| (lncorporating lncomeandExpenditure Account) | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | TOTAL | TOTAL | |||
| Notes | Funds | Funds | 2024t21 | 2019t20 | ||
| t | t | t | t | |||
| INCOMINGRESOURCES | ||||||
| lncomingResourcesfrom GeneratedFunds | ||||||
| Donations, Grants& Legacies | 3a | 1,334 | 1 | 3,185 | 14,519 | 53,103 |
| lnvestment lncome | 3b | 16 | 16 | 50 | ||
| Activities for GeneratingFunds | 3c | 182 | 1,680 | 1,862 | 11,708 | |
| Other lncomingResources | 3d | 9,059 | 9,059 | 470 | ||
| TOTAL INCOMINGRESOURCES | ||||||
| RESOURCES EXPENDED | ||||||
| Cost ofGeneratingFunds | ||||||
| Charitable Activities | 4a | 1,860 | 42,719 | 44,579 | 55,191 | |
| GovernanceCosts | 4b | 1,178 | 633 | 1,8'!'t | 1,220 | |
| TOTALRESOURCES EXPENDED | 3,037 | 43,352 | 46,389 | 56,411 | ||
| NErTNCOMTNG/(OUTGO | NG)RESOURCES | (1,505) | (19,428) |
(20,933) |
||
| Balance BroughtForward | 60,044 | 16,848 | 76,892 | 67,972 | ||
| Transfer BetweenFunds | {2,784} | 2,784 | ||||
| TOTALFUNDS CARRIED FORWARD | 55,755 | 204 | 55,959 | 76,892 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | 31-Aug-21 | 31-Aug-20 | ||
| Note | € | t | f, | ||
| FixedAssets | |||||
| Tangible Assets | 2 | ||||
| Current Assets | |||||
| Debtors&Prepayments | 7 | 1,139 | 1,139 | 900 | |
| Cash at Bank and in Hand | 6 | 128,045 | 204 | 128,249 | 110,409 |
| Total Current Assets | 184 | 204 | 111,309 | ||
| Greditois:Amounts falling due within one year | 8 | 73,429 | 73,429 | u,417 | |
| NETCURRENT ASSETS | 55,755 | 204 | 55,959 | 76,892 | |
| Greditors:Amounts falling due in more than | I | ||||
| oneyear | |||||
| TOTAL ASSETS lesscurrentliabilities | 55,755 | 204 | 55,959 | 76,892 | |
| NETASSETS | 55,755 | 204 | 55,959 | 76,892 | |
| Funds oftheCharity | |||||
| General Funds | 55,755 | 55,755 | 60,044 | ||
| Restricted Funds | 5 | 204 | 204 | 16,848 | |
| Total Funds | 55,755 | 204 |
55,959 | 76,892 |
| 2.TANGIBLEFIXED ASSETS | ||||
|---|---|---|---|---|
| Equipment | Fixtures & | Total | ||
| Cost | Fittings | 2020t21 | ||
| f | E | e | ||
| Cost | 01-Sep-20 | |||
| Additions | ||||
| Cost at | 3't-Aug-21 | |||
| Depreciation | 0'l-Sep-20 | |||
| Charge | ||||
| Depreciation at | 31-Aug-21 | |||
| Net Book Value | 31-Aug-21 | |||
| Net Book Value | 31-Aug-20 |
| Unrestricted | Restricted | TOTAL | TOTAL | |
|---|---|---|---|---|
| Funds | Funds | 2020t21 | 2019120 | |
| t | e | f | ||
| a) Donations, Grants &Legacies | ||||
| Gifts&Donations | 1,334 | 1,152 | 2,486 | 3,215 |
| GrantsReceived | 12,033 | 12,033 | 49,888 | |
| 1,334 | 3, | 14,519 | 53,103 | |
| b)lnvestment lncome | ||||
| lnterest | 16 | 16 | 50 | |
| 16 | 16 | 50 | ||
| c)Activitiesfor Generating Funds | ||||
| Fundraising lncome | 182 | 1,680 | 1,862 | 9,73',1 |
| MembershipFees | 1.977 | |||
| 182 | 1,680 |
1,862 |
11,708 | |
| d)Other lncomingResources | ||||
| Furlough lncome | 9,059 | 9,059 | ||
| Sundry lncome | 470 | |||
| - | 9,059 | 9,059 | 47A |
| Unrestricted | Restricted | TOTAL | TOTAL | |
|---|---|---|---|---|
| Funds | Funds | 2020t21 | 2019t20 | |
| e | f | € | t | |
| a)CharitableActivities | ||||
| Advertising & Publicity | 514 | 514 | 2,881 | |
| ConsultancyFees | 15,241 | 15,241 | 16,378 | |
| EquipmentCosts | 6,235 | 6,235 | 9,164 | |
| Gifts&Grants | 750 | 750 | ||
| lnsuranceCosts | 3,219 | 3,219 | 1,9',I0 | |
| License & Subscriptions | 325 | 325 | 490 | |
| Motor VehicleExpenses | 1,787 | 72 | 1,859 | 1,057 |
| Officials & CoachingCosts | 1,739 | 1,739 | 9,748 | |
| Printing,Postage& Stationery | 1 | 32 | 33 | 34 |
| Rent&Rates | 2,250 | 2,250 | 2,000 | |
| Repairs& Maintenance | s8 | 58 | 692 | |
| StaffCosts | 11,727 | 11,727 | 8,694 | |
| SundryExpenses | 61 | 1 | ol | |
| TelephoneCosts | 544 | 544 | 393 | |
| TrainingCosts | 450 | |||
| Travel & Subsistence | 11 | 12 | 23 | 1j20 |
| VenueHire | 180 | |||
| 1.860 | 42.719 | 44,519 | 55.191 | |
| b)Governance Costs | ||||
| lndependentExaminers Fee | 650 | 650 | ||
| Legal &Professional Fees | 528 | 633 | 1,'161 | 1,220 |
| 1,178 | 633 | 1,811 | 1,220 |
| Balance | Balance | ||||
|---|---|---|---|---|---|
| 01-Sep-20 t |
lncome € |
Expenditure t |
Transfers f |
31-Aug-21 c |
|
| Boost Charitable Trust | 200 | 200 | |||
| Canary WharfFund | |||||
| Community EmergencyFund | 997 | 1,131 | 134 | ||
| Football LeagueFund | 4,332 | 4,986 | 654 | ||
| FurloughFund | 9,059 | 10,834 | 1,775 | ||
| GreenwichPFC Fund | 3,028 | 9,013 | 12,257 | 216 | |
| Health& WellbeingFund | 7,912 | 7,912 | |||
| Jack PetcheyFund | 745 | 750 | 5 | ||
| Multi SportsFund | 4,959 | 128 | 5,087 | ||
| Oxleas NHSTrust | 174 | 174 | |||
| South London Terriers | 30 | 30 | |||
| The Football Foundation | 195 | 195 | |||
| '16,848 | 23,924 | 43,352 | 2,784 | 204 |
| Balance | Balance | |||||
|---|---|---|---|---|---|---|
| 01-Sep-1 9 t |
Income t |
Expenditure t |
Transfers e |
31-Aug-20 e |
||
| Canary WharfFund | 1,336 | 1,336 | ||||
| Community EmergencyFund | 2,801 | 2,801 | ||||
| FootballLeague Fund | 11,975 | 11,975 | ||||
| GreenwichPFC Fund | 3,099 | 32,125 | 32,196 | 3,028 | ||
| Health&WellbeingFund | 7,912 | 7,912 | ||||
| Jack PetcheyFund | 745 | 745 | ||||
| Multi SportsFund | 4,692 | 5,895 | 5,62; | 4,959 | ||
| Oxleas NHSTrust | 124 | 450 | 400 | 174 | ||
| South London Terriers | 155 | 360 | 485 | 30 | ||
| 16,727 | 54,942 | 54.821 | , |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| FundI | Fund t |
31-Aug-21 € |
31-Aug-20 t |
||
| CashatBankandin Hand | 128,045 | 204 | 128,249 |
110,409 |
|
| 124.O45 | 204 | 1 | 110.409 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Fund e |
Fund e |
31-Aug-21 € |
31-Aug-20 t |
||
| Sundry Debtors | 1,139 | 1,139 | 900 | ||
| 't,139 | - | 1,139 | 900 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Fund | Fund | 31-Aug-21 | 31-Aug-20 | ||
| e | € | € | € | ||
| Deferred lncome | 69,631 | ,631 69 |
34,221 | ||
| lndependentExaminers Fee | 650 | 650 | |||
| PAYE&NI | 229 | 229 | 196 | ||
| Sundry Creditors | 2,920 | 2,920 | |||
| 73,429 | - | 73,429 | 34,417 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds e |
Funds € |
31-Aug-21 t |
3'l-Aug-20 c |
||
| FixedAsset lnvestments | |||||
| NetCurrentAssets | 55,755 | 204 | 55,959 | 76,892 | |
| LongTermLiabilities | |||||
| 55,755 | 204 |
55,959 |
76,892 |
| TOTAL | TOTAL | |
|---|---|---|
| 2020t21 | 2019124 | |
| € | € | |
| Profit/Deficitfor the financial year | (20,e33) | 8,920 |
| OtherRecognised Gains | ||
| (20,933) | 8,920 | |
| Balance Brought Forward | 76,892 | 67,972 |
| ClosingFunds at 31stAugust2021 | ----655- | 76,892 |
| TOTAL | TOTAL | |
|---|---|---|
| 2020t21 | 2419120 | |
| € | E | |
| Gross Wages, Salaries&Fees | '11,589 | 8,5'14 |
| Employer'sNationallnsuranceCosts | ||
| PensionContributions | 138 | 180 |
| 11,727 | _____s991_ | |
| Employees whowere engagedineachofthe followingactivities: | ||
| TOTAL | TOTAL | |
| 2020t21 | 2019t20 | |
| CharitableActivities | 1 | 1 |