the DeaFAcademy li Annual report and financial statements For the period 1st September 2023 - 31st August 2024 Exeter Royal Academy for Deaf Education. a company limited by guarantee Registered office.. The Deaf Academy. l Douglas Avenue. Exmouth. t)evon. EX8 24U Company registration no. 6585703 Registered charity rK). 1124523 Registered with FR FUNDRAISING REGULATOR
Exeter Royal Academy for Deaf Education
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 3 |
| Statement of Trustees' Responsibilities | 15 |
| Independent Auditor's Report on the Financial Statements | 16 |
| Statement of Financial Activities_incorporating Income and Expenditure Account_ | 20 |
| Balance Sheet | 22 |
| Statement of Cash Flows | 23 |
| Notes to the Financial Statements | 24 |
Exeter Royal Academy for Deaf Education
Reference and Administrative Details
Trustees (Directors)
Mr A Alexander Dr M Collie (appointed 19 October 2023) Mr A Collyer, Honorary Treasurer Mr R Davey Mr J Dewhirst Mrs S Papworth Dame A Pedder OBE, Chair Mr D Robertson, (appointed as Vice-chair 1 September 2023) Mr R Spencer Ms J Stephens MBE
Company Secretary
Mrs C Quick
Key Management Personnel
Mr S Dewing, Principal & Chief Executive Officer (CEO) Mrs C Quick, Chief Financial Officer
Principal and Registered Office
The Deaf Academy 1 Douglas Avenue Exmouth EX8 2AU
Company Registration Number
06585703
1
Exeter Royal Academy for Deaf Education
Reference and Administrative Details
Independent Auditors
PKF Francis Clark Statutory Auditor Sigma House Oak View Close Edginswell Park Torquay Devon TQ2 7FF
Bankers
National Westminster Bank Plc 59 High Street Exeter Devon EX4 3DP
Charities Aid Foundation (CAF Bank) PO Box 861 Ipswich IP1 9LW
2
Exeter Royal Academy for Deaf Education
Trustees' Report for the Year Ended 31 August 2024
The Trustees present their annual report together with the financial statements and auditor’s report of the charitable company for the year ended 31 August 2024. The annual report serves the purposes of both a Trustees' report, and a Directors' report under company law.
The Charity, Exeter Royal Academy for Deaf Education, operates a non-maintained, residential special school and an independent specialist college for students aged 5 to 25 years (the Deaf Academy). Students are placed at the Deaf Academy by local authorities in England, Scotland and Wales. The Charity also operates a Children’s Home for Deaf young people (Rolle House).
Introduction: Sylvan Dewing Principal and CEO
Over the last academic year September 2023 to August 2024 the Deaf Academy and wider Charity has gone from strength to strength. The launch of the strategic plan heralded a new chapter with a clear direction set by Trustees, building on previous years successes. Notable milestones were achieved this year including for the first time in over a decade getting all areas of provision to be rated GOOD or better with Ofsted. In addition, the opening of the new Post 19 residential and learning centre Fearnside House. We received our first national award for our Care provision and additional recognition from Challenge Partners for our specialist Deaf /SEND provision. As an organisation we have also been investing in our workforce by bringing in new skills and talents and investing in existing staff with specialist qualifications and training.
The commitment of our staff to providing the best education and care to each and every student underpins the success of the Charity and for this we continue to be grateful. All our partners, stakeholders, donors and local, national and international charities play vital roles in ensuring that we have the resources needed to undertake our work and, on behalf the Trustees, I would like to express our thanks. The overwhelmingly positive feedback and amazing achievements of our students evidences the value created by our staff and supporters.
Challenges lie ahead, both political and economic, as our national government and our host regional authority look to address the systemic issues within the wider education system and to better meet the needs of children and young people with Special Educational Needs. We are well placed to meet this challenge and continue to advocate and provide for Deaf young people in line with our charitable objectives.
Strategic Report
Achievements and performance
The Charity launched its 5-year Strategic Plan for 2023 – 2028 in January 2024.
The strategic plan includes the following strategic priorities:
-
Redesigning our provision to better meet the changing needs of our students
-
Securing and maintaining high quality in all aspects of our provision
-
Becoming a research and professional development and training hub for professionals working for Deaf children with additional and complex needs
-
Maintaining a financial surplus, reinvesting in our staff, facilities and resources
-
Creating significant impact regionally and locally via the promotion of our wider Charity objectives (raising awareness/promotion, tackling discrimination, campaigning)
-
Ensuring the Charity is a great place to work
3
Exeter Royal Academy for Deaf Education
Trustees' Report for the Year Ended 31 August 2024 (continued)
Priorities 1&2: Redesigning provision and improving and maintaining quality
We achieved the following milestones during 2023/24
-
The new post 19 centre, Fearnside House and Bradbury Learning Centre, opened in September 2023
-
Residential Care achieved a Good Ofsted inspection
-
Rolle House achieved a Good Ofsted inspection
-
Post 19 achieved a Good Ofsted inspection (ahead of the milestone for 2024/25)
The Charity achieved a Challenge Partners Area of Excellence Award for its integrated approach to complex needs and a member of the Care team was a National Award winner at the Great British Care Awards in March 2024.
March 2024 saw the official opening event for Fearnside House, where the Bradbury Learning Centre was unveiled, named in recognition of the generous donation from the Bradbury Foundation. During the year further distributions from the Anita Fearnside Estate were received, meaning that the fundraising target for Fearnside House was successfully met.
Good progress has been made in the development of Fearnside House and the Bradbury Learning Centre. Students have reported high levels of satisfaction with the new facility and are involved in developing the facility, receiving a donation from the previous residents of Fearnside House for outside benches and gardening equipment.
The Education team has continued to focus on designing and embedding the Academy’s bespoke curriculum and designing the Quality Assurance programme that will run alongside it. The development of the bespoke curriculum and associated pathways is closely aligned to the fees review.
Donations were received towards the new outdoor classroom which was built by Splash Projects in February 2024. The outdoor classroom is used as a social space by students during lunch and break times in addition to being an additional resource to enhance the curriculum.
The Academy launched the Academy Eco Schools committee, involving students and staff from across the Academy and supported by Let’s Go Zero. The Academy was awarded the Eco Schools Green Flag Award in recognition of this work.
Priority 3: Research and Development and Training Hub
We have made good progress in developing the applied Qualified Teacher of the Deaf programme with Exeter University. First stage approval to run the programme, jointly with Exeter University, has been received.
The Charity has set up a Research and Development Group and submitted a joint bid, with Exeter University, to the Economic and Social Research Council (ERSC) for research and work on multilingualism.
The Principal and CEO was elected as a National Association of Specialist Colleges (Natspec) board member and South West Chair and the Partnership and Community Manager was appointed as a Trustee of the UK Council on Deafness. Both appointments increase awareness of the Charity in the SEND education and Deaf communities in addition to providing networking and learning opportunities.
Priority 4: Maintaining a financial surplus. Reinvesting in our staff, facilities and resources
We achieved our budget due to growth in student numbers and higher than budgeted fundraising income. We maintained our financial position with positive cash generation, continued investment in capital and have structured long-term finance with CAF Bank.
4
Exeter Royal Academy for Deaf Education
Trustees' Report for the Year Ended 31 August 2024 (continued)
Capacity has been increased with the opening of Fearnside House providing ten additional beds and two extra classrooms. The Charity invested in its staff through the pay review and increasing the Continuing Professional Development (CPD) budget.
Whilst the Charity achieved an overall surplus of £153k, the combined operations of the Academy, Fearnside House and the Children’s Home are in a deficit position of £202k and this position continues into 2024/25. The Academy is operating in a financial environment where local authorities’ high needs budgets are under pressure combined with the impact of increases in Employer’s National Insurance and National Minimum wage. The Charity continues to invest to maintain the quality of the facilities and to meet the increasing demand for student places and relies on fundraising income through Trusts and legacies to support capital improvement projects.
Priority 5: Creating significant impact regionally and locally via the promotion of our wider charitable objectives
The Charity has made good progress in its review of the Charity name and objects and the development of the Bicentenary celebration plans for 2025/26 and is considering the potential for the development of the Mount Radford Lawn site, with a feasibility study delivered to the Trustees in July 2024.
Following the recruitment of a new marketing and communications team we have started to build a stronger social media presence with a 44% increase in engagement across all platforms over the last 3 months of the year.
We are developing stronger media partnerships, including with BBC South West and Deaf media outlets, including the Limping Chicken blog.
We have developed local partnerships with support from the Budleigh Lions, Exeter and Southernhay Rotary Club and the Northcott Theatre. The Charity has supported the RNLI with feedback on incorporating BSL in their water safety video.
We have worked with the Police, NHS and the Met Office to deliver Deaf Awareness training to their employees. Family Sign Language weekends have been well attended.
Priority 6: Ensuring the Charity is a great place to work
The Charity has made good progress in recruitment (increase of 40% in staff numbers since 2020) with the 2023/24 staff survey reporting that 96% of staff enjoy working at the Academy and 94% would recommend it as a great place to work.
Work has continued on the workforce development plan which is due to be launched in 2025. Over £120,000 has been invested in CPD over the year, with over 90 staff receiving BSL training from the inhouse team.
Plans for the Future
In 2024/25 the Charity will complete work on the Pay and Fees reviews.
The Fees review represents a fundamental re-structure of the charging structure the Charity will use to calculate fees for Local Authorities. The fees charged to Local Authorities need to fairly represent what is being provided and it is not sustainable for the Charity to continue to subsidise fee levels. It is closely linked to the new bespoke curriculum and will better enable the Charity to demonstrate the resources and provision for students according to their education, care and therapy support levels.
5
Exeter Royal Academy for Deaf Education
Trustees' Report for the Year Ended 31 August 2024 (continued)
The Charity recognises the difficult operating and fundraising environment facing both the Charity and its funders. Bearing this in mind we have begun to consider different means of supporting Deaf students with additional needs both within specialist settings and mainstream education. The Charity recognises that the current site is reaching capacity and has started to consider what steps might be made to increase capacity, both in terms of the physical capacity of the buildings and diversifying the Academy offer.
In Autumn 2024 the Governing Body received the first student destination report, demonstrating the next steps for students who left the Academy in 2023/24. The intention is to develop this into a longitudinal reporting tool, covering 3 to 5 years and demonstrate some of the wider impact that the Charity has on its students once they leave the Academy.
In addition to the review of the Charity name and objects, begun in 2023/24, the Trustees plan to complete a more wide-ranging governance review, looking at the committee structure and reporting and ensuring that it is fit for purpose as the Charity moves into the next phase of its development.
Following the success of the Puffin crossing fundraising appeal the intention is to fundraise towards a new sensory playground in 2024/25.
Bi-Centenary Celebrations
In 2026 the Charity will celebrate its 200[th] anniversary as one of the oldest Deaf schools in the UK. The Charity is planning a series of events to celebrate its rich Deaf history and culture and create a lasting legacy.
Objectives and activities
Objects and aims
The Charity’s objects, which were revised with the permission of the Charity Commission in 2008, are as follows:
-
to provide education, training, care, accommodation, leisure opportunities, welfare and other support services to deaf people and people who are not deaf but who, due to some other disability, would benefit from the same (principally though not exclusively from the counties of Devon, Cornwall, Somerset and Dorset) with the object of developing their personal, mental, physical and spiritual capacities so that they may realise their full potential as individuals and members of their communities and society as a whole and so that their condition of life may be improved; and
-
to educate the general public in the needs and capabilities of deaf people with a view to achieving greater integration between deaf and hearing communities.
The Charity has begun a review of the Charity name and objects to ensure they remain appropriate and fit for purpose. This will also include a review of governance structure, processes and reporting. The review is due to be completed in 2025.
Objectives, strategies and activities
Our vision is to be an outstanding provider of Education, Support and Care for Deaf young people with additional and complex needs and a centre of excellence for Education, Care and Support for Deaf young people with additional and complex needs, including research, sharing best practice, and providing information to the wider Deaf/Special Needs (SEN) sector. We will be a champion in promoting and celebrating the diversity of the Deaf cultural and linguistic community in all its forms and tackling discrimination where it occurs.
6
Exeter Royal Academy for Deaf Education
Trustees' Report for the Year Ended 31 August 2024 (continued)
Our mission is to nurture and grow Deaf young people with a real sense of belonging who are confident, resilient, and independent, supporting their development of robust behaviours, knowledge and skills to live happily in the wider world. This informs everything across Education, Care, Support and the whole Academy. We embrace the diversity of both our young people’s communication needs and special educational needs and support them on a journey towards a strong sense of self and a clear personal identity.
We provide the following services:
-
The Deaf Academy
-
School 9-16 Middle and Upper school (Ofsted registered, Non-maintained Special School status)
-
College (sixth form) 16-18 (Ofsted registered, Non-maintained Special School status)
-
College (adult) 19-25 (Ofsted registered, Specialist Independent Provider status)
-
oResidential Care 37 beds (Ofsted registered) -
Fearnside House - 10 bed adult residential care and preparation for adulthood learning centre (Bradbury Learning Centre), opened September 2023.
-
Rolle House - Ofsted registered Children’s Home for up to four young people
The Deaf Academy, Fearnside House and Rolle House are unique provisions in the UK, offering a specialist curriculum, teaching, support and residential care to Deaf young people, the majority of whom have accompanying additional or complex needs. This is a fantastic place for young people to learn, develop and be part of a diverse Deaf multilingual community. Our aim is to develop empowered, confident young people who are equipped to embark into adulthood with aspiration, skills and resilience.
We encourage our young people to explore their passions and develop a strong Deaf identity, while also supporting them to achieve educationally. We offer a bi-lingual and multi-modal environment, where our students learn both British Sign Language (BSL) and English and use Augmented and Alternative Communication (AAC) strategies and devices, depending on their needs.
Public benefit
The Trustees have given consideration to the Charity Commission’s general guidance on public benefit and in particular to its supplementary public benefit guidance on advancing education and on fee charging.
The Charity provides specialist Deaf education which benefits the students who attend the Academy’s School & College. Admission to the School & College is open to any student for whom the specialist education has been professionally assessed as appropriate to meet their needs. Fees are charged to allow costs to be recovered, these are usually funded by local authorities and the Education and Skills Funding Agency. Local Authorities benefit as the Charity enables them to meet their statutory responsibilities to educate children with hearing impairment. The families of the Academy’s students also benefit from the support given to them and from the greater wellbeing and achievement of their children.
The wider community benefits because many of the Academy’s students participate in work-placements and other events in the community, raising awareness of deafness.
Since moving to Exmouth in 2020 the Charity has sought to establish strong links with the local community and to encourage Deaf awareness.
7
Exeter Royal Academy for Deaf Education
Trustees' Report for the Year Ended 31 August 2024 (continued)
Family Sign sessions (funded by WK Hutchings Charity) have proved popular and, in response to requests from the community, the intention is to provide more BSL lessons for the public. College students have been involved in providing Deaf Awareness and basic BSL training to local businesses and groups, including the Met Office, NHS and Police.
Staff and students have supported local events including Exmouth Pride, the Exmouth Movie Festival, the Exmouth Festival and the Devon County Show, providing information and signposting for Deaf awareness and BSL to the public. The Charity received the Award for Best Accessibility Stand at the Devon County Show and will be working with the Devon County Show to further improve accessibility at the show in 2025.
The Puffin Crossing Appeal raised £30,000, including match funding through a legacy donation, towards the installation of a pedestrian road crossing on Douglas Avenue, outside the Academy. The crossing came into operation in the Autumn 2024 and has benefited students, staff and local community. The Charity won the Natspec Innovation Award 2025 for Innovation in Student Voice, recognising the students’ campaign to persuade the Local Authority to approve the crossing and for generating support for the fundraising appeal.
The Charity has also supported national events including hosting the BATOD (British Association of Teachers of the Deaf) and BAEA (British Association of Educational Audiologists) conference.
The Charity is committed to the greater integration of Deaf and hearing communities and seeks to raise awareness of Deafness and promote the capabilities of Deaf people though publicity, partnership working, fundraising and similar activities.
Structure, governance and management
Constitution
The Charity is a company limited by guarantee and is a registered charity. The charitable company's memorandum and articles of association are the primary governing documents of the Charity. The company registration number is 06585703, and the charity number is 1124523.
Under the provision of Section 30 of the Companies Act 2006, the company is entitled to omit the word "Limited" from its name.
The Trustees of Exeter Royal Academy for Deaf Education are also the directors of the charitable company for the purposes of company law.
Details of the Trustees who served throughout the year except as noted are included in the Reference and Administrative Details on page 1.
Members' liability
The company is limited by guarantee and has no share capital. In the event of a winding up the liability of the members is limited to £1 each.
Trustees and Governing Body
The Charity has a Board of Trustees which meets at least four times a year. The Trustees are responsible for the governance of the Charity as a whole, with governance for specific areas delegated to Governing Bodies and Committees as set out in the Charity’s Articles and Scheme of Delegation.
8
Exeter Royal Academy for Deaf Education
Trustees' Report for the Year Ended 31 August 2024 (continued)
The governance of the Deaf Academy is delegated to a Governing Body which meets at least three times a year and carries out a series of Learning Walks and visits. The Governing Body is chaired by a Trustee and membership comprises two additional Trustees, the Principal (ex officio Governor), two staff Governors and seven Co-opted Governors.
The governance of Rolle House is delegated to the Children’s Home Governing Body which meets at least three times a year. The Children’s Home Governing Body is chaired by a Trustee and the membership includes two additional Trustees.
The governance of Fearnside House is retained by the Board of Trustees. Detailed review and oversight of Fearnside House is delegated to a management committee. The Fearnside House Management Committee is chaired by a Trustee and the membership includes an additional Trustee and a Governor.
Method of recruitment and appointment or election of Trustees
The Trustees regularly review the composition of the Board, the Governing Body, the Children’s Home Governing Body and its various committees, sub-committees and working groups. The Trustees look at the blend of experience and skills of all Governors and Trustees to ensure that these meet the needs of the Charity. Where vacancies arise, a formal recruitment process is undertaken. This involves advertising both locally and nationally as well as more informal approaches to individuals who have the relevant skills and experience. Selection is made after a rigorous process including visits to the Charity and interviews by senior staff and Trustees and Governors. Induction is provided to all Trustees and Governors and an induction and training programme is organised by the Governance Officer. Governors and Trustees are expected to visit regularly.
The Trustees and Governors undertake skill audits and self-evaluations on a regular basis to understand and support board performance. This enables the Charity to identify training and development needs and to provide opportunities to address them in addition to providing guidance to support the recruitment and selection of new Trustees and Governors.
Organisational structure
During the year the Charity has operated within its articles of association and supporting governance and committee structure to ensure it continues to have an effective governance framework in place.
All elements of the Charity’s operations are conducted under the leadership of the Principal and CEO, supported by the Senior Leadership Team. The Senior Leadership Team consists of the Principal and CEO, the Chief Financial Officer, the Assistant Principal School, the Assistant Principal College (appointed April 2024) and the Assistant Principal Care.
Details of the key management personnel are shown on page 1.
The Trustees are responsible for determining and reviewing the pay and remuneration for members of the Senior Leadership Team.
During 2023/24 the Charity began a pay review, supported by an external agency. The pay review identified job roles and included a benchmarking exercise to identify the appropriate pay levels based on comparable roles in the Charity and Education sectors. As part of the process a framework was developed which will be used as the basis for pay reviews in subsequent years.
The Pay Review for the Senior Leadership Team, the Middle Leadership Team and all other staff roles was completed during the first term of 2024/25.
9
Exeter Royal Academy for Deaf Education
Trustees' Report for the Year Ended 31 August 2024 (continued)
Risk management
The Trustees are responsible for the identification and management of risks affecting the Charity and have undertaken regular reviews of the risks associated with its activities. The budget process ensures that key risks are considered and resources allocated in response to these risks. The key controls used by the Charity include:
-
Formal agendas for all Trustees, Governing Bodies and Committee and Sub-committee meetings
-
Detailed terms of reference for all committee meetings
-
Comprehensive strategic planning, budgeting and management accounting
-
Established organisational structure and lines of reporting
-
Formal written policies with a clear review cycle
-
Clear authorisation and approval levels
-
Stringent safeguarding arrangements to protect the beneficiaries of the Charity
-
Monitoring of key performance indicators
The Trustees and senior leaders regularly evaluate risk, focusing on the major aspects of operational, financial, governance, compliance and reputational risks. The work has given rise to steps and procedures to mitigate likely risks and to ensure regular monitoring of the primary areas of potential risk. The principal risks and uncertainties, together with a summary of how they are managed, are set out below:
- National SEND, Alternative Provision and Local Authority high needs overspend/ Student recruitment and retention . This risk recognises the potential impacts of Deaf young people being placed in inappropriate provision and pressure on fee income levels and placements due to government SEND reform and pressures on Local Authorities’ spending.
Student numbers and retention is a key part of the strategic plan and is monitored by the Senior Leadership Team and the Finance and Resources Committee with regular detailed reviews by the Admissions group. Partnership work remains important and is being developed. An experienced marketing officer has been recruited to provide further capacity and expertise.
The Charity is regularly monitoring the position and in regular dialogue with Local Authorities, in particular with Devon County Council Commissioning and SEND teams and local councillors. We have staff skilled at Tribunal representation. The Charity has commenced a Fees Review which is due to be implemented in 2025/26.
The Charity is a member of the National Association of Special Schools (NASS) and the National Association of Specialist Colleges (Natspec). Both organisations lobby government for better funding and provision for SEND.
- Workforce Capacity (Retention and Recruitment) . The risk of retaining and recruiting suitably qualified/experienced staff especially manager and leadership roles, to higher paid roles and the risk of not being able to recruit staff in sufficient numbers and at sufficient skill levels to support rising student numbers, especially as the student cohort becomes increasingly complex. Costs of living increases, increases in the minimum wage, and the more general loss of staff in the education and care sectors also have an impact on retention and recruitment risk. The Trustees have recognised that, as the Charity’s workforce becomes more skilled and experienced and the Charity’s reputation grows, there is an increased risk that staff will receive employment offers from other organisations. The Charity implemented a Pay review during the year which was completed by December 2024.
10
Exeter Royal Academy for Deaf Education
Trustees' Report for the Year Ended 31 August 2024 (continued)
Recruitment and retention risks are mitigated by enhanced recruitment approaches, improved contingency arrangements to cover staff absences and the use of Staff surveys to identify and address issues and more recently a staff wellbeing day. The HR team has been restructured, and a new senior HR advisor has been recruited to strengthen capacity in this team. A workforce development plan is being designed to support the strategic aim of being ‘a great place to work’.
- Workforce Capacity (CPD and Development) presents a risk to the Charity due to the requirements to develop the existing workforce to meet and adapt to changing student needs and the impact on student experience. This has the potential for negative Ofsted/regulatory inspection and the retention of staff. A lack of staff CPD and development limits the ability of the Charity to improve the quality of provision and can affect student recruitment and the Charity’s reputation.
CPD and development are monitored by the Senior Leadership Team and are a key area in the strategic plan. Actions taken to mitigate the risks include increasing the capacity of the BSL teaching team, increasing the CPD budget and improved CPD training, a review of new starter arrangements and induction training and the implementation of a new HR system in the Autumn of 2024.
-
Quality of Education & Care – the risk of not maintaining improvements/quality and retaining Good Ofsted ratings. This is addressed through monitoring of the School and College Improvement plan and is reviewed regularly by Education Standards Committee and supported by our Improvement Partner. External quality assurance reviews through Challenge Partners Programme and Natspec. Care is monitored through the Children’s Home Governing Body and Care and Safeguarding committee in addition to independent visitor reports.
-
Campus and building capacity – the risk of not having sufficient capacity to meet student demand. The strategic plan envisaged that the site would reach full capacity by 2028; however, this capacity pressure may happen sooner. The risk would be no spaces available for new students (compounded by levels of complex needs, gender and age balances) or that the Charity is not able to adapt to meet student needs.
Capacity is monitored by the Senior Leadership Team and the Admissions group. The increased residential capacity at Fearnside House is now full after one year of operation. The Charity is considering how capacity could best be increased, including assessing other means of supporting students.
Other risks included on the risk register are:
-
Instability of placements in the Children’s Home
-
Significant Safeguarding incident
-
Insufficient levels of cash reserves affecting the robustness of the cashflow
-
Significant failure to recognise medical needs or a failure in medical administration or support
-
Significant failure in Health and Safety processes
-
Significant outage/extended period of disruption of IT systems
-
• Significant non-compliance with GDPR regulations
Through the risk management process established by the Charity, the Trustees are satisfied that the major risks identified have been adequately mitigated where necessary. It is recognised that systems can provide reasonable but not absolute assurance that major risks have been adequately managed.
11
Exeter Royal Academy for Deaf Education
Trustees' Report for the Year Ended 31 August 2024 (continued)
Fundraising
Fundraising is an important source of income to the Charity. During 2023/24 the combined operations of the Academy, Fearnside House and the Children’s Home was a deficit of £202k. The Charity has subsidised this deficit from legacy income, fundraising and from reserves.
The Charity received donations and legacies of £365k in the year (2023 - £259k) being £330k for the Fearnside House development, £35k for other capital projects including the Outdoor Classroom and the pedestrian road crossing. The Charity relies on donations to fund capital projects and provide additional services not funded by local authorities such as Sign Language weekends for families and carers of Deaf young people.
The Charity carries out fundraising through its website which contains a link to the Deaf Academy JustGiving page. The Deaf Academy JustGiving page invites private individuals and other organisations to donate or create their own fundraising page to support the Deaf Academy. Individuals also have the opportunity to make cash donations to collecting tins at events hosted by the Deaf Academy and at events hosted by other organisations at which the Deaf Academy has a presence. The Deaf Academy does not carry out door to door, street fundraising or direct mailings and does not employ any third parties to carry out fundraising activities on its behalf. Staff and students involved in events are aware of what would constitute unreasonably persistent approaches or placing undue pressure on a person for the purpose of soliciting donations at events. The Charity does not engage third party professional fundraisers.
Equality and Diversity
Respecting diversity is one of the Charity’s key values and we are committed to being an inclusive organisation where diversity is celebrated and valued.
The Charity strives to create a culture where mutual cooperation, respect, dignity and Charity are fostered. The Charity will not tolerate unfair or unlawful treatment on the grounds of age, disability, gender, transgender, marital status, race, colour, ethnic origin, socioeconomic background, sexual orientation, nationality, trade union membership and activity, philosophical, political or religious beliefs or unbelief, and pregnancy or maternity.
The Charity’s Equality & Diversity Policy articulates this commitment and ensures that all staff, students and volunteers are treated fairly and have equal access to learning programmes, facilities and employment opportunities.
Going concern
At the date of approval of the accounts the Charity has an adequate level of cash reserves. Fee income is stable, student numbers have increased and applications for admission to the school and college rolls are growing. The new facilities at Fearnside House enable us to plan confidently for future growth. The Trustees have reviewed the cash forecasts and commitments and are satisfied there are adequate financing arrangements in place. Taking all these factors into consideration the Trustees consider that the Charity should continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the Statement of Accounting Policies.
12
Exeter Royal Academy for Deaf Education
Trustees' Report for the Year Ended 31 August 2024 (continued)
Financial review
2023/24 is the fourth financial year, since moving to the new campus in Exmouth, that the Charity has achieved a surplus. Our financial performance has been helped by growth in student numbers, combined with legacy income, income from Trusts and tight cost control. The Charity has a significant annual depreciation charge, £719k in 2023/24, due to the new purpose-built Academy and its facilities.
Whilst the Charity achieved an overall surplus of £153k, the combined operations of the Academy, Fearnside House and the Children’s Home is a deficit position of £202k and this position continues into 2024/25. The Academy is operating in a financial environment where local authorities’ high needs budgets are under pressure combined with the impact of increases in Employer’s National Insurance and National Minimum wage. The Charity continues to rely on fundraising income through Trusts and legacies to support capital improvement projects to invest and maintain the quality of the facilities and to meet the increasing demand for student places.
The cash position has remained stable with a decrease of £75k at the year end. The Charity has structured long-term loan finance with CAF Bank. In addition, the Charity will make the first loan repayment of £100k in 2024/25 for the unsecured loan repayable over a 5 year period from 2025 to 2029.
The Charity’s freely available reserves are calculated at £903k at the balance sheet date which includes a generous legacy donation of £50k from a student’s relative which will be used for specific purposes. The freely available reserves are made up of the unrestricted current assets and investments less unrestricted current liabilities.
The Charity’s total reserves have increased by £153k during the year ended 31 August 2024. The increase is as a result of the operating surplus of £148k and the gains on investments and disposal of fixed assets of £5k.
Reserves policy
The Trustees have reviewed the Charity’s needs for reserves in line with the guidance issued by the Charity Commission. The target level of reserves is set after considering the key risks facing the Charity and the regular financial forecasts prepared by management. The level is reviewed annually by Trustees. We aim to maintain sufficient reserves to enable us to carry on our work when faced with difficult circumstances and to adjust our strategy in response, while ensuring we maximise the resources readily available for charitable purposes. Our primary operating funding comes from local authorities and is reasonably foreseeable in the short term. This, together with the significant value of our freehold premises and expectation that we will continue as a going concern, is such that we do not provide reserves for cessation or the impact of our share of the deficits of the defined benefit pension scheme.
The Trustees consider the Charity should hold freely available reserves of at least £1m. In 22/23 the freely available reserves fell below the minimum target level due to utilising reserves in the short term for the Fearnside House development. During 2023/24 the reserves recovered due to retrospective funding for the project and legacy income. The freely available reserves at the balance sheet date of 31 August 2024 were £903k (£389k, 22/23).
13
Exeter Royal Academy for Deaf Education
Trustees' Report for the Year Ended 31 August 2024 (continued)
Investment policy
The objective of the investment policy is to maximise the total return of the funds whilst avoiding undue risk. The investment policy and investments held by the Charity will continue to be reviewed annually.
Investment performance
The investments are held within Common Investment Funds and are divided between Fixed Interest and Equity shares. The market value of investments at the balance sheet date was £61k. These funds have produced an income of £3k for the reporting period.
The Trustees' Report was approved by order of the Board of Trustees on 22 May 2025 and was signed on its behalf by:
Dame A Pedder OBE
Chair
14
Exeter Royal Academy for Deaf Education
Statement of Trustees' Responsibilities
The Trustees (who are the directors of the charitable company for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and the applicable law and regulations.
Company law requires the Trustees to prepare financial statements for each financial year. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards [FRS 102] have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
- the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
15
Exeter Royal Academy for Deaf Education
Independent Auditor's Report on the Financial Statements to the Members of Exeter Royal Academy for Deaf Education
Opinion
We have audited the financial statements of Exeter Royal Academy for Deaf Education (the ‘Charity') for the year ended 31 August 2024, which comprise the Statement of Financial Activities incorporating Income and Expenditure Account, Balance Sheet, Statement of Cash Flows and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards including FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of affairs of the Charity as at 31 August 2024 and of the Charity's net income for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Charity's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Other information
The Trustees are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
16
Exeter Royal Academy for Deaf Education
Independent Auditor's Report on the Financial Statements to the Members of Exeter Royal Academy for Deaf Education (continued)
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Strategic Report and Trustees' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Strategic Report and Trustees' Report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the Charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Trustees' Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept by the Charity, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of Trustees remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of Trustees
As explained more fully in the Statement of Trustees' Responsibilities set out on page 15, the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the Charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
17
Exeter Royal Academy for Deaf Education
Independent Auditor's Report on the Financial Statements to the Members of Exeter Royal Academy for Deaf Education (continued)
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
As part of our audit planning we obtained an understanding of the legal and regulatory framework that is applicable to the Charity and the industry/ sector in which it operates to identify the key laws and regulations affecting the entity. As part of this assessment process we held discussions with management.
We also considered those laws and regulations that have a direct impact on the preparation of the financial statements, primarily FRS 102 (effective 1 January 2019) - (Charities SORP), the Companies Act 2006 and the Charities Act 2011.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the Charity’s ability to operate or to avoid a material penalty.
We discussed with management how the compliance with these laws and regulations in monitored and discussed policies and procedures in place.
We also identified the individuals who have responsibility for ensuring that the Charity complies with laws and regulations and deals with reporting any issues if they arise.
As part of our planning procedures, we assessed the risk of any non-compliance with laws and regulations on the Charity’s ability to continue trading and the risk of material misstatement to the accounts.
Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Our procedures included the following:
-
Enquiries of management and those charged with governance regarding their knowledge of any non-compliance with laws and regulations that could affect the financial statements;
-
A review of legal and professional costs to identify any possible non-compliance or legal costs in respect of non-compliance;
-
A review of Board minutes.
As part of our enquiries we discussed with management whether there have been any known instances, allegations or suspicions of fraud and were told there were none.
We also evaluated the risk of fraud through management override including that arising from management’s incentives. The key risks we identified were the manipulation of the financial statements (including the risk of override of controls) and we determined that the principal risks were related to fraudulent financial reporting, in particular to fraud in revenue recognition and grant funding received.
In response to the identified risk, as part of our audit work we:
-
Used data analytics to test journal entries throughout the year, for appropriateness;
-
Reviewed grant funding agreements;
-
Reviewed estimates and judgements made in the accounts for any indication of bias and challenged assumptions used by management in making the estimates.
18
Exeter Royal Academy for Deaf Education
Independent Auditor's Report on the Financial Statements to the Members of Exeter Royal Academy for Deaf Education (continued)
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate omissions, collusion, forgery, misrepresentations, or the override of internal controls. We are also less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements .
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the Charity's Members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Charity's Members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and its Members as a body, for our audit work, for this report, or for the opinions we have formed.
………………………..
Martin Hobbs BSc ACA (Senior Statutory Auditor) PKF Francis Clark, Statutory Auditor
Sigma House Oak View Close Edginswell Park Torquay Devon TQ2 7FF
Date: 22 May 2025
19
Exeter Royal Academy for Deaf Education
Statement of Financial Activities for the Year Ended 31 August 2024 (including Income and Expenditure Account)
| Note Income from: Donations and grants 2 Charitable activities: School fees Professional fees Other trading activities 3 Investments 4 Other income 5 Total Expenditure on: Charitable activities: Academy & Children’s Home operations Total 6 Net income Transfers between funds Other recognised gains and losses Gains on investment assets Gains on disposal of tangible fixed assets Actuarial losses on defined benefit pension schemes 23 Net movement in funds Reconciliation of funds Total Funds brought forward at 1 September 2023 Total Funds carried forward at 31 August 2024 |
Unrestricted Funds £ Restricted Funds £ Total 2024 £ 364,233 175,343 539,576 6,480,492 - 6,480,492 719,059 - 719,059 48,825 - 48,825 26,173 - 26,173 69,056 - 69,056 |
|---|---|
| 7,707,838 175,343 7,883,181 |
|
| 7,626,453 47,288 7,673,741 |
|
| 7,626,453 47,288 7,673,741 |
|
| 81,385 128,055 209,440 233,461 (233,461) - 3,344 - 3,344 1,679 - 1,679 (61,000) - (61,000) |
|
| 258,869 (105,406) 153,463 16,932,968 167,895 17,100,863 |
|
| 17,191,837 62,489 17,254,326 |
20
Exeter Royal Academy for Deaf Education
Statement of Financial Activities for the Year Ended 31 August 2023 (including Income and Expenditure Account)
| Note Income from: Donations and grants 2 Charitable activities: School fees Professional fees Other trading activities 3 Investments 4 Other income 5 Total Expenditure on: Charitable activities: Academy & Children’s Home operations Total 6 Net income Other recognised gains and losses Losses on investment assets Gain on disposal of tangible fixed assets Actuarial gains on defined benefit pension schemes 23 Net movement in funds Reconciliation of funds Total Funds brought forward at 1 September 2022 Total Funds carried forward at 31 August 2023 |
Unrestricted Funds £ Restricted Funds £ Total 2023 £ 254,085 133,295 387,380 5,533,411 - 5,533,411 443,446 - 443,446 42,071 - 42,071 27,227 - 27,227 69,804 - 69,804 |
|---|---|
| 6,370,044 133,295 6,503,339 |
|
| 6,221,523 35,610 6,257,133 |
|
| 6,221,523 35,610 6,257,133 |
|
| 148,521 97,685 246,206 (5,317) - (5,317) 7,079 - 7,079 1,401,000 - 1,401,000 |
|
| 1,551,283 97,685 1,648,968 15,381,685 70,210 15,451,895 |
|
| 16,932,968 167,895 17,100,863 |
21
Exeter Royal Academy for Deaf Education
(Registration number: 06585703) Balance Sheet as at 31 August 2024
| Note Fixed assets Tangible assets 10 Investments 11 Current assets Debtors 12 Cash at bank and in hand Creditors: Amounts falling due within one year 13 Net current assets Total assets less current liabilities Creditors: Amounts falling due after more than one year 14 Net assets excluding pension liability Pension scheme liability 23 Net assets after pension liability Funds: Restricted funds Unrestricted funds Revaluation fund Capital fund Legacy fund Other freely available reserves Total funds |
2024 £ 2023 £ 18,190,104 18,719,477 60,851 57,507 18,250,955 18,776,984 351,947 113,534 1,367,720 1,442,543 1,719,667 1,556,077 (849,966) (1,202,130) 869,701 353,947 19,120,656 19,130,931 (1,866,330) (2,030,068) 17,254,326 17,100,863 - - 17,254,326 17,100,863 62,489 167,895 90,048 87,326 16,198,805 16,456,186 50,000 - 852,984 389,456 17,191,837 16,932,968 17,254,326 17,100,863 |
|---|---|
The financial statements were approved by the Trustees, and authorised for issue on 22 May 2025 and signed on their behalf by:
……………………… Mr T Collyer Trustee
22
Exeter Royal Academy for Deaf Education
Statement of Cash Flows for the Year Ended 31 August 2024
| Note Net cash flows from operating activities 18 Net cash flows from investing activities 19 Net cash flows from financing activities 20 (Decrease) in cash in the year 21 |
2024 £ 2023 153,304 1,465,054 (161,343) (1,966,745) (66,784) 184,162 |
|---|---|
| (74,823) (317,529) |
23
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024
1 Accounting policies
Statement of accounting policies
A summary of the principal accounting policies adopted (which have been applied consistently, except where noted), judgements and key sources of estimation uncertainty, is set out below.
Basis of preparation
The financial statements have been prepared under the historical cost convention with items being recognised at cost or transaction value unless otherwise stated in the notes to these accounts.
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019) – (Charities SORP (FRS 102)), and with the requirements of the Companies Act 2006.
The Charity constitutes a public benefit entity as defined by FRS102.
The Charity is incorporated in England and Wales. The address of its registered office is given on page 1.
The Trustees consider that there are no material uncertainties about the Charity’s ability to continue as a going concern.
The functional and presentational currency is sterling.
Income
All incoming resources are recognised when the Charity has entitlement to the funds, receipt is probable and the amount can be measured with sufficient reliability.
Grants
Grants are included in the Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the balance sheet. Where income is received in advance of entitlement of receipt its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Donations
Donations and legacies are recognised on a receivable basis where there is probability of receipt and the amount can be reliably measured.
24
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
1 Accounting policies (continued)
Other income
Fees receivable and charges for services are accounted for in the period in which the service is provided.
Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
All resources expended are inclusive of irrecoverable VAT.
Expenditure on raising funds
These are costs incurred in attracting voluntary income, and those incurred in trading activities that raise funds.
Charitable activities
These are costs incurred on the Charity's educational operations.
Tangible fixed assets
Assets costing £1,000 or more are capitalised as tangible fixed assets and are carried at cost, net of depreciation and any provision for impairment. Where tangible fixed assets have been acquired with the aid of specific grants, either from the government or from the private sector, they are included in the Balance Sheet at cost and depreciated over their expected useful economic life.
Depreciation is provided on all tangible fixed assets other than freehold land and assets under the course of construction, at rates calculated to write off the cost of each asset over its expected useful lives, per the table below.
All fixed assets are initially recorded at cost, except for freehold and leasehold properties acquired before 31 August 2015. Up to and including 31 August 2015 it was the Trustees' policy to revalue freehold properties at depreciated replacement cost in the accounts due to the specialised nature of the asset as a result of the services provided by the Charity. The Trustees adopted the transitional provisions of FRS 102, which provide that companies do not have to revalue tangible fixed assets. Previous valuations have been retained as deemed cost and have not been updated.
A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the carrying value of any fixed asset may not be recoverable. Shortfalls between the carrying value of fixed assets and their recoverable amounts are recognised as impairments. Impairment losses are recognised in the Statement of Financial Activities.
25
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
1 Accounting policies (continued)
Asset class Depreciation method and rate Freehold buildings 50 years straight line Plant and equipment 20% straight line Motor vehicles 20% straight line
Liabilities
Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions
Provisions are recognised when the Charity has an obligation at the reporting date as a result of a past event which it is probable will result in the transfer of economic benefits and the obligation can be estimated reliably.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges.
Leased assets
The costs of operating leases are charged to the Statement of Financial Activities on a straight line basis over the lease term.
Investments
Fixed asset investments are included at market value at the balance sheet date.
Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the statement of financial activities in the year of disposal. Unrealised gains and losses represent the movement in market values during the year and are credited or charged to the statement of financial activities based on the market value at the year end.
Stock
Stock and work in progress is valued at the lower of cost or net realisable value.
Financial Instruments
The Charity only holds basic financial instruments as defined in FRS 102. The financial assets and financial liabilities of the Charity and their measurement basis are as follows:
Financial assets - trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost. Prepayments are not financial instruments.
Cash at bank - is classified as a basic financial instrument and is measured at face value.
26
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
1 Accounting policies (continued)
Financial liabilities - trade creditors, accruals and other creditors are financial instruments, and are measured at amortised cost. Taxation and social security are not included in the financial instruments disclosure definition. Deferred income is not deemed to be a financial liability, as the cash settlement has already taken place and there is an obligation to deliver services rather than cash or another financial instrument. Bank loans are initially measured at transaction price, including transaction costs, are subsequently carried at amortised costs using the effective interest method except to the extent that finance costs are immaterial.
Taxation
The Charity is exempt from taxation to the extent that its income and gains are applied exclusively for charitable purposes.
Pension benefits
Retirement benefits to employees of the Charity are provided by the Teachers’ Pension Scheme (‘TPS’) and the Local Government Pension Scheme (‘LGPS’). These are defined benefit schemes and the assets are held separately from those of the Charity. The TPS is an unfunded scheme and contributions are calculated so as to spread the cost of pensions over employees’ working lives with the Charity in such a way that the pension cost is a substantially level percentage of current and future pensionable payroll. The contributions are determined by the Government Actuary on the basis of quadrennial valuations using a prospective unit credit method. As stated in the notes to the financial statements, the TPS is an unfunded multi-employer scheme with no underlying assets to assign between employers. The TPS is therefore treated as a defined contribution scheme for accounting purposes and the contributions recognised in the period to which they relate.
The LGPS is a funded scheme and the assets are held separately from those of the Charity in separate trustee administered funds. Pension scheme assets are measured at fair value and liabilities are measured on an actuarial basis using the prospective unit credit method and discounted at a rate equivalent to the current rate of return on a high quality corporate bond of equivalent term and currency to the liabilities. The actuarial valuations are obtained at least triennially and are updated at each balance sheet date. The amounts charged to operating surplus are the current service costs and the costs of scheme introductions, benefit charges, settlements and curtailments. They are included as part of staff costs as incurred. Net interest on the net defined benefit liability/asset is also recognised in the statement of financial activities and comprises the interest cost on the defined benefit obligation and interest income on the scheme assets, calculated by multiplying fair value of the scheme assets at the beginning of the period by the rate used to discount the benefit obligations. The difference between the interest income on the scheme assets and the actual return on the scheme assets is recognised in other recognised gains and losses.
The Charity also operates a defined contribution pension scheme for certain employees. The assets of the scheme are held separately from those of the Charity and are independently administered. The amount charged to the SOFA represents the contributions payable to the scheme in respect of the year.
Fund accounting
Unrestricted income funds represent those resources which may be used towards meeting any of the charitable objects of the Charity at the discretion of the Trustees. The Capital Fund represents the net book value of the unrestricted Fixed Assets less the loans due over more than one year.
The Charity has several restricted funds. Details of the nature of these funds are given in note 15.
27
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
1 Accounting policies (continued)
Critical accounting estimates and areas of judgement
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Critical accounting estimates and assumptions
The Charity makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
The present value of the Local Government Pension Scheme defined benefit liability depends on a number of factors that are determined on an actuarial basis using a variety of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions, which are disclosed in note 23, will impact the carrying amount of the pension liability. Furthermore a roll forward approach which projects results from the latest full actuarial valuation performed at 31 March 2022 has been used by the actuary in valuing the pensions liability at 31 August 2024. Any differences between the figures derived from the roll forward approach and a full actuarial valuation would impact on the carrying amount of the pension liability.
2 Donations and grants
| 2 Donations and grants | |
|---|---|
| Grants Donations and fundraising Legacies |
Unrestricted funds £ Restricted funds £ Total 2024 £ Total 2023 £ 155,357 18,772 174,129 128,486 8,876 156,571 165,447 120,920 200,000 - 200,000 137,974 |
| 364,233 175,343 539,576 387,380 |
3 Other trading activities
| 3 Other trading activities | |
|---|---|
| Hire of facilities Other income |
Unrestricted funds £ Restricted funds £ Total 2024 £ Total 2023 £ 4,056 - 4,056 10,043 44,769 - 44,769 32,028 |
| 48,825 - 48,825 42,071 |
28
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
| (continued) | ||||
|---|---|---|---|---|
| 4 Investment income | ||||
| Unrestricted | Total | Total | ||
| funds | 2024 | 2023 | ||
| £ | £ | £ | ||
| Bank interest receivable | 23,206 | 23,206 | 18,120 | |
| Other investment income | 2,967 | 2,967 | 9,107 | |
| 26,173 | 26,173 | 27,227 | ||
| 5 Other income | ||||
| Unrestricted | Total | Total | ||
| funds | 2024 | 2023 | ||
| £ | £ | £ | ||
| Pupil Premium Income | 9,790 | 9,790 | 8,681 | |
| Other Educational Fees | 59,266 | 59,266 | 61,123 | |
| 69,056 | 69,056 | 69,804 | ||
| 6 Expenditure | ||||
| Total | Total | |||
| Staff costs | Premises | Other costs | 2024 | 2023 |
| £ | £ | £ | £ | £ |
| Charitable activities: | ||||
| Academy & |
||||
| Children’s Home | ||||
| operations | ||||
| Direct costs 4,207,297 |
- | 348,543 | 4,555,840 | 3,393,585 |
| Allocated support | ||||
| costs 1,042,217 |
1,244,137 | 831,547 | 3,117,901 | 2,863,548 |
| 5,249,514 | 1,244,137 | 1,180,090 | 7,673,741 | 6,257,133 |
| Net income for the year is after charging: | ||||
| 2024 | 2023 | |||
| £ | £ | |||
| Fees payable to auditor - audit services | 17,865 | 13,423 | ||
| Fees payable to auditor - other services | 13,473 | 3,477 | ||
| Operating leases | 73,328 | 44,929 |
29
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
7 Charitable activities
| Direct costs Support costs Analysis of educational operations support costs Support staff costs Depreciation Premises costs Other support costs Total support costs |
Total 2024 £ Total 2023 £ 4,555,840 3,393,585 3,117,901 2,863,548 7,673,741 6,257,133 Total 2024 £ Total 2023 £ 1,042,217 935,679 718,568 644,873 525,569 430,115 831,547 852,881 3,117,901 2,863,548 |
|---|---|
8 Staff
| Staff costs during the year were: Wages and salaries Social security costs Pension costs |
2024 £ 2023 £ 4,382,743 3,392,970 379,001 276,601 487,770 400,471 5,249,514 4,070,042 |
|---|---|
30
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
8 Staff (continued)
The average number of persons (including senior management team) employed by the Charity during the year expressed as average headcount was as follows:
| Charitable Activities Teachers & Education Support Care Support, Estates, Fundraising & Marketing |
2024 No 2023 No 90 66 42 30 34 31 |
|---|---|
| 166 127 |
Higher paid staff
The number of employees whose emoluments (excluding employer pension costs) exceeded £60,000 was:
| was: | |||
|---|---|---|---|
| 2024 | 2023 | ||
| No | No | ||
| £60,001 | - £70,000 | 1 | 1 |
| £80,001 | - £90,000 | - | 1 |
| £90,001 | - £100,000 | 1 | - |
The key management personnel of the Charity are as listed on page 1. The total amount of employee benefits (including employer pension contributions and employer national insurance contributions) received by key management personnel for their services to the Charity was £207,888 (2023 - £194,739).
9 Trustees' remuneration and expenses
The Trustees have not received any remuneration from the charity during the year.
As permitted by the Memorandum and Articles of Association, during the year ended 31 August 2024 travel and subsistence expenses totalling £20 (2023 - £929) were reimbursed or paid directly to one trustee (2023 - one).
31
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
10 Tangible fixed assets
| Current year Cost At 1 September 2023 Additions Disposals At 31 August 2024 Depreciation At 1 September 2023 Charge for the year Eliminated on disposals At 31 August 2024 Net book value At 31 August 2024 At 31 August 2023 |
Freehold land and buildings £ Plant and equipment £ Motor vehicles £ Total £ 18,657,438 2,227,557 154,077 21,039,072 9,797 141,448 38,420 189,665 - (5,083) (22,873) (27,956) 18,667,235 2,363,922 169,624 21,200,781 855,594 1,357,519 106,482 2,319,595 320,579 369,665 28,324 718,568 - (4,614) (22,872) (27,486) 1,176,173 1,722,570 111,934 3,010,677 17,491,062 641,352 57,690 18,190,104 17,801,844 870,038 47,595 18,719,477 |
|---|---|
32
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
10 Tangible fixed assets (continued)
| Previous year Cost At 1 September 2022 Additions Disposals At 31 August 2023 Depreciation At 1 September 2022 Charge for the year Eliminated on disposals At 31 August 2023 Net book value At 31 August 2023 At 31 August 2022 |
Freehold land and buildings £ Plant and equipment £ Motor vehicles £ Total £ 16,892,192 2,013,233 134,638 19,040,063 1,815,246 218,022 19,439 2,052,707 (50,000) (3,698) - (53,698) 18,657,438 2,227,557 154,077 21,039,072 571,517 1,021,564 84,953 1,678,034 284,077 339,267 21,529 644,873 - (3,312) (3,312) 855,594 1,357,519 106,482 2,319,595 17,801,844 870,038 47,595 18,719,477 16,320,675 991,669 49,685 17,362,029 |
|---|---|
33
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
11 Investments
Quoted Investments
| Quoted Investments | |||
|---|---|---|---|
| Market value brought forward Disposals Revaluation Market value carried forward Historical cost 12 Debtors: amounts due within one year Trade debtors Prepayments Other debtors |
2024 £ 57,507 - 3,344 60,851 33,402 2024 £ 184,712 68,979 98,256 |
2023 £ 64,094 (1,419) (5,168) 57,507 33,402 2023 £ 2,165 49,101 62,268 |
|
| 351,947 | 113,534 |
34
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
13 Creditors: amounts falling due within one year
| Finance lease liabilities Trade creditors Other taxation and social security Bank loans Other loans Other creditors Accruals and deferred income The movement in deferred income for the year is as follows: At 1 September 2023 Amount deferred in the year Amount released from previous years At 31 August 2024 |
2024 £ 2023 £ - 8,300 324,896 807,425 87,426 66,710 63,638 58,384 100,000 - 47,772 44,952 226,234 216,359 |
|---|---|
| 849,966 1,202,130 |
|
| 2024 £ 2023 £ 72,576 55,130 153,154 72,576 (72,576) (55,130) |
|
| 153,154 72,576 |
14 Creditors: amounts falling due after more than one year
| Bank loans Other loans |
2024 £ 2023 £ 1,466,330 1,530,068 400,000 500,000 |
|---|---|
| 1,866,330 2,030,068 |
Bank loans of £1,529,968 (due less than and over one year) are secured by a charge over the charity’s property and due for repayment over 15 years from the first repayment date, beginning in May 2023. Other loans totalling £500,000 are unsecured and due for repayment in instalments from 2025 to 2029.
35
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
15 Funds
| Current year: Restricted funds WK Hutchings Family Support Andrew Kensit Cup Audio Visual Equipment ICT Suite Residential Flats School Classroom Dorothy Hird Trust Margaret Ann Robinson Award Adult Residential and Bradbury Learning Centre Outdoor Classroom Pedestrian Road Crossing Vibrating Backpacks Other restricted funds Total restricted funds Unrestricted funds Revaluation fund Other unrestricted funds Total unrestricted funds Total funds |
Balance at 1 September 2023 £ Income £ Expenditure £ Gains, losses and transfers £ Balance at 31 August 2024 £ - 6,000 (6,000) - - 12,500 - (500) - 12,000 8,175 - (3,654) - 4,521 15,095 - (7,280) - 7,815 9,000 - (4,500) - 4,500 6,164 - (3,082) - 3,082 4,000 - (1,000) - 3,000 9,500 - (500) - 9,000 103,461 132,000 (2,000) (233,461) - - 15,000 (3,000) - 12,000 - 6,571 - - 6,571 - 3,000 (3,000) - - - 12,772 (12,772) - - 167,895 175,343 (47,288) (233,461) 62,489 87,326 - - 2,722 90,048 16,845,642 7,707,838 (7,626,453) 174,762 17,101,789 16,932,968 7,707,838 (7,626,453) 177,484 17,191,837 17,100,863 7,883,181 (7,673,741) (55,977) 17,254,326 |
|---|---|
The restricted funds are set up for the following purposes:
WK Hutchings Family Support – To enable sign language weekends to be delivered to families and friends of Deaf children and professionals who work with Deaf children. To provide transitional support for student leavers.
Andrew Kensit Cup – In memory of student Andrew Kensit, each year a student will be awarded the Cup and a bursary.
Dorothy Hird Trust – To provide the ‘sensory nook’ at the Children’s Home.
Adult Residential and Bradbury Learning Centre – To enable the creation of a visionary new residential provision, Fearnside House and Bradbury Learning Centre as an extension to the main campus, giving our young adult students the support they need to prepare them for independent living and work.
36
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
15 Funds (continued)
Margaret Ann Robinson Award – In memory of Margaret Ann Robinson, each year a student who has helped others or the local community will receive an award from the fund.
Outdoor Classroom – To provide an accessible outside classroom space. This space increases the classroom capacity and allows learning during all weather conditions. Students can also access the outdoor classroom for social activities during break times.
Pedestrian Road Crossing – To contribute to the cost of improving road safety outside the Academy gates along Douglas Avenue. The puffin crossing includes high friction road surfacing and advanced warning signing on both approaches. It also has visual, tactile and audible pedestrian indicators to help staff, students and other road users to cross safely.
Vibrating Backpacks – To enable our students to experience the world of music. The backpacks are equipped with vibrational sensors so students can experience music and sound through the vibrations and appreciate the sound effects in films and live performances.
Other restricted funds – Various smaller projects, mainly in connection with video technology, ICT, sports & PE, sailing and curriculum activities.
37
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
15 Funds (continued)
| 15 Funds (continued) |
|||||
|---|---|---|---|---|---|
| Balance at 1 | Gains, | Balance at | |||
| September | losses and | 31 August | |||
| 2022 | Income | Expenditure |
transfers | 2023 | |
| Previous year: | £ | £ | £ |
£ | £ |
| Restricted funds | |||||
| WK Hutchings Family Support | - | 6,000 | (6,000) |
- | - |
| Andrew Kensit Cup | 13,000 | - | (500) |
- | 12,500 |
| Audio Visual Equipment | 11,829 | - | (3,654) |
- | 8,175 |
| ICT Suite | 21,840 | - | (6,745) |
- | 15,095 |
| Residential Flats | 13,500 | - | (4,500) |
- | 9,000 |
| School Classroom | 9,246 | - | (3,082) |
- | 6,164 |
| Dorothy Hird Trust | - | 5,000 | (1,000) |
- | 4,000 |
| Margaret Ann Robinson | |||||
| Award | - | 10,000 | (500) |
- | 9,500 |
| Adult Residential Learning | |||||
| centre | - | 103,461 | - |
- | 103,461 |
| Other restricted funds | 795 | 8,834 | (9,629) |
- | - |
| Total restricted funds | 70,210 | 133,295 | (35,610) |
- | 167,895 |
| Unrestricted funds | |||||
| Revaluation fund | 93,026 | - | - |
(5,700) | 87,326 |
| Other unrestricted funds | 15,288,659 | 6,370,044 | (6,221,523) |
1,408,462 | 16,845,642 |
| Total unrestricted funds | 15,381,685 | 6,370,044 | (6,221,523) |
1,402,762 | 16,932,968 |
| Total funds | 15,451,895 | 6,503,339 | (6,257,133) |
1,402,762 | 17,100,863 |
The restricted funds are set up for the following purposes:
WK Hutchings Family Support - To enable sign language and support to be delivered to families and to support keeping in touch with students, supporting our Online Academy and transitional support for student leavers.
Andrew Kensit Cup - In memory of student Andrew Kensit, each year a student will be awarded the Cup and a bursary.
Dorothy Hird Trust – To provide the “sensory nook” at the children’s home.
Adult Residential & Learning Centre – To enable a visionary new residential provision as an extension to the main campus, giving our young adult students the support they need to prepare them for independent living and work.
Margaret Ann Robinson Award – In memory of Margaret Ann Robinson, each year a student who has helped others or the local community will receive an award from the fund.
Other restricted funds - various smaller projects mainly in connection with video technology, ICT, Sensory Pod, Sports & PE and Literacy.
38
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
16 Analysis of net assets between funds
Fund balances at 31 August 2024 are represented by:
| 16 Analysis of net assets between funds Fund balances at 31 August 2024 are represented by: |
|||
|---|---|---|---|
| Unrestricted | Restricted | ||
| funds | funds | Total funds | |
| £ | £ | £ | |
| Tangible fixed assets | 18,155,183 | 34,921 | 18,190,104 |
| Investments | 60,851 | - | 60,851 |
| Current assets | 1,692,099 | 27,568 | 1,719,667 |
| Current liabilities | (849,966) | - | (849,966) |
| Creditors due after more than one year | (1,866,330) | - | (1,866,330) |
| Total net assets | 17,191,837 | 62,489 | 17,254,326 |
| Fund balances at 31 August 2023 are represented by: | |||
| Unrestricted | Restricted | ||
| funds | funds | Total funds | |
| £ | £ | £ | |
| Tangible fixed assets | 18,573,580 | 145,897 | 18,719,477 |
| Investments | 57,507 | - | 57,507 |
| Current assets | 1,534,079 | 21,998 | 1,556,077 |
| Current liabilities | (1,202,130) | - | (1,202,130) |
| Creditors due after more than one year | (2,030,068) | - | (2,030,068) |
| Total net assets | 16,932,968 | 167,895 | 17,100,863 |
Freely Available Reserves
The freely available reserves for the charity represent unrestricted net current assets and investments. The freely available reserves at 31 August 2024 were £902,984 (2023: £389,456).
39
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
17 Commitments under operating leases
Operating leases
At 31 August 2024 the Charity had total future commitments under non-cancellable operating leases as follows:
Operating leases which expire:
| Operating leases which expire: | |
|---|---|
| Within one year After more than one year but within five years After more than five years |
2024 £ 2023 £ 74,084 69,837 191,558 205,403 549,254 591,265 |
| 814,896 866,505 |
18 Reconciliation of net income to net cash flows from operating activities
| Net income Depreciation Investment income Difference between pension scheme charges and contributions paid (Increase)/decrease in debtors (Decrease)/increase in creditors Net cash flows from operating activities |
2024 £ 2023 £ 209,440 246,206 718,568 644,873 (26,173) (27,227) (61,000) 34,000 (238,413) 339,669 (449,118) 227,533 |
|---|---|
| 153,304 1,465,054 |
40
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
19 Cash flows from investing activities
| 19 Cash flows from investing activities | |
|---|---|
| Purchase of tangible fixed assets Proceeds from the sale of tangible fixed assets Proceeds from the sale of investments Investment income Net cash flows from investing activities |
2024 £ 2023 £ (189,665) (2,052,707) 2,149 57,465 - 1,270 26,173 27,227 |
| (161,343) (1,966,745) |
20 Cash flows from financing activities
| Proceeds from borrowings Repayment of borrowings Repayment of finance lease liabilities Net cash flows from financing activities 21 Analysis of changes in net debt Cash at bank and in hand Loans falling due within one year Loans falling due after more than one year Finance lease liabilities |
2024 £ 2023 £ - 1,600,000 (58,484) (1,411,548) (8,300) (4,290) (66,784) 184,162 At 1 September 2023 £ Cash flows £ Non-cash changes £ At 31 August 2024 £ 1,442,543 (74,823) - 1,367,720 |
2024 £ 2023 £ - 1,600,000 (58,484) (1,411,548) (8,300) (4,290) |
|---|---|---|
| (66,784) 184,162 |
||
| (58,384) - (105,254) (163,638) (2,030,068) 58,484 105,254 (1,866,330) (8,300) 8,300 - - |
||
| (2,096,752) 66,784 -(2,029,968) |
||
| (654,209) (8,039) - (662,248) |
41
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
22 Members' liability
The company is limited by guarantee and has no share capital. In the event of a winding up the liability of the members is limited to £1 each.
23 Pension and similar obligations
The Charity’s employees belong to three principal pension schemes: the Teachers’ Pension Scheme England and Wales (TPS) for academic and related staff, the Local Government Pension Scheme (LGPS) for non-teaching staff, and Aegon. Both the TPS and the LGPS are multi-employer defined benefit schemes; Aegon is a defined contribution pension scheme.
The latest actuarial valuation of the TPS related to the period ended 31 March 2020 and of the LGPS 31 March 2022.
Contributions amounting to £62,344 were payable to the schemes at 31 August 2024 (2023: £46,290) and are included within creditors.
Teachers' Pension Scheme
Introduction
The Teachers' Pension Scheme (TPS) is a statutory, contributory, defined benefit scheme, governed by the Teachers’ Pension Scheme Regulations 2014. Membership is automatic for teachers in academies. All teachers have the option to opt-out of the TPS following enrolment.
The TPS is an unfunded scheme to which both the member and employer makes contributions, as a percentage of salary – these contributions are credited to the Exchequer. Retirement and other pension benefits are paid by public funds provided by Parliament.
Valuation of the Teachers' Pension Scheme
The Government Actuary, using normal actuarial principles, conducts a formal actuarial review of the TPS in accordance with the Public Service Pensions (Valuations and Employer Cost Cap) Directions 2014 published by HM Treasury every 4 years. The aim of the review is to ensure scheme costs are recognised and managed appropriately and the review specifies the level of future contributions.
Actuarial scheme valuations are dependent on assumptions about the value of future costs, design of benefits and many other factors. The latest actuarial valuation of the TPS was carried out as at 31 March 2020. The valuation report was published by the Department for Education on 27 October 2023, with the SCAPE rate, set by HMT, applying a notional investment return based on 1.7% above the rate of CPI. The key elements of the valuation outcome are:
-
Employer contribution rates set at 28.68% of pensionable pay (including a 0.08% administration levy). This is an increase of 5% in employer contributions and the cost control result is such that no change in member benefits is needed.
-
Total scheme liabilities (pensions currently in payment and the estimated cost of future benefits) for service to the effective date of £262,000 million and notional assets (estimated future contributions together with the notional investments held at the valuation date) of £222,200 million, giving a notional past service deficit of £39,800 million
The result of this valuation was implemented from 1 April 2024.The next valuation result is due to be implemented from 1 April 2028.
42
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
23 Pension and similar obligations (continued)
The employer’s pension costs paid to TPS in the year amounted to £196,503 (2023 - £134,859). A copy of the valuation report and supporting documentation is on the Teachers’ Pensions website.
Under the definitions set out in FRS 102, the TPS is an unfunded multi-employer pension scheme. The Charity is unable to identify its share of the underlying assets and liabilities of the plan. Accordingly, the Charity has taken advantage of the exemption in FRS 102 and has accounted for its contributions to the scheme as if it were a defined contribution scheme. The Charity has set out above the information available on the scheme.
Local government pension scheme
The LGPS is a funded defined-benefit scheme, with the assets held in separate trustee-administered funds. The total contribution made for the year ended 31 August 2024 was £146,000 (2023 - £144,000), of which employer's contributions totalled £122,000 (2023 - £120,000) and employees' contributions totalled £24,000 (2023 - £24,000). The agreed contribution rates for future years are 22.3% for employers plus an additional top up for the past service deficit of £45,000 per annum and 5.5% to 12.5% for employees.
Principal actuarial assumptions
| Principal actuarial assumptions | ||
|---|---|---|
| At 31 | ||
| At 31 August | August | |
| 2024 | 2023 | |
| % | % | |
| Rate of increase in salaries | 3.85 | 3.90 |
| Rate of increase for pensions in payment/inflation | 2.85 | 2.90 |
| Discount rate for scheme liabilities | 5.05 | 5.30 |
The current mortality assumptions include sufficient allowance for future improvements in the mortality rates. The assumed life expectations on retirement age 65 are:
| mortality rates. The assumed life expectations on | retirement age 65 are: | |
|---|---|---|
| At 31 | ||
| At 31 August | August | |
| 2024 | 2023 | |
| Retiring today | ||
| Males retiring today | 21.4 | 21.4 |
| Females retiring today | 22.7 | 22.6 |
| Retiring in 20 years | ||
| Males retiring in 20 years | 22.7 | 22.7 |
| Females retiring in 20 years | 24.1 | 24.0 |
43
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
23 Pension and similar obligations (continued)
Sensitivity analysis on present value of scheme obligations
| Discount rate +0.1% Discount rate -0.1% Mortality assumption + 1 year increase Mortality assumption – 1 year decrease CPI rate +0.1% CPI rate -0.1% |
At 31 August 2024 £ At 31 August 2023 £ 9,812,000 9,229,000 10,160,000 9,551,000 10,293,000 9,687,000 9,685,000 9,099,000 10,153,000 9,544,000 9,819,000 9,236,000 |
|---|---|
The actual return on scheme assets was positive £1,167,000 (2023 – positive £263,000).
Amounts recognised in the statement of financial activities
| Amounts recognised in the statement of financial activities | |
|---|---|
| Current service cost Net interest (income)/cost Admin expenses Total amount recognised in the SOFA |
2024 £ 2023 £ 57,000 93,000 (3,000) 56,000 7,000 5,000 |
| 61,000 154,000 |
Changes in the present value of defined benefit obligations were as follows:
| At start of period Current service cost Interest cost Admin expenses Employee contributions Actuarial loss/(gain) Change in demographic assumptions Experience (gain)/loss on defined benefit obligations Benefits paid At 31 August |
2024 £ 2023 £ 9,388,000 10,944,000 57,000 93,000 484,000 456,000 7,000 5,000 24,000 24,000 354,000 (2,070,000) (21,000) (742,000) (47,000) 911,000 (262,000) (233,000) |
|---|---|
| 9,984,000 9,388,000 |
44
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
23 Pension and similar obligations (continued)
Changes in the fair value of Charity’s share of scheme assets:
| Changes in the fair value of Charity’s share of scheme assets: | |
|---|---|
| At start of period Interest income Actuarial gain/(loss) Employer contributions Employee contributions Benefits paid At 31 August (Surplus) |
2024 £ 2023 £ 9,613,000 9,577,000 499,000 400,000 661,000 (275,000) 122,000 120,000 24,000 24,000 (262,000) (233,000) |
| 10,657,000 9,613,000 |
|
| (673,000) (225,000) |
(Surplus)
As at 31 August 2024, the actuarial valuation for the Charity includes a surplus totalling £673,000 (2023: £225,000). This surplus has not been recognised within the financial statements.
High UK corporate bond yields have resulted in high accounting discount rates which contributed to the closing surplus position. There is no specific guidance in FRS 102 in relation to surplus balances, therefore reference has been made to IAS 19. This requires any surplus recognition to be limited to the present value of economic benefits available in the form of either refunds or reduced future contributions (the asset ceiling).
The right to a refund would occur in the form of a credit payable to the Charity, for example on exiting the pension fund. Whether any refund is provided is governed by Regulation 64 of the 2013 Local Government Pension Scheme Regulations and set out in the specific local authority funding strategy statement. The payment of this credit is at the discretion of the local authority based on a variety of predetermined factors. Given there are no circumstances to suggest an exit from the fund and the determination of any credit is outside the control of the Charity, there is no basis to recognise any surplus.
With regards to reduced contributions, IAS 19 references minimum funding requirements used by certain schemes which limit the scope for contribution reductions. The LGPS administering authority must obtain a rates and adjustments certificate every three years that shows the contributions to be paid by each employer to the pension fund for the following three years, thereby limiting the availability of any contribution reductions. Additionally, the local authority funding strategy statement provides for potential reductions in future contributions, but these would be at the discretion of the local authority with, in the majority of cases, academies being part of a stabilisation approach which sets a limit on any change to contributions e.g. to 1% of pay per year. This suggests minimum funding requirements are applicable to the Charity as determined by IAS19. When actuary asset ceiling calculations assume that minimum funding requirements exist, they provide an asset ceiling value of £Nil.
Based on the above, it cannot be determined that a flow of future benefits is probable therefore no asset has been recognised.
45
Exeter Royal Academy for Deaf Education
Notes to the Financial Statements for the Year Ended 31 August 2024 (continued)
23 Pension and similar obligations (continued)
Aegon Pension Scheme
The Aegon Pension Scheme is a defined contribution scheme. The total contribution made for the year ended 31 August 2024 was £306,748 (2023 - £222,472), of which employer's contributions totalled £236,706 (2023 - £172,133) and employees' contributions totalled £70,042 (2023 - £50,339).
24 Related party transactions
During the year the Charity made payments totalling £2,700 (2023 - £2,779) to Kitson Boyce LLP, an LLP of which one of the Trustees is a partner. At the year end, a balance of £Nil (2023 - £Nil) was owed to Kitson Boyce LLP.
46