REGISTERED COMPANY NUMBER: 05839547 (England and Wales) REGISTERED CHARITY NUMBER: 1124639
TRUSTEES' REPORT AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023
FOR
RECYKE Y'BIKE LTD.
Read, Milburn & Co 71 Howard Street North Shields Tyne and Wear NE30 1AF
RECYKE Y'BIKE LTD.
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023
| Page | |
|---|---|
| Trustees' Report | 1 to 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 to 9 |
| Notes to the Financial Statements | 10 to 20 |
RECYKE Y'BIKE LTD.
TRUSTEES' REPORT FOR THE YEAR ENDED 30 JUNE 2023
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 30 June 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Summary of objectives
To develop the capacity and skills of the socially disadvantaged community of the North East of England. Through this, they are better able to identify, and meet their needs, and to participate more fully in society.
To improve the health of the public by encouraging cycling.
To advance the education of all ages of the public in the safe use, re-use and maintenance of bicycles.
The protection and preservation of the environment for the public benefit by saving bicycles from landfill and promoting bicycle re-use and recycling.
Summary of main activities
Sales and servicing
Recyke y'Bike diverts bicycles from landfill and makes good use of all bicycles donated. This includes the salvage of reusable spare parts for onsite use or sale; recycling of recovered metals, donation of spare parts to other projects.
Recyke y'Bike provides a source of reliable, cheap, safe second-hand bicycles to the public who may not otherwise be able to afford a bicycle or who are just starting cycling. Servicing of and repairs to bikes helps customers to keep their bikes on the road in good, safe condition.
Training
Recyke y'Bike provides training in cycle maintenance and safe cycling on a regular basis with cheaper rates to those disadvantaged financially.
Giving
Recyke y'Bike aims to improve people's standard of living by providing free refurbished bicycles to the disadvantaged locally through a community bicycle referral scheme and donating bikes for projects in Africa.
Volunteers are key to the enterprise and have given freely thousands of hours of their time and energy over the year. Most come one day per week, others more. They come from many walks of life and across the generations to enjoy the sociable and supportive environment at Recyke y'Bike where they can see the benefit of what they contribute. In addition, volunteers receive on the job training in bike maintenance and bicycle mechanics. This augments the volunteering opportunities provided through Recyke y'Bike which benefits them by providing meaningful activity, social interaction and, for some, a pathway to paid employment.
Page 1
RECYKE Y'BIKE LTD.
TRUSTEES' REPORT FOR THE YEAR ENDED 30 JUNE 2023
OBJECTIVES AND ACTIVITIES - continued
Outreach and campaigning
Recyke y'Bike promotes cycling events and cycling by providing marshals on rides, stalls at events and mechanics' services in support of charity rides.
Public benefit
The trustees have had regard to the Charity Commission's guidance on their legal duty on public benefit and are satisfied that the charity delivers public benefit. Due regard is also paid to the guidance on public benefit when deciding which new projects to undertake.
ACHIEVEMENT AND PERFORMANCE
Recyke y'Bike has continued to prosper after the upheavals of 2020/21 (Covid) and 2022 (moving from Durham to Chester le Street).
The Byker shop has been revamped and re-organised so that it is a more inviting and comfortable space. Byker Shop Manager, James, became an overnight star after he appeared with Recyke y'Bike on the One Show, with the publicity leading to us being inundated with donated bikes; we were overwhelmed by the generosity of the public.
Chester le Street has gone from strength to strength; it is busy with customers, from kids wanting a quick fix, people buying bikes for their grandchildren, to serious bike enthusiasts.
Partnerships
We continue to take bikes to Deerbolt Training Prison where they run a very successful bike repair course for young offenders. Sadly the bikes to Gambia project fell victim to massive shipping costs and became no longer viable for the organisation managing it. We hope that a similar scheme is possible but we are aware of the huge logistical problems.
We have a settled team of mechanics and support staff, with several mechanics gaining additional qualifications and attending e-bike courses, so that we should be able to start servicing e-bikes, for which there is considerable demand. Our apprentice is now a qualified mechanic and another has just started, recruited from our pool of young volunteers. We have had great difficulty recruiting mechanics, with posts remaining unfilled, which really stretches the existing staff. However it is positive that we are now in a position to 'grow our own'.
Supported Volunteering
Through the year we continued to support volunteers who needed extra support. These have included those with experience of asylum and English not as a first language. We support a core of 10 volunteers throughout the year, not only skilling them up with mechanical skills but working on English with activities such as labelling tools and interacting at offsite events and even some baking lessons at the local community bakery. These sessions have proved how valuable they are as we had two regular attendees keep coming even after they were moved to Middlesbrough. A handful of these volunteers were waiting for referral bikes and managed to assist in building their own bike that they took for free to help with travel and finding work.
Page 2
RECYKE Y'BIKE LTD.
TRUSTEES' REPORT FOR THE YEAR ENDED 30 JUNE 2023
ACHIEVEMENT AND PERFORMANCE - continued
Future plans
After the departure of our previous manager Sara, Neil was promoted to general manager, but unfortunately he became ill towards the end of the year. It was hoped he would be able to return to work but he was not able to so we had to start looking for a new manager. In April we were very relieved to successfully recruit Jack, who had most recently delivered Cytech training for Activate so he had trained many of our mechanics and was well respected. We had been without a manager for over 6 months and during that time the staff reacted magnificently, so that on the face of it everything continued to run pretty smoothly, but obviously Jack faced a mountain of outstanding matters when he started.
We recently held an "away-day" for trustees and managers and we are in the process of finalising the strategic plan with the help of the new chair. One of the issues we debate is the balance between income from the shops and funding. We have always prided ourselves as being self-sufficient, with very little funding, but as we engage in more community-based activities we have needed more funding to support them. There is always the debate about the balance between salvaging and building bikes and "outreach" work which often involves taking the same mechanics away from building bikes. We have also grown so that we are no longer a small easily managed charity with trustees lending a hand as required. As we grow larger the structure needs more support and we are still exploring how this is best managed.
FINANCIAL REVIEW
Financial position
Total income for the year ended 30 June 2023 was £359,224 (2022 - £388,397) of which £30,652 (2022 - £58,287) was subject to restriction. Income has decreased 7.5% compared to 2022.
Expenditure has decreased 4.3% to £352,665 (2022 - £368,687) with a net surplus of £6,559 (2022 - £19,710).
Total funds of the charity at 30 June 2023 amounted to £174,587 (2022 - £168,028), of which £19,810 (2022 - £25,942) was subject to restriction. Designated reserves (see below) amounted to £104,936 (2022 - £78,729), free reserves amounted to £49,841 (2022 - £63,357).
Reserves policy
The charity intends to set aside sufficient reserves to meet its legal obligations should the need to cease operations arise, however the present financial position of the charity prevents the full amount being designated. The contingency fund is therefore capped at six months' core operating costs.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Recyke y'Bike Ltd. is a charitable company, limited by guarantee and is governed by its Memorandum and Articles of Association.
Page 3
RECYKE Y'BIKE LTD.
TRUSTEES' REPORT
FOR THE YEAR ENDED 30 JUNE 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT - continued
Organisational structure
The Board of Trustees . Recyke y'Bike is managed by its board of trustees, meeting six times per year. The board is assisted by three subgroups of trustees, other volunteers and staff, each having their own area of responsibility.
The Finance Subgroup are responsible for overseeing the management of the financial resources.
The Staffing and Volunteers Subgroup manage the working environment of the staff and volunteers.
The Communications and Marketing Subgroup oversee Recyke y'Bike's interaction with the public and the organising of events.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered company number 05839547
Registered charity number 1124639
Registered office
164 Brinkburn Street, Newcastle upon Tyne, NE6 2AR
| Trustees | |
|---|---|
| Ben Hoare | |
| Craig Maxwell | |
| Ronald Conway | |
| Sara Newson | Appointed 15 December 2022 |
| Oliver Priestly-Leach | Appointed 15 December 2022 |
| Graham Archer | Appointed 15 December 2023 |
| Andrew Hunter | Appointed 15 December 2023 |
| Zoe Hodgson Williams | Appointed 2 January 2024 |
| Fernando Andreu | Resigned 15 December 2022 |
| Ian Bremner | Resigned 15 December 2022 |
| Simon Pearson | Appointed 15 December 2022, resigned 20 July 2023 |
| Marion Talbot | Resigned 2 January 2024 |
Company Secretary Jack Swain
Independent Examiner
Read, Milburn & Co, 71 Howard Street, North Shields, NE30 1AF
Bankers
Santander UK plc, 2 Triton Square, Regents Place, London, NW1 3AN Charity Bank, Salisbury House, Finsbury Circus, London, EC2M 5QQ
Solicitors
Peter Millican Law Limited, 5 Waterloo Square, Newcastle upon Tyne, NE1 4DR
Page 4
RECYKE Y'BIKE LTD.
TRUSTEES' REPORT FOR THE YEAR ENDED 30 JUNE 2023
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of Recyke y'Bike Ltd. for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the board of trustees on 26 March 2024 and signed on its behalf by:
Craig Maxwell - Trustee
Page 5
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF RECYKE Y'BIKE LTD.
Independent examiner's report to the trustees of Recyke y'Bike Ltd. ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 30 June 2023.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Nicholas J Liley, FCA The Institute of Chartered Accountants in England and Wales
Read, Milburn & Co North Shields
26 March 2024
Page 6
RECYKE Y'BIKE LTD.
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 30 JUNE 2023
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 27,486 Charitable activities 4 Charitable activities 294,354 Investment income 3 3,174 Other income 3,558 Total 328,572 EXPENDITURE ON Raising funds 5 7,190 Charitable activities 6 Charitable activities 308,691 Total 315,881 NET INCOME/(EXPENDITURE) 12,691 RECONCILIATION OF FUNDS Total funds brought forward 142,086 TOTAL FUNDS CARRIED FORWARD 154,777 |
Restricted funds £ - 30,652 - - 30,652 - 36,784 36,784 (6,132) 25,942 19,810 |
2023 Total funds £ 27,486 325,006 3,174 3,558 359,224 7,190 345,475 352,665 6,559 168,028 174,587 |
2022 Total funds £ 32,815 348,951 273 6,358 |
|---|---|---|---|
| 388,397 | |||
| 837 367,850 |
|||
| 368,687 | |||
| 19,710 148,318 |
|||
| 168,028 |
The notes form part of these financial statements
Page 7
RECYKE Y'BIKE LTD. (REGISTERED NUMBER: 05839547)
BALANCE SHEET 30 JUNE 2023
| Notes FIXED ASSETS Tangible assets 13 CURRENT ASSETS Stock 14 Debtors 15 Cash at bank and in hand CREDITORS Amounts falling due within one year 16 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 19 Unrestricted funds: General fund Capital fund Contingency fund Restricted funds TOTAL FUNDS |
2023 £ 6,153 14,287 4,379 178,646 197,312 (28,878) 168,434 174,587 174,587 49,841 6,153 98,783 154,777 19,810 174,587 |
2022 £ 3,729 13,971 9,245 171,402 194,618 (30,319) 164,299 168,028 168,028 63,357 3,729 75,000 142,086 25,942 168,028 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023.
The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006.
The notes form part of these financial statements
continued...
Page 8
RECYKE Y'BIKE LTD. (REGISTERED NUMBER: 05839547)
BALANCE SHEET - continued 30 JUNE 2023
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 26 March 2024 and were signed on its behalf by:
Craig Maxwell - Trustee
The notes form part of these financial statements
Page 9
RECYKE Y'BIKE LTD.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The presentation currency of the financial statements is the Pound Sterling, rounded to the nearest Pound (£).
Going Concern
The financial statements are prepared on the going concern basis. In the opinion of trustees, no material uncertainties exist about the charity's ability to continue.
Income
Income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. Income is stated nett of VAT where applicable.
Income from government and other grants, whether capital or revenue in nature, is recognised when the charity has entitlement to the funds, any related performance conditions have been satisfied, it is probable that income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources (see Allocation of support costs, below).
Irrecoverable VAT is recognised as a cost, charged to the activity under which the related expenditure arose.
Allocation of support costs
Support costs relate to functions of the charity which do not directly undertake charitable activities. Support costs are charged to the activity to which they relate; where they relate to multiple activities they are apportioned on the basis of staff time spent on each activity.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 50% on cost, 33% on cost and 20% on cost
continued...
Page 10
RECYKE Y'BIKE LTD.
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2023
1. ACCOUNTING POLICIES - continued
Stock
Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Pension costs and other post-retirement benefits
The charity operates a defined contribution pension scheme. Contributions payable to the scheme are charged to the Statement of Financial Activities in the period to which they relate.
Debtors
Trade and other debtors (including prepayments) are recognised at the settlement amount due or amount prepaid) net of any trade discounts.
Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments.
Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are recognised at their settlement amount nett of any trade discounts.
Financial instruments
All financial assets and financial liabilities of the charity qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
continued...
Page 11
RECYKE Y'BIKE LTD.
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2023
| 2. DONATIONS AND LEGACIES Donations 3. INVESTMENT INCOME Deposit account interest 4. INCOME FROM CHARITABLE ACTIVITIES Sales, classes and training Grants Grants received, included in the above, are as follows: Government and Local Authority Other grants 5. RAISING FUNDS Raising donations and legacies Staff costs Collection charges |
2023 £ 27,486 2023 £ 3,174 2023 Charitable activities £ 294,354 30,652 325,006 2023 £ 6,060 24,592 30,652 2023 £ 6,731 459 7,190 |
2023 £ 27,486 2023 £ 3,174 2023 Charitable activities £ 294,354 30,652 325,006 2023 £ 6,060 24,592 30,652 2023 £ 6,731 459 7,190 |
2022 £ 32,815 2022 £ 273 2022 Total activities £ 290,664 58,287 348,951 2022 £ 5,050 53,237 58,287 2022 £ - 837 837 |
2022 £ 32,815 2022 £ 273 2022 Total activities £ 290,664 58,287 348,951 2022 £ 5,050 53,237 58,287 2022 £ - 837 837 |
|---|---|---|---|---|
continued...
Page 12
RECYKE Y'BIKE LTD.
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2023
| 6. CHARITABLE ACTIVITIES COSTS Direct Support Costs (see costs (see note 7) note 8) £ £ Charitable activities 297,622 47,853 7. DIRECT COSTS OF CHARITABLE ACTIVITIES 2023 £ Staff costs 202,774 Rent, rates and utilities 35,994 Repairs and renewals - Printing, postage, stationery and IT 3,583 Advertising and marketing 1,552 Cost of goods sold 47,211 Training and volunteer costs 2,326 Bank charges 2,783 Other activity costs 477 Depreciation 922 297,622 8. SUPPORT COSTS Management and Governance administration costs £ £ Charitable activities 44,218 3,635 9. NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): 2023 £ Depreciation - owned assets 1,328 Independent examiner's remuneration 785 Operating lease costs 28,000 |
Totals £ 345,475 2022 £ 201,028 36,923 894 2,036 1,154 62,148 3,072 4,246 5,417 717 317,635 Totals £ 47,853 2022 £ 976 775 28,000 |
|---|---|
continued...
Page 13
RECYKE Y'BIKE LTD.
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2023
10. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 30 June 2023 nor for the year ended 30 June 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 30 June 2023 nor for the year ended 30 June 2022.
11. STAFF COSTS
| STAFF COSTS | ||
|---|---|---|
| Wages and salaries Social security costs Other pension costs |
2023 £ 215,742 10,348 9,285 235,375 |
2022 £ 209,286 9,743 9,057 |
| 228,086 |
The average monthly number of employees during the year was as follows:
| Management and administration Charitable activities |
2023 2 11 13 |
2022 2 9 |
|---|---|---|
| 11 |
No employees received emoluments in excess of £60,000.
The key management personnel, including the trustees, are listed under Reference and Administrative Details. The total employee benefits of the key management personnel, including Social Security, were £28,096 (2022 - £35,266).
continued...
Page 14
RECYKE Y'BIKE LTD.
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2023
| 12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted Restricted funds funds £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 32,815 - Charitable activities Charitable activities 290,664 58,287 Investment income 273 - Other income 6,358 - Total 330,110 58,287 EXPENDITURE ON Raising funds 837 - Charitable activities Charitable activities 311,815 56,035 Total 312,652 56,035 NET INCOME 17,458 2,252 RECONCILIATION OF FUNDS Total funds brought forward 124,628 23,690 TOTAL FUNDS CARRIED FORWARD 142,086 25,942 |
Total funds £ 32,815 348,951 273 6,358 |
|---|---|
| 388,397 | |
| 837 367,850 |
|
| 368,687 | |
| 19,710 148,318 |
|
| 168,028 |
continued...
Page 15
RECYKE Y'BIKE LTD.
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2023
| 13. TANGIBLE FIXED ASSETS COST At 1 July 2022 Additions At 30 June 2023 DEPRECIATION At 1 July 2022 Charge for year At 30 June 2023 NET BOOK VALUE At 30 June 2023 At 30 June 2022 14. STOCK Raw materials Finished goods 15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors Other debtors Prepayments and accrued income |
Plant and machinery £ 13,287 3,752 17,039 9,558 1,328 10,886 6,153 3,729 2023 2022 £ £ 11,009 10,717 3,278 3,254 14,287 13,971 2023 2022 £ £ 195 3,292 809 564 3,375 5,389 4,379 9,245 |
|---|---|
continued...
Page 16
RECYKE Y'BIKE LTD.
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2023
16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade creditors Social security and other taxes Other creditors Accruals and deferred income |
2023 £ 5,957 3,837 2,110 16,974 28,878 |
2022 £ 9,473 3,329 2,134 15,383 30,319 |
|---|---|---|
17. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years |
2023 £ 21,000 - 21,000 |
2022 £ 28,000 21,000 49,000 |
|---|---|---|
The charity has subsequently committed to additional payments under non-cancellable operating leases totalling £184,320 of which £9,216 is payable within one year, £147,456 after one year but less than five years and £27,648 more than five years from the balance sheet date.
18. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Unrestricted funds £ Fixed assets 6,153 Current assets 177,502 Current liabilities (28,878) 154,777 |
Restricted funds £ - 19,810 - 19,810 |
2023 Total funds £ 6,153 197,312 (28,878) 174,587 |
2022 Total funds £ 3,729 194,618 (30,319) 168,028 |
|---|---|---|---|
continued...
Page 17
RECYKE Y'BIKE LTD.
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2023
19. MOVEMENT IN FUNDS
| Net movement At 1/7/22 in funds £ £ Unrestricted funds General fund 63,357 14,019 Capital fund 3,729 (1,328) Contingency fund 75,000 - 142,086 12,691 Restricted funds Restricted grants 25,942 (6,132) TOTAL FUNDS 168,028 6,559 Net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 328,572 Capital fund - 328,572 Restricted funds Restricted grants 30,652 TOTAL FUNDS 359,224 |
Transfers between At funds 30/6/23 £ £ (27,535) 49,841 3,752 6,153 23,783 98,783 - 154,777 - 19,810 - 174,587 Resources Movement expended in funds £ £ (314,553) 14,019 (1,328) (1,328) (315,881) 12,691 (36,784) (6,132) (352,665) 6,559 |
|---|---|
continued...
Page 18
RECYKE Y'BIKE LTD.
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2023
19. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Capital fund Contingency fund Restricted funds Restricted grants TOTAL FUNDS |
At 1/7/21 £ 47,597 2,031 75,000 124,628 23,690 148,318 |
Net movement in funds £ 18,434 (976) - 17,458 2,252 19,710 |
Transfers between funds £ (2,674) 2,674 - - - - |
At 30/6/22 £ 63,357 3,729 75,000 142,086 25,942 168,028 |
|---|---|---|---|---|
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Capital fund Restricted funds Restricted grants TOTAL FUNDS |
Incoming resources £ 330,110 - 330,110 58,287 388,397 |
Resources Movement expended in funds £ £ (311,676) 18,434 (976) (976) (312,652) 17,458 (56,035) 2,252 (368,687) 19,710 |
|---|---|---|
Restricted Grants
Restricted grants comprise funding to which conditions are attached along with the related expenditure. Income during the year includes £10,000 from the William Leech Charity for the provision of referral bikes. There were no material balances on individual funds at the balance sheet date.
Capital fund
The capital fund represents the charity's illiquid, non-current assets which are therefore not freely available. Amounts are transferred to this fund on capitalisation of the related expenditure and charges against this fund represent depreciation of those assets.
continued...
Page 19
RECYKE Y'BIKE LTD.
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2023
19. MOVEMENT IN FUNDS - continued
Contingency fund
An amount has been set aside to cover the costs of temporary continuation in the event of loss of income, a restructuring of operations in the event that income is not restored, and finally the cost of dissolution in the event that the charity is no longer able to continue as a going concern having explored the above options. The required level of reserve is reviewed annually with the necessary amount transferred to/from the general fund.
20. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 30 June 2023.
21. LEGAL STATUS
Recyke y'Bike Ltd. is a company limited by guarantee, registered in England and Wales and has no share capital. The company's registered number and registered office address can be found within Reference and Administrative Details.
The liability of members is limited. Every member promises, if the charity os dissolved while he or she remains a member or within 12 months afterwards, to pay up to £1 towards the costs of dissolution and the liabilities incurred by the charity while he or she was a member.
Page 20