| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | F | f | E | ||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
364,808 | ||||||
| Investment income |
486 | 486 | 3,984 | ||||
| Other income | 25,353 | 15,771 | 41,124 | 37,100 | |||
| Total | 25,838 | 15,771 | 41,609 | 405,892 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 1,636 | ||||||
| Charitable activities |
|||||||
| Donations | 5,849 | 5,849 | 24,000 | ||||
| Governance costs |
5,590 | 5,590 | 5,933 | ||||
| Other | 44,695 | 44,695 | 70,097 | ||||
| Total | 56,134 | 56,134 | 101,666 | ||||
| NET INCOME/(EXPENDITURE) | (30,296) | 15,771 | (14,525) | 304,226 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought forward | 839,930 | 2,345,601 | 3,185,531 | 2,881,305 | |||
| TOTAL FUNDS CARRIED FORWARD | 809,634 | 2,361,372 | 3,171,006 | 3,185,531 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unresbicted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | R | E | |||
| FIXEDASSETS | |||||
| Tangible assets | 833 | 2,359,372 | 2,360,205 | 2,350,025 | |
| Investments | 2,000 | 2,000 | 2,000 | ||
| 833 | 2,361,372 | 2,362,205 | 2,352,025 | ||
| CURRENT ASSETS | |||||
| Debtors | 947,883 | 947,883 | 1,470,290 | ||
| Cash at bank | 880,731 | 880,731 | 80,410 | ||
| 1,828,614 | 1,828,614 | 1,550,700 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
10 | (50,114) | (50,114) | (105,604) | |
| NET CURRENT ASSETS | 1,778,500 | 1,778,500 | 1,445,096 | ||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 1,779,333 | 2,361,372 | 4,140,705 | 3,797,121 | |
| CREDITORS | |||||
| Amounts falling due after more than one year |
11 | (969,699) | (969,699) | (611,590) | |
| NET ASSETS | 809,634 | 2,361,372 | 3,171,006 | 3,185,531 | |
| FUNDS | 14 | ||||
| Unrestricted funds: |
|||||
| General fund | 809,634 | 839,930 | |||
| Restricted funds | 2,361,372 | 2,345,601 | |||
| TOTAL FUNDS | 3,171,006 | 3,165,531 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| F | K | ||||
| Deposit account interest | 485 | 485 | 3,984 | ||
| RAISING FUNDS | |||||
| Raising donations | and legacies | ||||
| 2021 | 2020 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| f | E | E | |||
| Support costs | 1,636 |
| The average m |
onthly number o |
femp | loyees during the year |
was as follows: | ||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Management | 4 | 4 | ||||
| No employees | received emoluments | in excess ofF60,000. | ||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | |||||
| Unrestricted | Restricted | Total | ||||
| fund | fundf | funds | ||||
| INCOME AND | ENDOWMENTS | FROM | ||||
| Donations and |
legacies | 364,808 | 364,808 | |||
| Investment income |
3,984 | 3,984 | ||||
| Other income | 37,100 | 37,100 | ||||
| Total | 368,792 | 37,100 | 405,892 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 1,636 | 1,636 | ||||
| Charitable activities |
||||||
| Donations | 24,000 | 24,000 | ||||
| Governance costs |
5,933 | 5,933 | ||||
| Other | 70,097 | 70,097 | ||||
| Total | 101,666 | 101,666 | ||||
| NET INCOME | 267,126 | 37,100 | 304,226 |
| 6. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | ||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| fund | fund | funds | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought forward | 572,804 | 2,308,501 | 2,881,305 | ||||
| TOTAL FUNDS CARRIED | FORWARD | 839,930 | 2,345,601 | 3,185,531 | |||
| 7. | TANGIBLE FIXEDASSETS | ||||||
| Fixtures | |||||||
| Freehold | Plant & | and | |||||
| property | machinery | fittings | Totals | ||||
| COST | |||||||
| At 1 April 2020 | 2,343,601 | 30,726 | 103,373 | 2,477,700 | |||
| Additions | 15,771 | 15,771 | |||||
| At 31 March 2021 | 2,359,372 | 30,726 | 103,373 | 2,493,471 | |||
| DEPRECIATION | |||||||
| At 1 April 2020 | 28,655 | 99,020 | 127,676 | ||||
| Charge for year | 2,071 | 3,520 | 5,591 | ||||
| At 31 March 2021 | 30,726 | 102,540 | 133,266 | ||||
| NET BOOK VALUE | |||||||
| At 31 March 2021 | 2,359,372 | 833 | 2,360,205 | ||||
| At 31 March 2020 | 2,343,601 | 2,071 | 4,353 | 2,350,025 | |||
| 8. | FIXEDASSET INVESTMENTS | ||||||
| Shares in |
|||||||
| group | |||||||
| undertakings f |
|||||||
| MARKET VALUE | |||||||
| At 1 April 2020 and | 31 March 2021 | 2,000 | |||||
| NET BOOK VALUE | |||||||
| At 31 March 2021 | 2,000 | ||||||
| At 31 March 2020 | 2,000 | ||||||
| There were no investment | assets outside the | UK. (See Note 17) |
| 9. | DEBTORS | ||||
|---|---|---|---|---|---|
| 2021f | 2020 | ||||
| Amounts falling due within Other debtors |
one year. | 448,883 | 471,290 | ||
| Amounts falling due aRer Other debtors |
more than one year: | 499,000 | 999,000 | ||
| Aggregate amounts |
947,883 | 1,470,290 | |||
| 10. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2021 f |
2020 f |
||||
| Bank loans and overdraRs (see note 12) Taxation and social security |
30,301 1,684 |
83,090 1,685 |
|||
| Other creditors | 18,129 | 20,829 | |||
| 50,114 | 105,604 | ||||
| 11. | CREDITORS: AMOUNTS | FALLING DUE AFTER MORE THAN ONE YEAR | |||
| 2021 | 2020 | ||||
| f | f | ||||
| Bank loans (see note 12) | 969,699 | 611,590 | |||
| 12. | LOANS | ||||
| An analysis ofthe maturity | of | loans is given below. | |||
| 2021 | 2020 | ||||
| f | |||||
| Amounts falling due within |
one year on demand: | ||||
| Bank loans | 30,301 | 83,090 | |||
| Amounts falling between one |
and two years: | ||||
| Bank loans - 1-2years | 163,971 | 180,468 | |||
| Amounts falling due between Bank loans -2-5years |
two and five years: | 245,957 | 198,711 | ||
| Amounts falling due in more than five years: |
|||||
| Repayable by instalments: |
|||||
| Bank loans more than 5years | 559,771 | 232,411 |
| The following | secured d | ebts | are | included within creditors: |
|||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| E | |||||||||
| Bank loans | 1,000,000 | 694,680 | |||||||
| The Bank Loans are secured | by | a fixed and floating charge over | the freehold | properly ofthe Charitable | Entity. | ||||
| 14. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1/4/20 | in funds | 31/3/21 | |||||||
| f. | E. | ||||||||
| Unrestricted | funds | ||||||||
| General fund | 839,930 | (30,296) | 809,634 | ||||||
| Restricted funds | |||||||||
| Fixed Assets | 2,345,601 | 15,771 | 2,361,372 | ||||||
| TOTAL FUNDS | 3,185,531 | (14,S25) | 3,171,006 | ||||||
| Net movement | in funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| E | E | ||||||||
| Unrestricted | funds | ||||||||
| General fund |
25,838 | (56,134) | (30,296) | ||||||
| Restricted funds | |||||||||
| Fixed Assets | 15,771 | 16,771 | |||||||
| TOTAL FUNDS | 41,609 | (56,134) | (14,525) | ||||||
| Comparatlves | for movement | in | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1/4/19 | in funds | 31/3/20 | |||||||
| F | E | F | |||||||
| Unrestricted | funds | ||||||||
| General fund |
572,804 | 267,126 | 839,930 | ||||||
| Restricted funds | |||||||||
| Fixed Assets | 2,308,501 | 37,100 | 2,345,601 | ||||||
| TOTAL FUNDS | 2,881,305 | 304,226 | 3,185,531 |
| Comparative |
net moveme | nt in funds, included in th |
e above ar | e as follows: | ||
|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | ||||
| resources f |
expended f |
in funds | ||||
| Unrestricted | funds | |||||
| General fund |
368,792 | (101,666) | 267,126 | |||
| Restricted funds | ||||||
| Fixed Assets | 37,100 | 37,100 | ||||
| TOTAL FUNDS | 405,892 | (101,666) | 304,226 | |||
| A current year | 12months | and prior year 12months | combined | position is as follows: |
||
| Net | ||||||
| movement | At | |||||
| At 1/4/19 | in funds | 31/3/21 | ||||
| f | f | |||||
| Unrestricted | funds | |||||
| General fund |
572,804 | 236,830 | 809,634 | |||
| Restricted funds | ||||||
| Fixed Assets | 2,308,501 | 52,871 | 2,361,372 | |||
| TOTAL FUNDS | 2,881,305 | 289,701 | 3,171,006 |
| A current year | 12 months | and prior year 12months | combined | net movement | in funds, included |
in the above | are |
|---|---|---|---|---|---|---|---|
| as follows: | |||||||
| Incoming | Resources | Movement | |||||
| resources f |
expended | in funds f |
|||||
| Unrestricted | funds | ||||||
| General fund | 394,630 | (157,800) | 236,830 | ||||
| Restricted funds | |||||||
| Fixed Assets | 52,871 | 52,871 | |||||
| TOTAL FUNDS | 447,501 | (157,800) | 289,701 |
| The charitable | The charitable | entity | has four | wholly | owned subsidiary undertakings registered |
owned subsidiary undertakings registered |
in England and |
Wales: |
|---|---|---|---|---|---|---|---|---|
| Name | Number | Registered Address | Activity | Holding | ||||
| Go Help | Asia | Limited | 11143787 | 47 High Beeches, Gerrards | Property | 100% | ||
| Cross, England, SL97HY | Management | |||||||
| Milestone | Properties | London | Limited | 11828074 | 47 High Beeches, Gerrards | Development | 100% | |
| Cross, England, SL97HY | of Building | |||||||
| Projects |