OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Trustees Mr A Goodman
Mrs L Engler
MrA J Hyams
Mrs SBernstein
Mr DJ Cowen
Mr G RAMatz
Mr R Moryoussef
Miss F M Hymen
Mr A R Kingsley
Mr M L Kuhillow
Mr 8SVerby
Mr Philip Goldstone (Appointed 16January
2020)
Mrs Sarah Isaacs (Appointed 16January
2020)
Charity number 1124507
Company number 06525914
Registered office The Fire
Bowdon
Altrincham
Cheshire
WA14 2TE
Auditor Topping
Partnership
(Accountants) Limited
Incom House
Waterside
Trafford Park
Manchester
M17 1WD
Bankers Barclays Bank pic
Mosley Street
Manchester
M60 2AU
Solicitors Kuit Steinart Levy
3St Mary's Parsonage
Manchester
M3 2RD

Page
Trustees
report
1-3
Statement
ofTrustees
responsibilities
Independent
auditor's
report 5-7
Statement
offinancial
activities
Balance sheet
Statement
ofcash flows
10
Notes to the financial statements 11 - 24

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
~hf Notes 6 8 8 6 8
Donations
and
legacies 3 447,027 19,974 467,001 381,304 27,251 408,555
Charitable
activities
4 66,502 66,502 49,944 49,944
Other trading activities 5 53,942 53,942 57,562 57,562
Investments 6 1,447 1,447 1,983 1,983
Total income 568,918 19,974 588,892 490,793 27,251 518,044
~Ex ~ndiufo
Charitable
activities
7 537,718 19,265 556,983 568,409 30,169 598,578
Net gains/(losses) on
investments 2,100 2,100
Net incoming/(outgoing)
resources 31,200 709 31,909 (75,516) (2,918) (78,434)
Other recognised gains and losses
Revaluation
of
tangible
fixed assets 246 246 (2,205) (2,205)
Net movement in funds 31,446 709 32,155 (77,721) (2,918) (80,639)
Fund balances at 1
September 2019 4,158,188 9,114 4,167,302 4,235,909 12,031 4,247,940
Fund balances at 31
August 2020 4,189,634 9,823 4,199,457 4,158,188 9,113 4,167,301

2020 2019
Notes 5 6
Fixed assets
Tangible assets 12 4,609,470 4,627,634
Investments 13 34,284 34,038
4,643,754 4,661,672
Current assets
Debtors 14 78,788 66,931
Cash at bank snd in hand 148,841 7,958
227,629 74,889
Creditors: amounts falling due within
one year 16 (158,285) (101,972)
Net current assets/(liabilities) 69,344 (27,083)
Total assets less current liabilities 4,713,098 4,634,589
Creditors: amounts falling due after
more than one year 17 (513,641) (467,288)
Net assets 4,199,457 4,167,301
Income funds
Restricted funds 18 9,823 9,113
Unrestricted
funds
Designated
funds
574,264 514,437
General unrestricted funds 3,598,082 3,626,709
Revaluation
reserve
17,288 17,042
4,189,634 4,158,188
4,199,457 4,167,301
The financial statements were approved by the Trustees on ..crabJet%.go~)

2020 2019
Notes 6 f.
Cash flows from operating activities
Cash generated
from/(absorbed
by) 23
operations 115,688 (28,461)
Investing
activities
Purchase oftangible fixed assets (18,462) (18,011)
Proceeds on disposal of investments 17,999
Interest received 1,447 1,983
Net cash (used in)/generated from
investing
activities
(17,015) 1,971
Financing
activities
Proceeds ofnew bank loans 50,000
Repayment
ofbank loans
(7,790) (19,611)
Net cash generated
from/(used
in)
financing
activities
42,210 (19,611)
Net increase/(decrease)
in
cash and cash
equivalents 140,883 (46,101)
Cash and cash equivalents at beginning ofyear 7,958 54,059
Cash and cash equivalents at end of year 148,841 7,958

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
E E E E E E
Donations and gifts 97,733 19,974 117,707 41,487 27,251 68,738
Grants receivable 3,818 3,818 4,415 4,415
Membership fees 272,938 272,938 274,370 274,370
Gift Aid 72,538 72,538 61,032 61,032
447,027 19,974 467,001 381,304 27,251 408,555

Charitable Charitable
Income Income
2020 2019
E E
500
66,002 49,944
66,502 49,944

Unrestricted Unrestricted
funds funds
2020 2019
E E
53,942 57,562

Unrestricted Unrestricted
funds funds
2020 2019
F 5
1,447 1,830
153
1,447 1,983

Charitable Charitable
Expenditure Expenditure
2020 2019
f f
Staff Costs 204,721 240,531
Depreciation
and impairment
36,627 33,596
Rates &water 3,751 2,105
Light &heat 14,374 13,378
Repairs &maintenance 39,613 62,639
Insurance 7,755 8,429
Laundry
&cleaning
13,726 18,621
Motor vehicle expenses 51
Sefer Torah 22,500
Travel &subsistence 18,917 1,949
AfFiliation fees 3,863 3,497
Telephone 3,516 3,463
Printing,
postage
&stationery 13,706 14,187
Burial expenses 37,755 36,297
Security 10,997 13,839
Rabbi expenses 8,346 7,163
Youth Rabbi expenses 9,345 5,503
Miscellaneous
Event
costs 4,258 3,318
Youth Events 4,845 7,412
Other charitable expenditure 92,859 117,109
551,474 593,087
Share ofgovernance costs (see note 8) 5,509 5,491
556,983 598,578
Analysis
by fund
Unrestricted
funds
537,718 568,409
Restricted funds 19,265 30,169
556,983 598,578

8 Supportcosts Supportcosts
SupportGovernance 2020 Support Governance 2019
costs costs costs costs
8 E E F
Audit fees 5,509 5,509 5,491 5,491
5,509 5,509 5,491 5,491
Analysed between
Charitable activities 5,509 5,509 5,491 5,491

The average monthly
number ofemployees
during
the year was:
2020 2019
Number Number
Rabbis
Chazan
Caretaker
Oifice staff
Educational staff
Employment costs 2020
8
2018f
Wages and salaries 193,818 212,932
Social security costs 732 18,395
Other pension costs 10,171 9,204
204,721 240,531

Total Unrestricted
funds
2020 2019
6
2,100

Tangible fix ed assets
Freehold
land
Fixtures and Equipment Total
and bugdlngs fittings
6
Cost
At 1 September 2019 4,824,505 47,639 19,882 4,892,026
Additions 18,462 18,462
At 31August 2020 4,824,505 66,101 19,882 4,910,488
Depreciation and impairment
At 1 September 2019 216,980 33,074 14,337 264,391
Depreciation charged in the year 27,088 8,151 1,388 36,627
At 31August 2020 244,068 41,225 15,725 301,018
Carrying
amount
At 31August 2020 4,580,437 24,876 4,157 4,609,470
At 31August 2019 4,607,524 14,565 5,545 4,627,634
Fixed asset investments
Listed
investments
Cost or valuation
At 1 September 2019 34,038
Valuation
changes
246
At 31August 2020 34,284
Carrying
amount
At 31August 2020 34,284
At 31August 2019 34,038

14 Debtom
2020 2019
Amounts falling due within one year: 6 6
Trade debtors 21,462 5,059
Other debtors 35,000 44,667
Prepayments and accrued income 22,326 17,205
78,788 66,931
15 Loans and overdrafts
2020 2019
6 6
Bank loans 529,111 486,901
Payable within one year 15,470 19,613
Payable after one year 513,641 467,288
Amounts included above which fall due after five years:
Payable by instalments 380,473 388,488

Creditors: am ounts
falling due within one year
2020 2019
Notes E
Bank loans 15 15,470 19,613
Other taxation and social security 4,882 4,669
Trade creditors 92,758 26,274
Other creditors 661 4,393
Accruals and deferred income 44,514 47,023
158,285 101,972

Credi tors: amounts
falling due after
more than one year
2020 2019
Notes E E
Bank loans 15 513,641 467,288

Movement in funds Movement in funds
Balance at Incoming Resources Balance at Incoming Resoumes Balance at
1 September resources expended 1September msources expended 31August
2018 2019 2020
6 6 6
Charities
Fund 3,406 23,371 (26,226) 551 17,226 (16,750) 1,027
Tzedakah
Fund 1,155 3,880 (3,537) 1,498 2,748 (2,515) 1,731
Youth Activity
Fund 7,470 (406) 7,065 7,065
12,031 27,251 (30,169) 9,114 19,974 (19,265) 9,823

20 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds
2020 2020 2020 2019 2019 2019
F E E E F F
Fund balances at 31
August 2020 are
represented
by:
Tangible assets 4,609,470 4,609,470 4,627,634 4,627,634
Investments 34,284 34,284 34,038 34,038
Current assetsl
(liabilities) 59,521 9,823 69,344 (36,196) 9,113 (27,083)
Long term liabilities (513,641) (513,641) (467,288) (467,288)
4,189,634 9,823 4,199,457 4,158,188 9,113 4,167,301

2020 2019
E E
Within one year 2,199 1,521
Between two and five years 7,276 5,705
9,475 7,226

23 Cash generated
from
operations 2020 2019
6 8
Surplus/(deficit)
for the
year 31,909 (78,434)
Adjustments
for:
Investment
income recognised
in
statement offinancial activities (1,447) (1,983)
Gain on disposal of investments (2,100)
Depreciation
and impairment
oftangible fixed assets
36,627 33,596
Movements
in working
capital:
(Increase)/decrease
in
debtors (11,857) 24,452
Increase/(decrease)
in
creditors 60,456 (3,992)
Cash generated
from/(absorbed
by) operations 115,688 (28,461)
24 Analysis ofchanges in net (debt)/funds
At 1 September Cash flows At 31August
2010 2020
8 5
Cash at bank and in hand 7,958 140,883 148,841
Loans falling due within one year (19,613) 4,143 (15,470)
Loans falling due after more than one year (467,288) (46,353) (513,641)
(478,943) 98,673 (380,270)