| Cheshire Reform Congregation | Limited | ||
|---|---|---|---|
| Company limited by guarantee |
|||
| Company information |
|||
| Directors | Ms Deborah Ann Angel | ||
| Mr Henry Robert Fox | |||
| Mr Simon Jacobs | |||
| Mrs Cathy Schindel Knowles | |||
| Mr Eric Duncan Roth | |||
| Prof David Leno Balsamo | |||
| Mrs Helen Lois Conway | |||
| Ms Clementine Channah |
Herman | ||
| Mr Richard Specterman | |||
| Dr Elliot Mare Cohen | |||
| Mrs Hilary Thomas | |||
| Mr Moshe Fekete | |||
| Mrs Miriam Kletz | |||
| Mr Reuben Leon Saffer | |||
| Mr Ulrich Stephane Bertrand Savary |
|||
| Secretary | Ms Emily Sarah Carp | ||
| Company | number | 06438680 | |
| Charity number | 1124560 | ||
| Registered | office | 198Altrincham Road |
|
| Manchester | |||
| M22 4RZ | |||
| Accountants | Downham Mayer Clarke |
&Co | |
| 41 Greek Street | |||
| Stockport | |||
| Cheshire | |||
| SK3 8AX | |||
| Bankers | CAF Bank Ltd | ||
| 25 Kings Hill Avenue | |||
| Kings Hill | |||
| West Mailing | |||
| ME194JQ |
| f | or the ye | ar ended 31March 2022 | ar ended 31March 2022 | |||
|---|---|---|---|---|---|---|
| General Restricted |
Total | Total | ||||
| Fund | Funds | 2022 | 2021 | |||
| Notes | ||||||
| Incoming Resources | ||||||
| Subscriptions including Gift Aid |
271,011 | 37,949 | 308,960 | 317,743 | ||
| Donations and Memorial Offerings |
9,147 | 11,006 | 20,153 | 34,622 | ||
| Bank Interest | 87 | 87 | 366 | |||
| Other Incoming | Resources | 2],460 | 6,462 | 27,922 | 12,985 | |
| Total Incoming | Resources | 301,705 | 55,417 | 357,122 | 365,716 | |
| Resources Expended | ||||||
| Payroll - Rabbi, | Office and Caretakers | 172,981 | 172,981 | 167,860 | ||
| Payroll - Education and Youth |
11,961 | 11,961 | 8,510 | |||
| Insurances | 5,178 | 5,178 | 11,693 | |||
| Heat, Light and | Water | 12,796 | 12,796 | 10,207 | ||
| Repairs, Renewals and Maintenance |
27,818 | 27,818 | 20,643 | |||
| Shofar Synagogue Magazine |
4,492 | 4,492 | 4,088 | |||
| Festivals | 1,147 | 1,147 | 623 | |||
| Admin k, IT | 16„928 | 16,928 | 13,644 | |||
| Professional Fees |
4,455 | 4,455 | 2,935 | |||
| MRJ Affiliation | 27,860 | 27,860 | 41,422 | |||
| Bank charges | 2,671 | 2,671 | 2,601 | |||
| Miscellaneous Expenses |
1,054 | 1,054 | 427 | |||
| Depreciation on |
Fixtures and Fittings | 7,600 | 7,600 | 8,500 | ||
| Depreciation on |
Building | 39,460 | 39,460 | 39,460 | ||
| Other operating | income | 0 | 0 | (13,700) | ||
| Costs regarding | restricted funds |
37,626 | 37,626 | 68,844 | ||
| Total Resources Expended | 336,401 | 37,626 | 374,027 | 387,757 | ||
| Net (Resources | Expended)/ | |||||
| Incoming Resources for the year | (34,696) | 17,791 | (16,905) | (22,041) | ||
| Net movement | in Funds | (34,696) | 17,791 | (16,905) | (22,014) | |
| Fund Balances | as at 1April 2021 | 1,678,733 | 346,379 | 2,025,112 | 2,047,153 | |
| Fund Balances | carried forward at | |||||
| 31March 2022 | 1,644,037 | 364,170 | 2,008,207 | 2,025,112 |
| Balance Sheet | Balance Sheet | ||||
|---|---|---|---|---|---|
| as at 31March | 2022 | ||||
| 2022 | 2021 | ||||
| Notes | |||||
| Fixed assets | |||||
| Tangible assets | 1,509,691 | 1,553,669 | |||
| Cemetery plots | 78,900 | 78,900 | |||
| 1,588,591 | 1,632,569 | ||||
| Current assets |
|||||
| Debtors | 31,740 | 51,086 | |||
| Cash at bank and in hand | 456,705 | 414,338 | |||
| 488,445 | 465,424 | ||||
| Creditors: amounts | falling | ||||
| due within one year |
(68,829) | (72,881) | |||
| Net current assets | 419,616 | 392,543 | |||
| Total assets less current | |||||
| liabilities | 2,008,207 | 2,025,112 | |||
| Net assets | 2,008,207 | 2,025,112 | |||
| Reserves | |||||
| Restricted funds | 10 | 364,170 | 346,379 | ||
| General funds | 1,644,037 | 1,678,733 | |||
| 2,008,207 | 2,025,112 |
| Depreciation is provided |
Depreciation is provided |
at rates | calculated | to write | offthe cost less residual | value ofeach | asset over its |
|---|---|---|---|---|---|---|---|
| expected useful life, as follows: | |||||||
| Land and buildings | Straight | line over | 50years | ||||
| Fixtures, fittings | |||||||
| and equipment | 5%Straight Line | ||||||
| Operating profit |
2022 | 2021 | |||||
| Operating profit is stated after charging: |
|||||||
| Depreciation and other amounts |
written offtangible | assets | 7,600 | 8,500 | |||
| Depreciation - land and |
buildings | - restricted | 39,460 | 39,460 | |||
| Employees | |||||||
| Number ofemployees | 2022 | 2021 | |||||
| The average monthly | numbers ofemployees | Number | Number | ||||
| (including the directors) |
during the year were: | 22 | 20 | ||||
| Employment costs |
2022 | 2021 | |||||
| Wages and salaries | 174,895 | 164,024 | |||||
| Social security costs | 10,047 | 12,346 | |||||
| 184,942 | 176,370 |
| 6. | Tangible fixed assets | Land and | Fixtures, | |
|---|---|---|---|---|
| buildings | fittings and | |||
| freehold | equipment | Total | ||
| Cost | ||||
| At 1 April 2021 |
1,973,007 | 244,003 | 2,217,010 | |
| Additions | 6,852- | 6,852 | ||
| At 31 March 2022 | ],973,007 | 250,855 | 2,217,010 | |
| Depreciation | ||||
| At 1 April 2021 | 495,405 | 167,936 | 663,341 | |
| Charge for the year | 39,460 | 7,600 | 47,060 | |
| At 31 March 2022 | 534,865 | 175,536 | 710,401 | |
| Net book values | ||||
| At 31March 2022 | 1,438,142 | 75,319 | 1,509,691 | |
| At 31 March 2021 | 1,477,602 | 76,067 | 1,553,669 | |
| 7. | Cemetery - Mill Lane, Cheadle | Cemetery | ||
| plots | Total | |||
| Plots at Cost | ||||
| At 31 March 2021 | 78900 | 78,900 | ||
| Disposals | ||||
| Net book values | ||||
| At 31 March 2022 | 78,900 | 78,900 |
| Debtors | 2022 | 2021 | ||
| Income | tax recoverable | 12,804 | 12,560 | |
| Prepayments and accrued |
income | 18,936 | 38,526 | |
| 31,740 | 51,086 | |||
| Creditors: amounts falling due |
2022 | 2021 | ||
| within one year | ||||
| Amounts | owed to sub-groups | 8,457 | ||
| Building | and maintenance | provision | 60,062 | 55,588 |
| Accruals | and provisions | 5,234 | 8,836 | |
| Social security costs | 3,533 | |||
| 68,829 | 72,881 |
| ..continued | ..continued | ||||
|---|---|---|---|---|---|
| 10. | Restricted funds | 2022 | 2021 | ||
| Burial Scheme Fund | |||||
| As at 1 April | 2021 | 300,471 | 286,744 | ||
| Movement in |
year | 15,922 | 13,727 | ||
| 316,393 | 300,471 | ||||
| Fund 65 | |||||
| As at 1 April | 2021 | 22,862 | 26,964 | ||
| Movement in |
year | 6,715 | (4,102) | ||
| 29,577 | 22,862 | ||||
| Kol Nidrei Appeal Fund | |||||
| As at 1 April | 2021 | 2,244 | 6,533 | ||
| Movement during the year |
(4,850) | (4,289) | |||
| (2,606) | 2,244 | ||||
| Dr Madeline | Makin Memorial | Education Fund | |||
| As at 1 April | 2021 | 20,802 | 20,792 | ||
| Movement during the year |
3 | 10 | |||
| 20,805 | 20,802 | ||||
| As at31March 2022 | 364,170 | 346,379 |