OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Cheshire Reform Congregation Limited
Company
limited
by guarantee
Company
information
Directors Ms Deborah Ann Angel
Mr Henry Robert Fox
Mr Simon Jacobs
Mrs Cathy Schindel Knowles
Mr Eric Duncan Roth
Prof David Leno Balsamo
Mrs Helen Lois Conway
Ms Clementine
Channah
Herman
Mr Richard Specterman
Dr Elliot Mare Cohen
Mrs Hilary Thomas
Mr Moshe Fekete
Mrs Miriam Kletz
Mr Reuben Leon Saffer
Mr Ulrich Stephane
Bertrand Savary
Secretary Ms Emily Sarah Carp
Company number 06438680
Charity number 1124560
Registered office 198Altrincham
Road
Manchester
M22 4RZ
Accountants Downham
Mayer Clarke
&Co
41 Greek Street
Stockport
Cheshire
SK3 8AX
Bankers CAF Bank Ltd
25 Kings Hill Avenue
Kings Hill
West Mailing
ME194JQ

f or the ye ar ended 31March 2022 ar ended 31March 2022
General
Restricted
Total Total
Fund Funds 2022 2021
Notes
Incoming Resources
Subscriptions
including
Gift Aid
271,011 37,949 308,960 317,743
Donations
and Memorial
Offerings
9,147 11,006 20,153 34,622
Bank Interest 87 87 366
Other Incoming Resources 2],460 6,462 27,922 12,985
Total Incoming Resources 301,705 55,417 357,122 365,716
Resources Expended
Payroll - Rabbi, Office and Caretakers 172,981 172,981 167,860
Payroll - Education
and Youth
11,961 11,961 8,510
Insurances 5,178 5,178 11,693
Heat, Light and Water 12,796 12,796 10,207
Repairs, Renewals
and Maintenance
27,818 27,818 20,643
Shofar Synagogue
Magazine
4,492 4,492 4,088
Festivals 1,147 1,147 623
Admin k, IT 16„928 16,928 13,644
Professional
Fees
4,455 4,455 2,935
MRJ Affiliation 27,860 27,860 41,422
Bank charges 2,671 2,671 2,601
Miscellaneous
Expenses
1,054 1,054 427
Depreciation
on
Fixtures and Fittings 7,600 7,600 8,500
Depreciation
on
Building 39,460 39,460 39,460
Other operating income 0 0 (13,700)
Costs regarding restricted
funds
37,626 37,626 68,844
Total Resources Expended 336,401 37,626 374,027 387,757
Net (Resources Expended)/
Incoming Resources for the year (34,696) 17,791 (16,905) (22,041)
Net movement in Funds (34,696) 17,791 (16,905) (22,014)
Fund Balances as at 1April 2021 1,678,733 346,379 2,025,112 2,047,153
Fund Balances carried forward at
31March 2022 1,644,037 364,170 2,008,207 2,025,112

Balance Sheet Balance Sheet
as at 31March 2022
2022 2021
Notes
Fixed assets
Tangible assets 1,509,691 1,553,669
Cemetery plots 78,900 78,900
1,588,591 1,632,569
Current
assets
Debtors 31,740 51,086
Cash at bank and in hand 456,705 414,338
488,445 465,424
Creditors: amounts falling
due within
one year
(68,829) (72,881)
Net current assets 419,616 392,543
Total assets less current
liabilities 2,008,207 2,025,112
Net assets 2,008,207 2,025,112
Reserves
Restricted funds 10 364,170 346,379
General funds 1,644,037 1,678,733
2,008,207 2,025,112

Depreciation
is provided
Depreciation
is provided
at rates calculated to write offthe cost less residual value ofeach asset over its
expected useful life, as follows:
Land and buildings Straight line over 50years
Fixtures, fittings
and equipment 5%Straight Line
Operating
profit
2022 2021
Operating
profit is stated after charging:
Depreciation
and other amounts
written offtangible assets 7,600 8,500
Depreciation
- land and
buildings - restricted 39,460 39,460
Employees
Number ofemployees 2022 2021
The average monthly numbers ofemployees Number Number
(including
the directors)
during the year were: 22 20
Employment
costs
2022 2021
Wages and salaries 174,895 164,024
Social security costs 10,047 12,346
184,942 176,370

6. Tangible fixed assets Land and Fixtures,
buildings fittings and
freehold equipment Total
Cost
At
1 April 2021
1,973,007 244,003 2,217,010
Additions 6,852- 6,852
At 31 March 2022 ],973,007 250,855 2,217,010
Depreciation
At 1 April 2021 495,405 167,936 663,341
Charge for the year 39,460 7,600 47,060
At 31 March 2022 534,865 175,536 710,401
Net book values
At 31March 2022 1,438,142 75,319 1,509,691
At 31 March 2021 1,477,602 76,067 1,553,669
7. Cemetery - Mill Lane, Cheadle Cemetery
plots Total
Plots at Cost
At 31 March 2021 78900 78,900
Disposals
Net book values
At 31 March 2022 78,900 78,900

Debtors 2022 2021
Income tax recoverable 12,804 12,560
Prepayments
and accrued
income 18,936 38,526
31,740 51,086
Creditors: amounts
falling due
2022 2021
within one year
Amounts owed to sub-groups 8,457
Building and maintenance provision 60,062 55,588
Accruals and provisions 5,234 8,836
Social security costs 3,533
68,829 72,881

..continued ..continued
10. Restricted funds 2022 2021
Burial Scheme Fund
As at 1 April 2021 300,471 286,744
Movement
in
year 15,922 13,727
316,393 300,471
Fund 65
As at 1 April 2021 22,862 26,964
Movement
in
year 6,715 (4,102)
29,577 22,862
Kol Nidrei Appeal Fund
As at 1 April 2021 2,244 6,533
Movement
during the year
(4,850) (4,289)
(2,606) 2,244
Dr Madeline Makin Memorial Education Fund
As at 1 April 2021 20,802 20,792
Movement
during the year
3 10
20,805 20,802
As at31March 2022 364,170 346,379