,955
-
-
-
-		 At
30/6/24
£
(3,171)
13,007
98,783
108,619
34,111
142,730

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Capital fund
Restricted funds
Restricted grants
TOTAL FUNDS		 Incoming
resources
£
336,310
-
336,310
57,532
393,842		 Resources
Movement
expended
in funds
£
£
(379,367)
(43,057)
(3,101)
(3,101)
(382,468)
(46,158)
(43,231)
14,301
(425,699)
(31,857)

Restricted Grants

Restricted grants comprise funding to which conditions are attached along with the related expenditure. There were no material components to this fund during the year under review.

Capital fund

The capital fund represents the charity's illiquid, non-current assets which are therefore not freely available. Amounts are transferred to this fund on capitalisation of the related expenditure and charges against this fund represent depreciation of those assets.

Contingency fund

continued...

Page 21

RECYKE Y'BIKE LTD.

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2025

19. MOVEMENT IN FUNDS - continued

An amount has been set aside to cover the costs of temporary continuation in the event of loss of income, a restructuring of operations in the event that income is not restored, and finally the cost of dissolution in the event that the charity is no longer able to continue as a going concern having explored the above options. The required level of reserve is reviewed annually with the necessary amount transferred to/from the general fund.

20. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 30 June 2025.

21. LEGAL STATUS

Recyke y'Bike Ltd. is a company limited by guarantee, registered in England and Wales and has no share capital. The company's registered number and registered office address can be found within Reference and Administrative Details.

The liability of members is limited. Every member promises, if the charity os dissolved while he or she remains a member or within 12 months afterwards, to pay up to £1 towards the costs of dissolution and the liabilities incurred by the charity while he or she was a member.

Page 22