**Annual report and consolidated financial statements** For the period 1 September 2021 to 31 August 2022 

Exeter Royal Academy for Deaf Education, a company limited by guarantee Registered office: The Deaf Academy, 1 Douglas Avenue, Exmouth, Devon, EX8 2AU Company registration no. 6585703 | Registered charity no. 1124523 




## **Exeter Royal Academy for Deaf Education** 

## Contents 

|Reference and Administrative Details|1|
|---|---|
|Trustees' Report|3|
|Statement of Trustees' Responsibilities|11|
|Independent Auditor's Report on the Financial Statements|12|
|Consolidated Statement of Financial Activities_incorporating Income and Expenditure Account_|16|
|Consolidated Balance Sheet|18|
|Balance Sheet|19|
|Consolidated Statement of Cash Flows|20|
|Notes to the Financial Statements|21|





## **Exeter Royal Academy for Deaf Education** 

## Reference and Administrative Details 

## **Trustees (Directors)** 

Mr A Alexander 

Mr T Collyer, Honorary Treasurer Mr R Davey Mr J Dewhirst Mr C Hampton II (resigned 6 September 2022) 

Dr J Harvey, Vice Chair Dame A Pedder OBE, Chair Mr D Robertson Mr R Spencer 

## **Company Secretary** 

Mrs C Quick 

## **Key Management Personnel** 

Mr S Dewing, Principal 

Mrs C Quick, Director of Finance & Resources 

**Principal and Registered Office** 


The Deaf Academy 

1 Douglas Avenue Exmouth EX8 2AU 


**Company Registration Number** 

06585703 

1 



## **Exeter Royal Academy for Deaf Education** 

## Reference and Administrative Details 

## **Independent Auditors** 

PKF Francis Clark Statutory Auditor Sigma House Oak View Close Edginswell Park Torquay Devon TQ2 7FF 

## **Bankers** 

National Westminster Bank Plc 59 High Street Exeter Devon EX4 3DP 

2 



## **Exeter Royal Academy for Deaf Education** 

## Trustees' Report for the Year Ended 31 August 2022 

The Trustees present their annual report together with the financial statements and auditor’s report of the charitable company for the year ended 31 August 2022. The annual report serves the purposes of both a Trustees' report, and a Directors' report under company law. 

The Charity, Exeter Royal Academy for Deaf Education, operates a non-maintained, residential special school and an independent specialist college for students aged 5 to 25 years (the Deaf Academy). Students are placed at the Deaf Academy by local authorities in England, Scotland and Wales. The Charity also operates a Children’s Home for deaf young people (Rolle House). 

## **Structure, governance and management** 

## _**Constitution**_ 

The Charity is a company limited by guarantee and is a registered charity. The charitable company's memorandum and articles of association are the primary governing documents of the Charity. The company registration number is 06585703, and the charity number is 1124523. 

Under the provision of Section 30 of the Companies Act 2006, the company is entitled to omit the word "Limited" from its name. 

The Trustees of Exeter Royal Academy for Deaf Education are also the directors of the charitable company for the purposes of company law. 

Details of the Trustees who served throughout the year except as noted are included in the Reference and Administrative Details on page 1. 

## _**Members' liability**_ 

The company is limited by guarantee and has no share capital. In the event of a winding up the liability of the members is limited to £1 each. 

## _**Trustees and Governing Body**_ 

The Charity has a Board of Trustees which meets at least four times a year. Whilst governance of the Academy is delegated to a Governing Body which meets at least six times a year, the Trustees remain responsible for the Governance of the Charity as a whole. 

## _**Method of recruitment and appointment or election of Trustees**_ 

The Board of Trustees reviews regularly the composition of itself, the Governing Body, and its various subcommittees. The Trustees look at the blend of experience and skills of all Governors and Trustees to ensure that these meet the needs of the Charity. Where vacancies arise, a formal recruitment process is undertaken. This involves advertising both locally and nationally as well as more informal approaches to individuals who have the relevant skills and experience. Selection is made after a rigorous process including visits to the Charity, where possible within Covid-19 restrictions, and interviews by senior staff as well as Trustees and Governors. Induction is provided to all Trustees and Governors and a programme is organised by the Clerk to the Board of Trustees and Governing Body. Governors and Trustees are expected to visit the School and College regularly. 

The Trustees and Governors undertake skill audits and self-evaluations on a regular basis. This enables the Charity to provide training and development to enhance their understanding and knowledge of the Charity to ensure all Trustees and Governors are able to satisfy themselves of their own performance. 

3 



## **Exeter Royal Academy for Deaf Education** 

## Trustees' Report for the Year Ended 31 August 2022 

## _**Organisational structure**_ 

During the year the Charity has completed a thorough review of the articles of association and supporting governance and committee structure to ensure it continues to have an effective governance framework in place. 

All elements of the Charity’s operations are conducted under the leadership of the Principal, supported by the Senior Leadership Team. As the needs of the organisation change aligned to changing student profile, greater stability and increased organisational maturity, our management arrangements are reviewed and where appropriate changed to ensure they continue to meet current and future need. Members of the Senior Leadership Team appointed during the 2021/22 academic year have settled into their roles and focused on building capacity within the middle management team. This has resulted in some new appointments which have given great depth of knowledge and key skills to strengthen key aspects of our work. Details of the key management personnel are shown on page 1. 

The Trustees are responsible for determining and reviewing the pay and remuneration for these staff and use benchmark information from both the education and charity sectors to do this. 

## _**Risk management**_ 

A thorough review of the risk management system and reporting has also been undertaken. This has resulted in an improved approach to the assessment, reporting and management of risk at all levels of the organisation. Trustees’ discussion and understanding of the key risks has also improved. 

The Trustees are responsible for the management of risks affecting the Charity and have undertaken a review of risks associated with its activities. The key controls used by the Charity include: 

- Formal agendas for all Trustees, Governing Body and sub-committee meetings 

- Detailed terms of reference for all committee meetings 

- Comprehensive strategic planning, budgeting and management accounting 

- Established organisational structure and lines of reporting 

- Formal written policies 

- Clear authorisation and approval levels 

- Stringent safeguarding arrangements to protect the beneficiaries of the Charity 

- Monitoring of key performance indicators 

The Trustees and senior managers have undertaken a review and analysis of risk, focusing on the major aspects of operational, financial, governance management, compliance and reputational risk. The work has given rise to steps and procedures to mitigate likely risks and to ensure regular monitoring of the primary areas of potential risk. 

The principal risks and uncertainties, together with a summary of how they are managed are set out below: 

- Workforce capacity – enhanced workforce development, pay review, new recruitment approaches, wellbeing initiatives 

- Education quality – monitoring of Ofsted action plans, enhanced external support and coaching, enhanced quality assurance, review and monitoring of leadership and management 

- • Safeguarding of students – intensive staff training, safeguarding systems are periodically reviewed, a dedicated well resourced Safeguarding team. 

- Adverse inspection by regulators, including Ofsted – regular and close scrutiny of all aspects of performance by sub-committees of the Board of Trustees, the Academy Governing Body and Children’s Home Governing Body. Ongoing review by external independent advisors, commissioned by the organisation. 

4 



## **Exeter Royal Academy for Deaf Education** 

## Trustees' Report for the Year Ended 31 August 2022 

- Campus building and capacity – regular capacity review, estates strategy and development plan 

- Financial Risk – The Charity undertakes regular financial reporting and planning, including the preparation of a long term financial plan and detailed cashflow.  Financial reports are reviewed by the Trustees at their meetings, and by the appointed sub-committee.  The Trustees set a financial reserves policy to ensure adequate short term liquidity. 

- Student Recruitment and retention – low/insufficient recruitment of students – regular monitoring of enquiries and admissions through the Admissions Group, together with regular scrutiny of the Marketing & Communication Quality Improvement Plan at committee level. The Finance and Resources sub Committee oversees performance on behalf of the Governing Body and Trustees. 

- Children’s Home instability of placements – close liaison with LA funders, focus on quality of provision and good fit placements, oversight by Children’s Home Governing Body, cautious income budgeting 

- Recruiting suitably qualified/experienced staff – capacity requirements, vacancies and development needs are regularly assessed by the Senior Leadership Team. Key oversight is provided by the Finance and Resources sub committee and regularly reported to the Governing Body and Board of Trustees 

Through the risk management process established by the Charity, the Trustees are satisfied that the major risks identified have been adequately mitigated where necessary. It is recognised that systems can provide reasonable but not absolute assurance that major risks have been adequately managed. 

## **Objectives and activities** 

## _**Objects and aims**_ 

The Charity’s objects, which were revised with the permission of the Charity Commission in 2008, are as follows: 

- to provide education, training, care, accommodation, leisure opportunities, welfare and other support services to deaf people and people who are not deaf but who, due to some other disability, would benefit from the same (principally though not exclusively from the counties of Devon, Cornwall, Somerset and Dorset) with the object of developing their personal, mental, physical and spiritual capacities so that they may realise their full potential as individuals and members of their communities and society as a whole and so that their condition of life may be improved; and 

- to educate the general public in the needs and capabilities of deaf people with a view to achieving greater integration between deaf and hearing communities. 

## _**Objectives, strategies and activities**_ 

Students are the primary beneficiaries of the Academy’s work. The Academy enables students to learn with other deaf students, within a fully bilingual environment, supporting students to learn in both BSL (British Sign Language) and English depending on their level of needs and abilities. This allows students to acquire language and communication skills, and to develop socially and emotionally. In turn, this supports the students to excel educationally and to achieve independence. The families of the Academy’s deaf students also benefit from the support given to them and from the greater wellbeing and achievement of their child. The School and College operates a Student Council which enables students to contribute to the decision making within the Academy. Open days are held for parents and carers, all parents and carers are also invited to the annual review of the education and care provided for their child. Parents and carers also receive newsletters and can communicate with their child and their teachers and care workers through the video conferencing system. The Charity also operates a children’s home for deaf young people. 

5 



## **Exeter Royal Academy for Deaf Education** 

## Trustees' Report for the Year Ended 31 August 2022 

## _**Public benefit**_ 

The Trustees have given consideration to the Charity Commission’s general guidance on public benefit and in particular to its supplementary public benefit guidance on advancing education and on fee charging. 

The Charity provides specialist deaf education which benefits the students who attend the Academy’s School & College. Admission to the School & College is open to any student for whom the specialist education has been professionally assessed as appropriate to meet their needs. Fees are charged to allow costs to be recovered, these are usually funded by local authorities and the Education and Skills Funding Agency. Local Authorities benefit as the Charity enables them to meet their statutory responsibilities to educate children with hearing impairment. 

The wider community benefits because many of the Academy’s students participate in workplacements and other events in the community, raising awareness of deafness. 

The Charity is committed to the greater integration of deaf and hearing communities and seeks to raise awareness of deafness and promote the capabilities of deaf people though publicity, partnership working, fundraising and similar activities. 

## _**Equality and Diversity**_ 

Respecting diversity is one of the Charity’s key values and we are committed to being an inclusive organisation where diversity is celebrated and valued. 

The Charity strives to create a culture where mutual cooperation, respect, dignity and trust are fostered. The Charity will not tolerate unfair or unlawful treatment on the grounds of age, disability, gender, transgender, marital status, race, colour, ethnic origin, socioeconomic background, sexual orientation, nationality, trade union membership and activity, philosophical, political or religious beliefs or unbelief, and pregnancy or maternity. 

The Charity’s Equality & Diversity Policy articulates this commitment and ensures that all staff, students and volunteers are treated fairly and have equal access to learning programmes, facilities and employment opportunities. 

## Strategic Report 

## **Achievements and performance** 

## _**Operational performance**_ 

The benefits envisaged as a consequence of the opening of the new Academy in Exmouth have materialised as anticipated. Our new purpose-built Academy designed with the help of specialists experienced in creating Deaf friendly spaces continues to be a triumph and acts as a magnet attracting student referrals and new staff to our service. Our education facilities and residential care accommodation are excellent and provide a splendid environment within which our students and staff can flourish. Our growth in student numbers has once again been ahead of predicted growth, this positive trend was recognised in year, with the potential for an excess in demand for places meaning some students who would benefit from placement not being able to be offered a placement or put on a waiting list. A review of capacity and options for expansion was commissioned in year and proposals developed for consideration. It continues to be a delight to see how much our students appreciate the facilities they have and the benefit this has created for them in so many ways. 

6 



## **Exeter Royal Academy for Deaf Education** 

## Trustees' Report for the Year Ended 31 August 2022 

The presence of COVID 19 continued to be felt throughout the year, impacting on staffing. Despite this excellent progress has been made in year and the commitment of our staff teams has remained resolute to ensure our young people are not negatively impacted by these difficulties. As with many parts of the education and care sector, recruitment has been more difficult in 2021/22 than previous years and new and innovative approaches have been taken to recruit and retain staff. Trustees are very grateful to our staff and senior leadership team who work ceaselessly to ensure our young people flourish and are not impacted by staffing challenges. 

Ofsted inspections re-commenced in September 2021. A full Inspection of the Children’s Home (Rolle House) took place in October 2021. This was the first inspection of the provision in the new premises and was graded as requires improvement to be good.  The Children’s Home had had a challenging year and the robust plan to return to good was delivered with good progress reported in the March 2022 interim inspection and a designation of Good achieved at the September 2022 inspection. Residential Care was inspected in September 2021 and continued to be graded as Good in all areas, regrettably at the September 2022 annual inspection residential care was judged to be requires improvement to be good. Many good practices features were highlighted in the report and a robust action plan is in place the address the actions Ofsted highlighted as required. 

In March 2022 the College was inspected and was assessed to remain, requires improvement to be good. Inspectors noted many areas of improvement, COVID 19 restriction had restricted the timeliness of some of the improvements required to achieve good and these are being addressed. An action plan is in place and a detailed review of our post 19 offer has been undertaken, plans are now in place to establish a more bespoke adult focussed post 19 provision in a location adjacent to the main Academy from September 2023. 

Embedding and developing the new curriculum structure was introduced in 2020/21, based on our core principles of Rich Language Acquisition, Empowering Knowledge of Skills, Collaborative Approach, Strong Identity, Aspiration and Independence, has been a key feature of our work in 2021/22.  This is a significant work programme including the introduction of a broader curriculum with a greater linkage to national curriculum frameworks applied through deaf education/SEN (Special Education Needs) pedagogic approaches. This was also accompanied by a new programme structure, in class support and leadership and management arrangements.  This is a significant task and implementation continues. The senior education leadership team has worked hard to achieve the improvements required and reflected and adapted their approach linked to the changes in our student profile. This work is ongoing and successful recruitment of more specialist teaching staff, who commenced in 2022/23, will do much to bolster their efforts. 

Following on from our excellent student’ achievement results in 2020/21, performance was maintained in 2021/22. Specifically in respect of numeracy and literacy, achievements reflected the stage(s) of our students’ learning journey.  There were excellent results in BSL.  External college courses had a 100% achievement rate, reflecting the hard work of our staff providing support to these students. 

We would like to thank the community of Exmouth for welcoming us and for the encouragement and support they provide to our student community. One of the ambitions of relocating our service to Exmouth was to enable our community of Deaf young people to be embraced by and welcomed into a local community. Our students have been welcomed to many community events, including performing at Exmouth Pride, Christmas tree decoration at Holy Trinity Church, a visit to Colourscape organised by Budleigh Music Festival, and the Rotary supported Santa visit. They particularly appreciated the support they received for the rally they held in support of the third reading of the BSL Act, an important milestone in Deaf rights. 

It has been a year of celebration and progress; it was a very proud moment when former student Nikki James was highly commended in the Teaching Assistant of the Year TES Awards. Trustees have great 

7 



## **Exeter Royal Academy for Deaf Education** 

## Trustees' Report for the Year Ended 31 August 2022 

confidence in the service improvement that has been achieved and the programme of further development that is in place. Led by the ambitious and passionate leadership team and supported by committed staff the Charity’s improvement trajectory continues. The Academy’s reputation as a place of excellence in education and care for deaf young people is growing and is gaining national prominence for the quality and innovation of the education and care it offers. 

The Trustees are very grateful to the many organisations and individuals who generously contributed funds which made the completion of our new Academy possible and who continue to support us. We have benefited in year from a number of substantial legacies and we are particularly grateful to those individuals and families who name the Deaf Academy in their wills. 

An important element we are addressing is the changing profile of our students as increasing numbers face the challenges of additional, often multiple additional needs as well as being Deaf. The Charity, through the Academy and Children’s Home, is developing new ways of teaching, supporting and caring to support young people with a range of complex needs, including Autism, Learning Difficulties, Social Emotional Mental Health Needs, physical and medical needs. We continue to develop our workforce and forge new partnerships with specialist providers, research partners and the wider community. We are building a new chapter in our Charity’s history, focussed on our aspiration to enable deaf young people to excel and achieve their full potential. 

Our particular thanks and appreciation go to our Senior Leadership Team, our education, care and support colleagues for the hard work, dedication and resilience they continue to demonstrate and for the pride and joy they have in the success of our young people. Finally, our thanks also go to our students, they are a source of inspiration and pride, we see them grow, achieve and emerge as confident young Deaf people, making a contribution and changing the world for the better. 

## _**Going concern**_ 

At the date of approval of the accounts the Charity has an adequate level of cash reserves. Fee income is strong, student numbers have increased and applications for admission to the school and college rolls are growing. The new facilities in Exmouth enable us to plan confidently for future growth. The Trustees have reviewed the cash forecasts and commitments and are satisfied there are adequate financing arrangements in place. Taking all these factors into consideration the Trustees consider that the Charity should continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the Statement of Accounting Policies. 

## _**Financial review**_ 

This is the second year, since moving to the new campus in Exmouth, that we have recorded an operating surplus. Our financial performance has been helped by strong student numbers which have exceeded expectations, tight cost control and from significant legacy income in both years.  The Charity has a significant annual depreciation charge, £627k in 2021/2022, due to the new purposebuilt Academy and its facilities. Overall our cash position increased by £974k in the year, largely as a result of these factors.  Our performance enables us to rebuild reserves and to invest in developing new facilities. 

The Group’s freely available reserves are calculated at £1.35m at the balance sheet date.  The freely available reserves are made up of the unrestricted current assets, including investments, less unrestricted current liabilities. 

The Group’s total reserves have increased by £9.07m during the year ended 31 August 2022. This is mainly due to a significant reduction of £8.65m in the Local Government Pension Scheme liability as a 

8 



## **Exeter Royal Academy for Deaf Education** 

## Trustees' Report for the Year Ended 31 August 2022 

result of a change in application of financial assumptions. Reserves have also increased as a result of the operating surplus of £369k and the gains on investments and disposal of fixed assets of £46k. 

## **Significant reduction in pension liabilities** 

As noted above there has been a significant reduction in the Local Government Pension Scheme liability which has increased the total reserves of the Charity. The liability is calculated annually by the actuary using a discount rate based on bond yields, as required by Accounting Standard FRS102. Bond yields increased significantly at 31 August 2022 compared to the previous year and this caused a corresponding reduction in the calculated pension liability. 

It is not possible to predict what might happen to yields used for future valuations but if they return to levels seen in previous years, we may well see another swing in results but in the opposite direction. However, it is important to note that this change in pension liability is not a basis for calculating the funding requirements of the scheme. Funding requirements are based on the triennial valuations prepared by the scheme actuary who set the contribution levels for current service and to recover any deficit on past service costs. 

## _**Reserves policy**_ 

The Trustees have reviewed the Charity’s needs for reserves in line with the guidance issued by the Charity Commission. The target level of reserves is set after considering the key risks facing the Charity and the regular financial forecasts prepared by management. The level is reviewed annually by Trustees. We aim to maintain sufficient reserves to enable us to carry on our work when faced with difficult circumstances and to adjust our strategy in response, while ensuring we maximise the resources readily available for charitable purposes. Our primary operating funding comes from local authorities and is reasonably foreseeable in the short term. This, together with the significant value of our freehold premises and expectation that we will continue as a going concern, is such that we do not provide reserves for cessation or the impact of our share of the deficits of the defined benefit pension scheme. 

The target level of reserves is between £500k to £750k. The freely available reserves at the balance sheet date of 31 August 2022 exceeded the target level. 

## _**Investment policy**_ 

The objective of the investment policy is to maximise the total return of the funds whilst avoiding undue risk. No additional funds have been placed into investments during the period. The investment policy and investments held by the Charity will continue to be reviewed annually. 

## _**Investment performance**_ 

The investments are held within Common Investment Funds and are divided between Fixed Interest and Equity shares. The market value of investments at the balance sheet date was £64k. These funds have produced an income of £2.7k for the reporting period. 

9 



## **Exeter Royal Academy for Deaf Education** 

## Trustees' Report for the Year Ended 31 August 2022 

The Trustees' Report, incorporating a Strategic Report, was approved by order of the Board of Trustees on 9 February 2023 and was signed on its behalf by: 

Dame A Pedder OBE 

Chair 

10 



## **Exeter Royal Academy for Deaf Education** 

## Statement of Trustees' Responsibilities 

The Trustees (who are the directors of the charitable company for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and the applicable law and regulations. 

Company law requires the Trustees to prepare financial statements for each financial year. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to: 

- select suitable accounting policies and apply them consistently; 

- observe the methods and principles in the Charities SORP; 

- make judgments and accounting estimates that are reasonable and prudent; 

- state whether applicable UK Accounting Standards [FRS 102] have been followed, subject to any material departures disclosed and explained in the financial statements; and 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business. 

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

In so far as the trustees are aware: 

- there is no relevant audit information of which the group's auditors are unaware, and 

- the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information 

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. 

11 



## **Exeter Royal Academy for Deaf Education** 

## Independent Auditor's Report on the Financial Statements to the Members of Exeter Royal Academy for Deaf Education 

## **Opinion** 

We have audited the financial statements of Exeter Royal Academy for Deaf Education (the ‘Charity') and its subsidiaries (the 'Group') for the year ended 31 August 2022, which comprise the Consolidated Statement of Financial Activities incorporating Income and Expenditure Account, Consolidated Balance Sheet, Balance Sheet, Consolidated Statement of Cash Flows and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards including FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). 

In our opinion the financial statements: 

- give a true and fair view of the state of affairs of the Group and the Charity as at 31 August 2022 and of the Group's net income for the year then ended; 

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and 

- have been prepared in accordance with the requirements of the Companies Act 2006. 

## **Basis for opinion** 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

## **Conclusions relating to going concern** 

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue. 

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report. 

## **Other information** 

The Trustees are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. 

12 



## **Exeter Royal Academy for Deaf Education** 

## Independent Auditor's Report on the Financial Statements to the Members of Exeter Royal Academy for Deaf Education (continued) 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard. 

## **Opinion on other matters prescribed by the Companies Act 2006** 

In our opinion, based on the work undertaken in the course of the audit: 

- the information given in the Strategic Report and Trustees' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and 

- the Strategic Report and Trustees' Report have been prepared in accordance with applicable legal requirements. 

## **Matters on which we are required to report by exception** 

In the light of our knowledge and understanding of the Group and the Charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Trustees' Report. 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: 

- adequate accounting records have not been kept by the Charity, or returns adequate for our audit have not been received from branches not visited by us; or 

- the financial statements are not in agreement with the accounting records and returns; or 

- certain disclosures of Trustees remuneration specified by law are not made; or 

- we have not received all the information and explanations we require for our audit. 

## **Responsibilities of Trustees** 

As explained more fully in the Statement of Trustees' Responsibilities set out on page 10, the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. 

In preparing the financial statements, the Trustees are responsible for assessing the Group's and the Charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group or the Charity or to cease operations, or have no realistic alternative but to do so. 

## **Auditor’s responsibilities for the audit of the financial statements** 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. 

13 



## **Exeter Royal Academy for Deaf Education** 

## Independent Auditor's Report on the Financial Statements to the Members of Exeter Royal Academy for Deaf Education (continued) 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 

As part of our audit planning we obtained an understanding of the legal and regulatory framework that is applicable to the group and the industry/ sector in which it operates to identify the key laws and regulations affecting the entity. As part of this assessment process we held discussions with management. 

We also considered those laws and regulations that have a direct impact on the preparation of the financial statements, primarily FRS 102 (effective 1 January 2019) - (Charities SORP), the Companies Act 2006 and the Charities Act 2011. 

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the group’s ability to operate or to avoid a material penalty. 

We discussed with management how the compliance with these laws and regulations in monitored and discussed policies and procedures in place. 

We also identified the individuals who have responsibility for ensuring that the group complies with laws and regulations and deals with reporting any issues if they arise. 

As part of our planning procedures, we assessed the risk of any non-compliance with laws and regulations on the group’s ability to continue trading and the risk of material misstatement to the accounts. 

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Our procedures included the following: 

- Enquiries of management and those charged with governance regarding their knowledge of any non-compliance with laws and regulations that could affect the financial statements; 

- A review of legal and professional costs to identify any possible non-compliance or legal costs in respect of non-compliance.; 

- A review of Board minutes. 

As part of our enquiries we discussed with management whether there have been any known instances, allegations or suspicions of fraud and were told there were none. 

We also evaluated the risk of fraud through management override including that arising from management’s incentives. The key risks we identified were the manipulation of the financial statements (including the risk of override of controls) and we determined that the principal risks were related to fraudulent financial reporting, in particular to fraud in revenue recognition and grant funding received. 

In response to the identified risk, as part of our audit work we: 

- Used data analytics to test journal entries throughout the year, for appropriateness; 

- Reviewed grant funding agreements; 

- Reviewed estimates and judgements made in the accounts for any indication of bias and challenged assumptions used by management in making the estimates. 

14 



## **Exeter Royal Academy for Deaf Education** 

## Independent Auditor's Report on the Financial Statements to the Members of Exeter Royal Academy for Deaf Education (continued) 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements.  This risk increases the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements as we are less likely to become aware of instances of noncompliance.  The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment, collusion, omission or misrepresentation. 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report. 

## **Use of our report** 

This report is made solely to the Charity's Members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Charity's Members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and its Members as a body, for our audit work, for this report, or for the opinions we have formed. 

Martin Hobbs BSc ACA (Senior Statutory Auditor) PKF Francis Clark, Statutory Auditor 

Sigma House Oak View Close Edginswell Park Torquay Devon TQ2 7FF 

Date: 9 February 2023 

15 



## **Exeter Royal Academy for Deaf Education** 

Consolidated Statement of Financial Activities for the Year Ended 31 August 2022 _(including Income and Expenditure Account)_ 

|**Note**<br>**Income from:**<br>Donations and grants<br>2<br>_Charitable activities:_<br>School fees<br>Professional fees<br>Other trading activities<br>3<br>Investments<br>4<br>Other income<br>5<br>Total<br>**Expenditure on:**<br>_Charitable activities:_<br>Academy & Children’s Home operations<br>_Raising Funds:_<br>New Build Fundraising Campaign<br>Total<br>6<br>Net income/(expenditure)<br>**Other recognised gains and losses**<br>Gains/(losses) on investment assets<br>11<br>Gain on disposal of tangible fixed assets<br>Actuarial gains/ (losses) on defined benefit<br>pension schemes<br>23<br>Net movement in funds/(deficit)<br>**Reconciliation of funds**<br>Total Funds brought forward at 1 September<br>2021<br>Total Funds carried forward at 31 August<br>2022|**Unrestricted**<br>**Funds**<br>**£**<br>**Restricted**<br>**Funds**<br>**£**<br>**Total**<br>**2022**<br>**£**<br>395,148<br>19,062<br>414,210<br>4,645,451<br>-<br>4,645,451<br>683,674<br>-<br>683,674<br>38,342<br>-<br>38,342<br>5,211<br>-<br>5,211<br>38,878<br>-<br>38,878|
|---|---|
||5,806,704<br>19,062<br>5,825,766|
||5,414,803<br>35,585<br>5,450,388<br>-<br>6,090<br>6,090|
||5,414,803<br>41,675<br>5,456,478|
||391,901<br>(22,613)<br>369,288<br>2,140<br>-<br>2,140<br>44,251<br>-<br>44,251<br>8,654,000<br>-<br>8,654,000|
||9,092,292<br>(22,613)<br>9,069,679<br>6,017,011<br>92,823<br>6,109,834|
||15,109,303<br>70,210<br>15,179,513|



16 



## **Exeter Royal Academy for Deaf Education** 

Consolidated Statement of Financial Activities for the Year Ended 31 August 2021 _(including Income and Expenditure Account)_ 

|**Note**<br>**Income from:**<br>Donations and grants<br>2<br>_Charitable activities:_<br>School fees<br>Professional fees<br>New Build Fundraising Campaign<br>Other trading activities<br>3<br>Investments<br>4<br>Other income<br>5<br>Total<br>**Expenditure on:**<br>_Charitable activities:_<br>Academy & Children’s Home operations<br>Redevelopment expenditure<br>_Raising Funds:_<br>New Build Fundraising Campaign<br>Total<br>6<br>Net income/(expenditure)<br>Transfer between funds<br>**Other recognised gains and losses**<br>Gains/(losses) on investment assets<br>Actuarial (losses)/gains on defined benefit<br>pension schemes<br>23<br>Net movement in funds/(deficit)<br>**Reconciliation of funds**<br>Total Funds brought forward at 1 September<br>2020<br>Total Funds carried forward at 31 August<br>2021|**Unrestricted**<br>**Funds**<br>**£**<br>**Restricted**<br>**Funds**<br>**£**<br>**Total**<br>**2021**<br>**£**<br>411,895<br>108,176<br>520,071<br>4,049,310<br>-<br>4,049,310<br>770,035<br>-<br>770,035<br>-<br>50,000<br>50,000<br>41,674<br>-<br>41,674<br>2,681<br>-<br>2,681<br>25,771<br>-<br>25,771|
|---|---|
||5,301,366<br>158,176<br>5,459,542|
||5,194,537<br>40,499<br>5,235,036<br>3,326<br>-<br>3,326<br>-<br>6,091<br>6,091|
||5,197,863<br>46,590<br>5,244,453|
||103,503<br>111,586<br>215,089<br>2,780,270<br>(2,780,270)<br>-<br>9,692<br>-<br>9,692<br>(203,000)<br>-<br>(203,000)|
||2,690,465<br>(2,668,684)<br>21,781<br>3,326,546<br>2,761,507<br>6,088,053|
||6,017,011<br>92,823<br>6,109,834|



17 



## **Exeter Royal Academy for Deaf Education** 

## (Registration number: 06585703) Consolidated Balance Sheet as at 31 August 2022 

|**Note**<br>**Fixed assets**<br>Tangible assets<br>10<br>Investments<br>11<br>**Current assets**<br>Debtors<br>12<br>Cash at bank and in hand<br>Creditors: Amounts falling due within one year<br>13<br>Net current assets/(liabilities)<br>Total assets less current liabilities<br>Creditors: Amounts falling due after more than one year<br>14<br>Net assets excluding pension liability<br>Pension scheme liability<br>23<br>Net assets including pension liability<br>**Funds:**<br>**Restricted funds**<br>New Build Fundraising Campaign<br>Other restricted funds<br>15<br>**Unrestricted funds**<br>Revaluation fund<br>Other unrestricted funds<br>15<br>Total funds|**2022**<br>**£**<br>**2021**<br>**£**<br>17,090,654<br>17,564,512<br>64,094<br>61,954<br>17,154,748<br>17,626,466<br>452,198<br>225,500<br>1,760,072<br>785,943<br>2,212,270<br>1,011,443<br>(912,205)<br>(2,263,786)<br>1,300,065<br>(1,252,343)<br>18,454,813<br>16,374,123<br>(1,908,300)<br>(512,289)<br>16,546,513<br>15,861,834<br>(1,367,000)<br>(9,752,000)<br>15,179,513<br>6,109,834<br>-<br>6,090<br>70,210<br>86,733<br>70,210<br>92,823<br>93,026<br>91,508<br>15,016,277<br>5,925,503<br>15,109,303<br>6,017,011<br>15,179,513<br>6,109,834|
|---|---|



The financial statements on pages 15 to 43 were approved by the Trustees, and authorised for issue on 9 February 2023 and signed on their behalf by: 

Mr T Collyer Trustee 

18 



## **Exeter Royal Academy for Deaf Education** 

## (Registration number: 06585703) Charity Balance Sheet as at 31 August 2022 

|**Note**<br>**Fixed assets**<br>Tangible assets<br>10<br>Investments<br>11<br>**Current assets**<br>Debtors<br>12<br>Cash at bank and in hand<br>Creditors: Amounts falling due within one year<br>13<br>Net current assets/(liabilities)<br>Total assets less current liabilities<br>Creditors: Amounts falling due after more than one year<br>14<br>Net assets excluding pension liability<br>Pension scheme liability<br>23<br>Net assets including pension liability<br>**Funds:**<br>**Restricted funds**<br>New Build Fundraising Campaign<br>Other restricted funds<br>**Unrestricted funds**<br>Revaluation fund<br>Other unrestricted funds<br>Total funds|**2022**<br>**£**<br>**2021**<br>**£**<br>17,362,029<br>17,564,512<br>64,094<br>61,954<br>17,426,123<br>17,626,466<br>453,203<br>479,527<br>1,760,072<br>784,537<br>2,213,275<br>1,264,064<br>(912,205)<br>(2,246,697)<br>1,301,070<br>(982,633)<br>18,727,193<br>16,643,833<br>(1,908,300)<br>(512,289)<br>16,818,893<br>16,131,544<br>(1,367,000)<br>(9,752,000)<br>15,451,893<br>6,379,544<br>-<br>6,090<br>70,210<br>86,733<br>70,210<br>92,823<br>93,026<br>91,508<br>15,288,657<br>6,195,213<br>15,381,683<br>6,286,721<br>15,451,893<br>6,379,544|
|---|---|



The financial statements were approved by the Trustees, and authorised for issue on 9 February 2023 and signed on their behalf by: 

Mr T Collyer Trustee 

19 



## **Exeter Royal Academy for Deaf Education** 

## Consolidated Statement of Cash Flows for the Year Ended 31 August 2022 

|**Note**<br>Net cash flows from operating activities<br>18<br>Net cash flows from investing activities<br>19<br>Net cash flows from financing activities<br>20<br>Increase/(decrease) in cash in the year<br>21|**2022**<br>**£**<br>**2021**<br>**£**<br>1,082,434<br>768,455<br>(104,014)<br>(548,365)<br>(4,291)<br>(304,291)<br>974,129<br>(84,201)|
|---|---|



20 



## **Exeter Royal Academy for Deaf Education** 

## Notes to the Financial Statements for the Year Ended 31 August 2022 

## **1 Accounting policies** 

## **Statement of accounting policies** 

A summary of the principal accounting policies adopted (which have been applied consistently, except where noted), judgements and key sources of estimation uncertainty, is set out below. 

## **Basis of preparation** 

The financial statements have been prepared under the historical cost convention with items being recognised at cost or transaction value unless otherwise stated in the notes to these accounts. 

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019) – (Charities SORP (FRS 102)), and with the requirements of the Companies Act 2006. 

The Charity constitutes a public benefit entity as defined by FRS102. 

The Charity is incorporated in England and Wales. The address of its registered office is given on page 1. 

The Trustees consider that there are no material uncertainties about the Charity’s ability to continue as a going concern. 

The functional and presentational currency is sterling. 

## **Basis of consolidation** 

The consolidated financial statements incorporate the financial statements of the Charity and its sole subsidiary undertaking. These are adjusted, where appropriate, to conform to group accounting policies. As a consolidated group statement of financial activities is published, a separate statement of financial activities for the parent company is omitted from the group financial statements by virtue of section 408 of the Companies Act 2006. 

## **Income** 

All incoming resources are recognised when the Charity has entitlement to the funds, receipt is probable and the amount can be measured with sufficient reliability. 

## _**Grants**_ 

Grants are included in the Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the balance sheet. Where income is received in advance of entitlement of receipt its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued. 

## _**Donations**_ 

Donations and legacies are recognised on a receivable basis where there is probability of receipt and the amount can be reliably measured. 

## _**Other income**_ 

Fees receivable and charges for services are accounted for in the period in which the service is provided. 

21 



## **Exeter Royal Academy for Deaf Education** 

## Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **1 Accounting policies (continued)** 

## **Expenditure** 

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. 

All resources expended are inclusive of irrecoverable VAT. 

## _**Expenditure on raising funds**_ 

These are costs incurred in attracting voluntary income, and those incurred in trading activities that raise funds. 

## _**Charitable activities**_ 

These are costs incurred on the Charity's educational operations. 

## **Tangible fixed assets** 

Assets costing £1,000 or more are capitalised as tangible fixed assets and are carried at cost, net of depreciation and any provision for impairment. Where tangible fixed assets have been acquired with the aid of specific grants, either from the government or from the private sector, they are included in the Balance Sheet at cost and depreciated over their expected useful economic life. 

Depreciation is provided on all tangible fixed assets other than freehold land and assets under the course of construction, at rates calculated to write off the cost of each asset over its expected useful lives, per the table below. 

All fixed assets are initially recorded at cost, except for freehold and leasehold properties acquired before 31 August 2015. Up to and including 31 August 2015 it was the Trustees' policy to revalue freehold properties at depreciated replacement cost in the accounts due to the specialised nature of the asset as a result of the services provided by the Charity. The Trustees adopted the transitional provisions of FRS 102, which provide that companies do not have to revalue tangible fixed assets. Previous valuations have been retained as deemed cost and have not been updated. 

A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the carrying value of any fixed asset may not be recoverable. Shortfalls between the carrying value of fixed assets and their recoverable amounts are recognised as impairments. Impairment losses are recognised in the Statement of Financial Activities. 

|**Asset class**|**Depreciation method and rate**|
|---|---|
|Freehold buildings|50 years straight line|
|Plant and equipment|20% straight line|
|Motor vehicles|20% straight line|



22 



## **Exeter Royal Academy for Deaf Education** 

## Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **1 Accounting policies (continued)** 

## **Liabilities** 

Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. 

## _**Provisions**_ 

Provisions are recognised when the Charity has an obligation at the reporting date as a result of a past event which it is probable will result in the transfer of economic benefits and the obligation can be estimated reliably. 

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges. 

## **Leased assets** 

The costs of operating leases are charged to the Statement of Financial Activities on a straight line basis over the lease term. 

## **Investments** 

Fixed asset investments are included at market value at the balance sheet date. 

Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the statement of financial activities in the year of disposal. Unrealised gains and losses represent the movement in market values during the year and are credited or charged to the statement of financial activities based on the market value at the year end. 

## **Stock** 

Stock and work in progress is valued at the lower of cost or net realisable value. 

## **Financial Instruments** 

The Charity only holds basic financial instruments as defined in FRS 102. The financial assets and financial liabilities of the Charity and their measurement basis are as follows: 

Financial assets - trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost. Prepayments are not financial instruments. Amounts due to the Charity’s wholly owned subsidiary are held at face value less any impairment. 

Cash at bank - is classified as a basic financial instrument and is measured at face value. 

Financial liabilities - trade creditors, accruals and other creditors are financial instruments, and are measured at amortised cost. Taxation and social security are not included in the financial instruments disclosure definition. Deferred income is not deemed to be a financial liability, as the cash settlement has already taken place and there is an obligation to deliver services rather than cash or another financial instrument. Amounts due to Charity’s wholly owned subsidiary are held at face value. 

23 



## **Exeter Royal Academy for Deaf Education** 

## Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **1 Accounting policies (continued)** 

## **Taxation** 

The Charity is exempt from taxation to the extent that its income and gains are applied exclusively for charitable purposes. 

## **Pension benefits** 

Retirement benefits to employees of the Charity are provided by the Teachers’ Pension Scheme (‘TPS’) and the Local Government Pension Scheme (‘LGPS’). These are defined benefit schemes and the assets are held separately from those of the Charity. The TPS is an unfunded scheme and contributions are calculated so as to spread the cost of pensions over employees’ working lives with the Charity in such a way that the pension cost is a substantially level percentage of current and future pensionable payroll. The contributions are determined by the Government Actuary on the basis of quadrennial valuations using a prospective unit credit method. As stated in the notes to the financial statements, the TPS is an unfunded multi-employer scheme with no underlying assets to assign between employers. The TPS is therefore treated as a defined contribution scheme for accounting purposes and the contributions recognised in the period to which they relate. 

The LGPS is a funded scheme and the assets are held separately from those of the Charity in separate trustee administered funds. Pension scheme assets are measured at fair value and liabilities are measured on an actuarial basis using the projected unit credit method and discounted at a rate equivalent to the current rate of return on a high quality corporate bond of equivalent term and currency to the liabilities. The actuarial valuations are obtained at least triennially and are updated at each balance sheet date. The amounts charged to operating surplus are the current service costs and the costs of scheme introductions, benefit charges, settlements and curtailments. They are included as part of staff costs as incurred. Net interest on the net defined benefit liability/asset is also recognised in the statement of financial activities and comprises the interest cost on the defined benefit obligation and interest income on the scheme assets, calculated by multiplying fair value of the scheme assets at the beginning of the period by the rate used to discount the benefit obligations. The difference between the interest income on the scheme assets and the actual return on the scheme assets is recognised in other recognised gains and losses. 

The Charity also operates a defined contribution pension scheme for certain employees. The assets of the scheme are held separately from those of the Charity and are independently administered. The amount charged to the SOFA represents the contributions payable to the scheme in respect of the year. 

## **Fund accounting** 

Unrestricted income funds represent those resources which may be used towards meeting any of the charitable objects of the Charity at the discretion of the Trustees. 

The Charity has several restricted funds. Details of the nature of these funds are given in note 15. 

## **Critical accounting estimates and areas of judgement** 

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. 

24 



## **Exeter Royal Academy for Deaf Education** 

## Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **1 Accounting policies (continued)** 

## _**Critical accounting estimates and assumptions**_ 

The Charity makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below. 

The present value of the Local Government Pension Scheme defined benefit liability depends on a number of factors that are determined on an actuarial basis using a variety of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions, which are disclosed in note 23, will impact the carrying amount of the pension liability. Furthermore a roll forward approach which projects results from the latest full actuarial valuation performed at 31 March 2019 has been used by the actuary in valuing the pensions liability at 31 August 2022. Any differences between the figures derived from the roll forward approach and a full actuarial valuation would impact on the carrying amount of the pension liability. 

## **Subsidiary undertaking** 

The financial statements include the results of Exeter Deaf Academy Trading Limited, a wholly owned subsidiary. Further details of the subsidiary and its results are set out in note 11. 

## **2 Donations and grants** 

|Grants<br>Donations and sponsorship<br>Legacies|**Unrestricted**<br>**funds**<br>**£**<br>**Restricted**<br>**funds**<br>**£**<br>**Total**<br>**2022**<br>**£**<br>**Total**<br>**2021**<br>**£**<br>101,505<br>10,517<br>112,022<br>181,763<br>8,643<br>8,545<br>17,188<br>105,784<br>285,000<br>-<br>285,000<br>232,524|
|---|---|
||395,148<br>19,062<br>414,210<br>520,071|



## **3 Other trading activities** 

|**3** **Other trading activities**||
|---|---|
|Hire of facilities<br>Other income|**Unrestricted**<br>**funds**<br>**£**<br>**Restricted**<br>**funds**<br>**£**<br>**Total**<br>**2022**<br>**£**<br>**Total**<br>**2021**<br>**£**<br>-<br>-<br>-<br>-<br>38,342<br>-<br>38,342<br>41,674|
||38,342<br>-<br>38,342<br>41,674|



25 



## **Exeter Royal Academy for Deaf Education** 

## Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **4 Investment income** 

|||||**Unrestricted**|**Total**|**Total**|
|---|---|---|---|---|---|---|
|||||**funds**|**2022**|**2021**|
|||||**£**|**£**|**£**|
|Bank interest receivable||||2,503|2,503|133|
|Other investment income||||2,708|2,708|2,548|
|||||5,211|5,211|2,681|
|**5**|**Other income**||||||
|||||**Unrestricted**|**Total**|**Total**|
|||||**funds**|**2022**|**2021**|
|||||**£**|**£**|**£**|
|Pupil Premium Income||||8,524|8,524|7,695|
|Other Educational Fees||||30,354|30,354|18,076|
|||||38,878|38,878|25,771|
|**6**|**Expenditure**||||||
||||||**Total**|**Total**|
|||**Staff costs**|**Premises**|**Other costs**|**2022**|**2021**|
|||**£**|**£**|**£**|**£**|**£**|
|_Charitable activities:_|||||||
|**Academy**||**&**|||||
|**Children’s Home**|||||||
|**operations**|||||||
|Direct costs||2,683,096|-|222,110|2,905,206|2,789,963|
|Allocated support|||||||
|costs||862,655|946,863|735,664|2,545,182|2,445,073|
|||3,545,751|946,863|957,774|5,450,388|5,235,036|



26 



## **Exeter Royal Academy for Deaf Education** 

Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **6 Expenditure (continued)** 

|||||**Total**|**Total**|
|---|---|---|---|---|---|
||**Staff costs**|**Premises**|**Other costs**|**2022**|**2021**|
||**£**|**£**|**£**|**£**|**£**|
|**Redevelopment**||||||
|**expenditure**||||||
|Allocated support||||||
|costs|-|-|-|-|3,326|
|**Raising funds:**||||||
|New build||||||
|fundraising||||||
|campaign|-|6,090|-|6,090|6,091|
||3,545,751|952,953|957,774|5,456,478|5,244,453|
|**Net income/outgoing resources for the year includes:**||||||
|||||**2022**|**2021**|
|||||**£**|**£**|
|Fees payable to auditor - audit services||||16,857|12,588|
|Fees payable to auditor - other audit services||||3,765|3,797|
|Fees payable to auditor - other financial services||||-|2,000|
|Operating leases||||31,849|40,066|



27 



## **Exeter Royal Academy for Deaf Education** 

## Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **7 Charitable activities** 

|Direct costs<br>Support costs<br>**Analysis of support costs**<br>Support staff costs<br>Depreciation<br>Premises costs<br>Other support costs<br>Total support costs<br>**8** **Staff**<br>**Staff costs during the year were:**<br>Wages and salaries<br>Social security costs<br>Pension costs|**Total**<br>**2022**<br>**£**<br>**Total**<br>**2021**<br>**£**<br>2,905,206<br>2,789,963<br>2,545,182<br>2,448,399<br>5,450,388<br>5,238,362<br>**Educational**<br>**operations**<br>**£**<br>**Re-**<br>**development**<br>**expenditure**<br>**£**<br>**Total**<br>**2022**<br>**£**<br>**Total**<br>**2021**<br>**£**<br>862,655<br>-<br>862,655<br>842,423<br>621,243<br>-<br>621,243<br>581,538<br>325,620<br>-<br>325,620<br>310,813<br>735,664<br>-<br>735,664<br>713,625<br>2,545,182<br>-<br>2,545,182<br>2,448,399<br>**2022**<br>**£**<br>**2021**<br>**£**<br>2,822,547<br>2,740,728<br>242,359<br>231,296<br>480,845<br>460,314<br>3,545,751<br>3,432,338|
|---|---|
||2,545,182|
|||



28 



## **Exeter Royal Academy for Deaf Education** 

## Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **8 Staff (continued)** 

The average number of persons (including senior management team) employed by the Charity during the year expressed as average headcount was as follows: 

|**Charitable Activities**<br>Teachers & Education Support<br>Care<br>Support, Estates, Fundraising & Marketing|**2022**<br>**No**<br>**2021**<br>**No**<br>61<br>56<br>30<br>32<br>31<br>31|
|---|---|
||122<br>119|



## **Higher paid staff** 

The number of employees whose emoluments (excluding employer pension costs) exceeded £60,000 was: 

|was:|||
|---|---|---|
||**2022**|**2021**|
||**No**|**No**|
|£60,001 - £70,000|1|-|
|£70,001 - £80,000|-|-|
|£80,001 - £90,000|1|1|
|£100,001 - £110,000|-|-|



The key management personnel of the Charity are as listed on page 1. The total amount of employee benefits (including employer pension contributions and employer national insurance contributions) received by key management personnel for their services to the Charity was £175,224 (2021 - £186,100). 

## **9 Trustees' remuneration and expenses** 

The Trustees have not received any remuneration from the charity during the year. 

As permitted by the Memorandum and Articles of Association, during the year ended 31 August 2022 travel and subsistence expenses totalling £472 (2021 - £77) were reimbursed or paid directly to one trustee (2021 - one). 

29 



## **Exeter Royal Academy for Deaf Education** 

Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **10 Tangible fixed assets** 

## **Group** 

|**Current year**<br>**Cost**<br>At 1 September<br>2021<br>Additions<br>Disposals<br>At 31 August 2022<br>**Depreciation**<br>At 1 September<br>2021<br>Charge for the year<br>Eliminated on<br>disposals<br>At 31 August 2022<br>**Net book value**<br>At 31 August 2022<br>At 31 August 2021|**Freehold land**<br>**and buildings**<br>**£**<br>**Plant and**<br>**equipment**<br>**£**<br>**Motor vehicles**<br>**£**<br>**Assets under**<br>**construction**<br>**£**<br>**Total**<br>**£**<br>16,616,216<br>1,902,953<br>112,158<br>-<br>18,631,327<br>5,492<br>111,355<br>38,225<br>-<br>155,072<br>(890)<br>(1,075)<br>(15,745)<br>-<br>(17,710)<br>16,620,818<br>2,013,233<br>134,638<br>-<br>18,768,689<br>287,440<br>696,319<br>83,056<br>-<br>1,066,815<br>284,077            325,615<br>17,642<br>-<br>627,334<br>-<br>(369)<br>(15,745)<br>-<br>(16,114)<br>571,517<br>1,021,565<br>84,953<br>-<br>1,678,035<br>16,049,301<br>991,668<br>49,685<br>-<br>17,090,654<br>16,328,776<br>1,206,634<br>29,102<br>-<br>17,564,512|
|---|---|



30 



## **Exeter Royal Academy for Deaf Education** 

Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **10 Tangible fixed assets (continued)** 

## **Group (continued)** 

|**Previous year**<br>**Cost**<br>At 1 September<br>2020<br>Additions<br>Disposals<br>Transfers<br>At 31 August 2021<br>**Depreciation**<br>At 1 September<br>2020<br>Charge for the year<br>Eliminated on<br>disposals<br>At 31 August 2021<br>**Net book value**<br>At 31 August 2021<br>At 31 August 2020|**Freehold land**<br>**and buildings**<br>**£**<br>**Plant and**<br>**equipment**<br>**£**<br>**Motor vehicles**<br>**£**<br>**Assets under**<br>**construction**<br>**£**<br>**Total**<br>**£**<br>148,070<br>579,064<br>118,653<br>17,240,989<br>18,086,776<br>380,300<br>170,746<br>-<br>-<br>551,046<br>-<br>-<br>(6,495)<br>-<br>(6,495)<br>16,087,846<br>1,153,143<br>-<br>(17,240,989)<br>-<br>16,616,216<br>1,902,953<br>112,158<br>-<br>18,631,327<br>8,900<br>397,225<br>79,556<br>-<br>485,681<br>278,540<br>299,094<br>9,995<br>-<br>587,629<br>-<br>-<br>(6,495)<br>-<br>(6,495)<br>287,440<br>696,319<br>83,056<br>-<br>1,066,815<br>16,328,776<br>1,206,634<br>29,102<br>-<br>17,564,512<br>139,170<br>181,839<br>39,097<br>17,240,989<br>17,601,095|
|---|---|



31 



## **Exeter Royal Academy for Deaf Education** 

Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **10 Tangible fixed assets (continued) Charity** 

|**Current year**<br>**Cost**<br>At 1 September<br>2021<br>Additions<br>Disposals<br>Transfers<br>At 31 August 2022<br>**Depreciation**<br>At 1 September<br>2021<br>Charge for the year<br>Eliminated on<br>disposals<br>At 31 August 2022<br>**Net book value**<br>At 31 August 2022<br>At 31 August 2021|**Freehold land**<br>**and buildings**<br>**£**<br>**Plant and**<br>**equipment**<br>**£**<br>**Motor vehicles**<br>**£**<br>**Assets under**<br>**construction**<br>**£**<br>**Total**<br>**£**<br>16,616,216<br>1,902,953<br>112,158<br>-<br>18,631,327<br>276,866<br>111,355<br>38,225<br>-<br>426,446<br>(890)<br>(1,075)<br>(15,745)<br>-<br>(17,710)<br>-<br>-<br>-<br>-<br>-<br>16,892,192<br>2,013,233<br>134,638<br>-<br>19,040,063<br>287,440<br>696,319<br>83,056<br>-<br>1,066,815<br>284,077<br>325,615<br>17,642<br>-<br>627,334<br>-<br>(367)<br>(15,745)<br>-<br>(16,112)<br>571,517<br>1,021,567<br>84,953<br>-<br>1,678,034<br>16,320,675<br>991,669<br>49,685<br>17,362,029<br>16,328,776<br>1,206,634<br>29,102<br>-<br>17,564,512|
|---|---|



32 



## **Exeter Royal Academy for Deaf Education** 

Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **10 Tangible fixed assets (continued)** 

## **Charity (continued)** 

|**Previous year**<br>**Cost**<br>At 1 September<br>2020<br>Additions<br>Disposals<br>Transfers<br>At 31 August 2021<br>**Depreciation**<br>At 1 September<br>2020<br>Charge for the year<br>Eliminated on<br>disposals<br>At 31 August 2021<br>**Net book value**<br>At 31 August 2021<br>At 31 August 2020|**Freehold land**<br>**and buildings**<br>**£**<br>**Plant and**<br>**equipment**<br>**£**<br>**Motor vehicles**<br>**£**<br>**Assets under**<br>**construction**<br>**£**<br>**Total**<br>**£**<br>148,070<br>579,064<br>118,653<br>16,087,846<br>16,933,633<br>380,300<br>1,323,889<br>-<br>-<br>1,704,189<br>-<br>-<br>(6,495)<br>-<br>(6,495)<br>16,087,846<br>-<br>-<br>(16,087,846)<br>-<br>16,616,216<br>1,902,953<br>112,158<br>-<br>18,631,327<br>8,900<br>397,225<br>79,556<br>-<br>485,681<br>278,540<br>299,094<br>9,995<br>-<br>587,629<br>-<br>-<br>(6,495)<br>-<br>(6,495)<br>287,440<br>696,319<br>83,056<br>-<br>1,066,815<br>16,328,776<br>1,206,634<br>29,102<br>-<br>17,564,512<br>139,170<br>181,839<br>39,097<br>16,087,846<br>16,447,952|
|---|---|



33 



## **Exeter Royal Academy for Deaf Education** 

## Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **11 Investments** 

## **Charity** 

The Charity owns 100% of the Ordinary shares of Exeter Deaf Academy Trading Limited, a company incorporated in England and Wales (company number: 08172970, registered office: The Deaf Academy, 1 Douglas Avenue, Exmouth, EX8 2AU). The principal activity of the company was the development of a new site for Exeter Royal Academy for Deaf Education. 

Turnover for the year ended 31 August 2022 was £274,154 (2021 - £1,375,264), expenditure was £4,113 (2021 - £1,406,983) and the profit for the year was £270,041 (2021 – (£31,719)). The assets of the company at 31 August 2022 were £Nil (2021 - £6,302), liabilities were £998 (2021 - £276,000) and capital and reserves were a deficit of £998 (2021 – £269,698). 

Since the end of the year an application has been submitted to strike the company off. 

## **Group and Charity** 

## **Quoted Investments** 

|Market value brought forward<br>Disposals<br>Revaluation<br>Market value carried forward<br>Historical cost|**2022**<br>**£**<br>61,954<br>-<br>2,140<br>64,094<br>34,912|**2021**<br>**£**<br>52,262<br>-<br>9,692|
|---|---|---|
|||61,954|
|||34,912|



## **12 Debtors: amounts due within one year** 

|Trade debtors<br>Prepayments<br>Amounts due from subsidiary<br>undertaking<br>Other debtors|**Group**<br>**Charity**<br>**2022**<br>**£**<br>**2021**<br>**£**<br>**2022**<br>**£**<br>**2021**<br>**£**<br>28,974<br>44,624<br>28,974<br>44,624<br>33,437<br>45,719<br>33,437<br>45,719<br>-<br>-<br>-<br>258,923<br>389,787<br>135,157<br>390,792<br>130,261|
|---|---|
||452,198<br>225,500<br>453,203<br>479,527|



34 



## **Exeter Royal Academy for Deaf Education** 

## Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **13 Creditors: amounts falling due within one year** 

|**13** **Creditors: amounts falling due**|**within one year**|
|---|---|
|Finance lease liabilities<br>Trade creditors<br>Other taxation and social security<br>Other loans<br>Other creditors<br>Accruals and deferred income|**Group**<br>**Charity**<br>**2022**<br>**£**<br>**2021**<br>**£**<br>**2022**<br>**£**<br>**2021**<br>**£**<br>4,290<br>4,592<br>4,290<br>4,592<br>708,065<br>548,121<br>708,065<br>533,568<br>59,461<br>57,232<br>59,461<br>57,232<br>-<br>1,400,000<br>-<br>1,400,000<br>29,121<br>37,066<br>29,116<br>37,055<br>111,268<br>216,775<br>111,268<br>214,250|
||912,205<br>2,263,786<br>912,200<br>2,246,697|



The movement in deferred income for the year is as follows: 

|At 1 September 2021<br>Amount deferred in the year<br>Amount released from previous<br>years<br>At 31 August 2022|**Group**<br>**Charity**<br>**2022**<br>**£**<br>**2021**<br>**£**<br>**2022**<br>**£**<br>**2021**<br>**£**<br>49,559<br>60,005<br>49,559<br>60,005<br>55,130<br>49,559<br>55,130<br>49,559<br>(49,559)<br>(60,005)<br>(49,559)<br>(60,005)|
|---|---|
||55,130<br>49,559<br>55,130<br>49,559|



## **14 Creditors: amounts falling due after more than one year** 

|**14** **Creditors: amounts falling due**|**after more than one year**|
|---|---|
|Finance lease liabilities<br>Other loans|**Group**<br>**Charity**<br>**2022**<br>**£**<br>**2021**<br>**£**<br>**2022**<br>**£**<br>**2021**<br>**£**<br>8,300<br>12,289<br>8,300<br>12,289<br>1,900,000<br>500,000<br>1,900,000<br>500,000|
||1,908,300<br>512,289<br>1,908,300<br>512,289|



Other loans of £1,400,000 are secured by a charge over the charity’s property and due for repayment in November 2023. The remaining £500,000 is unsecured and due for repayment in instalments from 2025 to 2029. 

35 



## **Exeter Royal Academy for Deaf Education** 

## Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **15 Funds** 

## **Group** 

|**Current year:**<br>**Restricted funds**<br>WK Hutchings Family<br>Support<br>Andrew Kensit Cup<br>Audio Visual Equipment<br>ICT Suite<br>Residential Flats<br>School Classroom<br>Other restricted funds<br>New Build Fundraising<br>Campaign<br>Total restricted funds<br>**Unrestricted funds**<br>Revaluation fund<br>Other unrestricted funds<br>Total unrestricted funds<br>Total funds|**Balance at 1**<br>**September**<br>**2021**<br>**£**<br>**Income**<br>**£**<br>**Expenditure**<br>**£**<br>**Gains,**<br>**losses and**<br>**transfers**<br>**£**<br>**Balance at**<br>**31 August**<br>**2022**<br>**£**<br>-<br>6,000<br>(6,000)<br>-<br>-<br>13,500<br>-<br>(500)<br>-<br>13,000<br>11,145<br>5,545<br>(4,861)<br>-<br>11,829<br>29,120<br>-<br>(7,280)<br>-<br>21,840<br>18,000<br>-<br>(4,500)<br>-<br>13,500<br>12,328<br>-<br>(3,082)<br>-<br>9,246<br>2,640<br>7,517<br>(9,362)<br>-<br>795<br>86,733<br>19,062<br>(35,585)<br>-<br>70,210<br>6,090<br>-<br>(6,090)<br>-<br>-<br>92,823<br>19,062<br>(41,675)<br>-<br>70,210<br>91,508<br>-<br>-<br>1,518<br>93,026<br>5,925,503<br>5,850,955<br>(5,414,803)<br>8,654,622<br>15,016,277<br>6,017,011<br>5,850,955<br>(5,414,803)<br>8,656,140<br>15,109,303<br>6,109,834<br>5,870,017<br>(5,456,478)<br>8,656,140<br>15,179,513|
|---|---|



The restricted funds are set up for the following purposes: 

New Build Fundraising Campaign – To support the costs of establishing the new Deaf Academy campus 

WK Hutchings Family Support - To enable sign language and support to be delivered to families and to support keeping in touch with students, supporting our Online Academy and transitional support for student leavers. 

Andrew Kensit Cup - In memory of student Andrew Kensit, each year a student will be awarded the Cup and a bursary. 

Other restricted funds - various smaller projects mainly in connection with video technology, ICT, Sensory Pod, Sports & PE and Literacy 

36 



## **Exeter Royal Academy for Deaf Education** 

## Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **15 Funds (continued)** 

|**Previous year:**<br>**Restricted funds**<br>WK Hutchings Family<br>Support<br>Andrew Kensit Cup<br>Audio Visual Equipment<br>ICT Suite<br>Residential Flats<br>School Classroom<br>Other restricted funds<br>New Build Fundraising<br>Campaign<br>Total restricted funds<br>**Unrestricted funds**<br>Revaluation fund<br>Other unrestricted funds<br>Total unrestricted funds<br>Total funds|**Balance at 1**<br>**September**<br>**2020**<br>**£**<br>**Income**<br>**£**<br>**Expenditure**<br>**£**<br>**Gains,**<br>**losses and**<br>**transfers**<br>**£**<br>**Balance at**<br>**31 August**<br>**2021**<br>**£**<br>-<br>11,500<br>(11,500)<br>-<br>-<br>14,500<br>-<br>(1,000)<br>-<br>13,500<br>-<br>13,931<br>(2,786)<br>-<br>11,145<br>-<br>36,400<br>(7,280)<br>-<br>29,120<br>-<br>22,500<br>(4,500)<br>-<br>18,000<br>-<br>15,410<br>(3,082)<br>-<br>12,328<br>4,556<br>8,435<br>(10,351)<br>-<br>2,640<br>19,056<br>108,176<br>(40,499)<br>-<br>86,733<br>2,742,451<br>50,000<br>(6,091)<br>(2,780,270)<br>6,090<br>2,761,507<br>158,176<br>(46,590)<br>(2,780,270)<br>92,823<br>82,438<br>-<br>-<br>9,070<br>91,508<br>3,244,108<br>5,301,366<br>(5,197,863)<br>2,577,892<br>5,925,503<br>3,326,546<br>5,301,366<br>(5,197,863)<br>2,586,962<br>6,017,011<br>6,088,053<br>5,459,542<br>(5,244,453)<br>(193,308)<br>6,109,834|
|---|---|



The restricted funds are set up for the following purposes: 

WK Hutchings Family Support - To enable sign language and support to be delivered to families over a series of weekends. 

Andrew Kensit Cup - In memory of student Andrew Kensit, each year a student will be awarded the Andrew Kensit Cup and a bursary. 

Other restricted funds - various smaller projects mainly in connection with video technology, ICT, Sensory Pod, Sports & PE and Literacy 

37 



## **Exeter Royal Academy for Deaf Education** 

## Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **16 Analysis of net assets between funds – group** 

Fund balances at 31 August 2022 are represented by: 

|Tangible fixed assets<br>Investments<br>Current assets<br>Current liabilities<br>Creditors over 1 year<br>Pension scheme liability<br>Total net assets|**Unrestricted**<br>**funds**<br>**£**<br>**Restricted**<br>**funds**<br>**£**<br>**Total funds**<br>**£**<br>17,033,444<br>57,210<br>17,090,654<br>64,094<br>-<br>64,094<br>2,199,270<br>13,000<br>2,212,270<br>(2,312,205)<br>-<br>(2,312,205)<br>(508,300)<br>-<br>(508,300)<br>(1,367,000)<br>-<br>(1,367,000)|
|---|---|
||15,109,303<br>70,210<br>15,179,513|



Fund balances at 31 August 2021 are represented by: 

|Tangible fixed assets<br>Investments<br>Current assets<br>Current liabilities<br>Creditors over 1 year<br>Pension scheme liability<br>Total net assets|**Unrestricted**<br>**funds**<br>**£**<br>**Restricted**<br>**funds**<br>**£**<br>**Total funds**<br>**£**<br>17,485,189<br>79,323<br>17,564,512<br>61,954<br>-<br>61,954<br>997,943<br>13,500<br>1,011,443<br>(2,263,786)<br>-<br>(2,263,786)<br>(512,289)<br>-<br>(512,289)<br>(9,752,000)<br>-<br>(9,752,000)|
|---|---|
||6,017,011<br>92,823<br>6,109,834|



## **17 Commitments under operating leases – group and Charity** 

## _**Operating leases**_ 

At 31 August 2022 the group and Charity had total future commitments under non-cancellable operating leases as follows: 

## **Operating leases which expire:** 

|**Other**<br>Within one year<br>Within two to five years<br>After more than five years|**2022**<br>**£**<br>**2021**<br>**£**<br>30,719<br>31,446<br>33,575<br>60,842<br>288<br>-|
|---|---|
||64,582<br>92,288|



38 



## **Exeter Royal Academy for Deaf Education** 

## Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **18 Reconciliation of net income/(expenditure) to net cash flows from operating activities** 

||||**2022**|**2021**|
|---|---|---|---|---|
||||**£**|**£**|
|Net income/(expenditure)|||369,288|215,089|
|Depreciation|||627,334|587,629|
|Investment income|||(5,211)|(2,681)|
|Pension scheme charges in excess of cash|paid||269,000|241,000|
|(Increase)/decrease in debtors|||(226,698)|214,473|
|Increase/(decrease) in creditors|||48,721|(487,055)|
|Net cash flows from operating activities|||1,082,434|768,455|
|**19 Cash flows from investing activities**|||||
||||**2022**|**2021**|
||||**£**|**£**|
|Purchase of tangible fixed assets|||(155,072)|(551,046)|
|Proceeds from the sale of tangible fixed assets|||45,847|-|
|Investment income|||5,211|2,681|
|Net cash flows from investing activities|||(104,014)|(548,365)|
|**20 Cash flows from financing activities**|||||
||||**2022**|**2021**|
||||**£**|**£**|
|Repayment of borrowings|||-|(300,000)|
|Repayment of finance lease liabilities|||(4,291)|(4,291)|
|Net cash flows from financing activities|||(4,291)|(304,291)|
|**21** **Analysis of changes in net debt**|||||
||**At**|||**At**|
||**1 September**||**Non-cash**|**31 August**|
||**2021**|**Cash flows**|**changes**|**2022**|
||**£**|**£**|**£**|**£**|
|Cash at bank and in hand|785,943|974,129|-|1,760,072|
|Loans falling due within one year|(1,400,000)|-|1,400,000|-|
|Loans falling due after more than one year|(500,000)|-|(1,400,000)|(1,900,000)|
|Finance lease liabilities|(16,881)|4,291|-|(12,590)|
||(1,916,881)|4,291|-|(1,912,590)|
||(1,130,938)|978,420|-|(152,518)|



39 



## **Exeter Royal Academy for Deaf Education** 

## Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **22 Members' liability** 

The company is limited by guarantee and has no share capital. In the event of a winding up the liability of the members is limited to £1 each. 

## **23 Pension and similar obligations** 

The Charity’s employees belong to three principal pension schemes: the Teachers’ Pension Scheme England and Wales (TPS) for academic and related staff, the Local Government Pension Scheme (LGPS) for non-teaching staff, and Aegon. Both the TPS and the LGPS are multi-employer defined benefit schemes; Aegon is a defined contribution pension scheme. 

The latest actuarial valuation of the TPS related to the period ended 31 March 2016 and of the LGPS 31 March 2019. 

Contributions amounting to £35,394 were payable to the schemes at 31 August 2022 (2021: £37,382) and are included within creditors. 

## **Teachers' Pension Scheme** 

## **Introduction** 

The Teachers' Pension Scheme (TPS) is a statutory, contributory, defined benefit scheme, governed by the Teachers’ Pension Scheme Regulations 2014. Membership is automatic for full-time teachers in academies. All teachers have the option to opt-out of the TPS following enrolment. 

The TPS is an unfunded scheme to which both the member and employer makes contributions, as a percentage of salary – these contributions are credited to the Exchequer. Retirement and other pension benefits are paid by public funds provided by Parliament. 

## **Valuation of the Teachers' Pension Scheme** 

The Government Actuary, using normal actuarial principles, conducts a formal actuarial review of the TPS in accordance with the Public Service Pensions (Valuations and Employer Cost Cap) Directions 2014 published by HM Treasury every 4 years. The aim of the review is to specify the level of future contributions. Actuarial scheme valuations are dependent on assumptions about the value of future costs, design of benefits and many other factors. The latest actuarial valuation of the TPS was carried out as at 31 March 2016. The valuation report was published by the Department for Education on 5 March 2019. The key elements of the valuation and subsequent consultation are: 

- employer contribution rates set at 23.68% of pensionable pay (including a 0.08% administration levy). 

- total scheme liabilities (pensions currently in payment and the estimated cost of future benefits) for service to the effective date of £218,100 million, and notional assets (estimated future contributions together with the notional investments held at the valuation date) of £196,160 million giving a notional past service deficit of £22,000 million 

- the SCAPE rate, set by HMT, is used to determine the notional investment return. The current SCAPE rate is 2.4% above the rate of CPI. assumed real rate of return is 2.4% in excess of prices and 2% in excess of earnings. The rate of real earnings growth is assumed to be 2.2%. The assumed nominal rate of return including earnings growth is 4.45%. 

The next valuation result is due to be implemented from 1 April 2023. 

40 



## **Exeter Royal Academy for Deaf Education** 

## Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **23 Pension and similar obligations (continued)** 

## The employer’s pension costs paid to TPS in the year amounted to £103,150 (2021 - £100,913). 

A copy of the valuation report and supporting documentation is on the Teachers’ Pensions website. 

Under the definitions set out in FRS 102, the TPS is an unfunded multi-employer pension scheme. The Charity has accounted for its contributions to the scheme as if it were a defined contribution scheme. The Charity has set out above the information available on the scheme. 

## **Local government pension scheme** 

The LGPS is a funded defined-benefit scheme, with the assets held in separate trustee-administered funds. The total contribution made for the year ended 31 August 2022 was £165,000 (2021 - £157,000), of which employer's contributions totalled £125,000 (2021 - £129,000) and employees' contributions totalled £27,000 (2021 - £28,000). The agreed contribution rates for future years are 15.4% for employers plus an additional top up for the past service deficit of £66,000 per annum and 5.5% to 12.5% for employees. 

## **Principal actuarial assumptions** 

|**Principal actuarial assumptions**|||
|---|---|---|
||**At 31 August**|**At 31 August**|
||**2022**|**2021**|
||**%**|**%**|
|Rate of increase in salaries|3.95|3.90|
|Rate of increase for pensions in payment/inflation|2.95|2.90|
|Discount rate for scheme liabilities|4.25|1.65|



The current mortality assumptions include sufficient allowance for future improvements in the mortality rates. The assumed life expectations on retirement age 65 are: 

||**At 31 August**|**At 31 August**|
|---|---|---|
||**2022**|**2021**|
|**Retiring today**|||
|Males retiring today|21.7|22.7|
|Females retiring today|22.9|24.0|
|**Retiring in 20 years**|||
|Males retiring in 20 years|23.0|24.0|
|Females retiring in 20 years|24.3|25.4|



41 



## **Exeter Royal Academy for Deaf Education** 

## Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **23 Pension and similar obligations (continued)** 

## **Sensitivity analysis on present value of scheme obligations** 

|Discount rate +0.1%<br>Discount rate -0.1%<br>Mortality assumption – 1 year increase<br>Mortality assumption – 1 year decrease<br>CPI rate +0.1%<br>CPI rate -0.1%|**At 31 August**<br>**2022**<br>**£**<br>**At 31 August**<br>**2021**<br>**£**<br>10,693,000<br>19,296,000<br>11,201,000<br>20,236,000<br>11,303,000<br>20,582,000<br>10,597,000<br>18,971,000<br>11,181,000<br>20,182,000<br>10,713,000<br>19,348,000|
|---|---|



The actual return on scheme assets was negative £355,000 (2021 – positive £1,690,000). 

## **Amounts recognised in the statement of financial activities** 

|**Amounts recognised in the statement of financial activities**||
|---|---|
|Current service cost<br>Interest cost<br>Admin expenses<br>Total amount recognised in the SOFA|**2022**<br>**£**<br>**2021**<br>**£**<br>66,000<br>216,000<br>56,000<br>148,000<br>6,000<br>6,000|
||128,000<br>370,000|



## **Changes in the present value of defined benefit obligations were as follows:** 

|At start of period<br>Current service cost<br>Interest cost<br>Admin expenses<br>Employee contributions<br>Actuarial (gain)/loss *<br>Change in demographic assumptions *<br>Experience loss/(gain) on defined benefit obligations *<br>Benefits paid<br>At 31 August|**2022**<br>**£**<br>**2021**<br>**£**<br>19,760,000<br>17,783,000<br>229,000<br>216,000<br>318,000<br>276,000<br>6,000<br>6,000<br>27,000<br>28,000<br>(9,272,000)<br>2,309,000<br>(1,010,000)<br>(211,000)<br>1,108,000<br>(339,000)<br>(222,000)<br>(308,000)|
|---|---|
||10,944,000<br>19,760,000|



42 



## **Exeter Royal Academy for Deaf Education** 

## Notes to the Financial Statements for the Year Ended 31 August 2022 (continued) 

## **23 Pension and similar obligations (continued)** 

## **Changes in the fair value of Charity’s share of scheme assets:** 

|At start of period<br>Interest income<br>Actuarial (loss)/gain *<br>Employer contributions<br>Employee contributions<br>Benefits paid<br>At 31 August<br>Deficit|**2022**<br>**£**<br>**2021**<br>**£**<br>10,008,000<br>8,475,000<br>159,000<br>128,000<br>(520,000)<br>1,556,000<br>125,000<br>129,000<br>27,000<br>28,000<br>(222,000)<br>(308,000)|
|---|---|
||9,577,000<br>10,008,000|
||1,367,000<br>9,752,000|



* These figures together make up the total actuarial gain of £8,654,000 (2021 – actuarial loss of £203,000) shown in the Statement of Financial Activities. 

## **Aegon Pension Scheme** 

The Aegon Pension Scheme is a defined contribution scheme. The total contribution made for the year ended 31 August 2022 was £194,965 (2021 - £186,669), of which employer's contributions totalled £149,610 (2021 - £143,360) and employees' contributions totalled £45,355 (2021 - £43,309). 

## **24 Related party transactions** 

The Charity has taken advantage of the exemption under FRS102 from the disclosure of transactions with its wholly owned subsidiary. There are no other related party transactions that require disclosure. 

## **25 Capital commitments** 

The Group entered into a contract for the construction of the new school in Exmouth in February 2019. As at 31 August 2022 the group was committed to £Nil (2021 - £39,053) under this contract. 

43