| Page | |||
|---|---|---|---|
| Trustees' | annual report |
||
| Independent examiner's report to the trustees |
|||
| Statement | of financial | activities | |
| Statement | of financial | position | |
| Notes to the financial statements | 10 |
| Registered | Registered | charity | name | DESTINY INTERNATIONAL | DESTINY INTERNATIONAL | DESTINY INTERNATIONAL | CHRISTIAN ASSEMBLY |
|---|---|---|---|---|---|---|---|
| Charity | registration | number | 1124464 | ||||
| Principal | office | 95 Camberwell | Station Road | ||||
| Camberwell | |||||||
| LONDON | |||||||
| SE59JJ | |||||||
| The trustees | |||||||
| Pastor Preowei | Ovia | ||||||
| Dr. Yaya Obozua | |||||||
| Pastor Moses Ekhuemelo | |||||||
| Mr. Blessing A. | Joseph | ||||||
| Rev. Mrs Tinuade | Ovia | ||||||
| Independent | examiner | Mr Joshua Efue FCCA | |||||
| Bankers | CAF Bank | ||||||
| 25 Kings Hill Avenue |
|||||||
| West Mailing | |||||||
| KENT | |||||||
| ME194JQ | |||||||
| HSBC pic | |||||||
| 22 Stamford Street | |||||||
| Blackfriars | |||||||
| LONDON | |||||||
| SE1 9LJ |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | F | ||||||
| Income and endowments | |||||||
| Donations and legacies |
4 | 124,254 | 82,686 | 206,940 | 278,353 | ||
| Other trading activities |
5 | 9,600 | 9,600 | 9,600 | |||
| Investment income |
6 | 1,512 | 16 | 1,528 | 1,182 | ||
| Total income | 125,766 | 92,302 | 218,068 | 289,135 | |||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs of raising donations | and | ||||||
| legacies | 7 | 175,870 | 1,800 | 177,670 | 169,844 | ||
| Expenditure on charitable |
activities | 8,9 | 2,251 | 1,533 | 3,785 | 3,524 | |
| Total expenditure | 178,121 | 3,333 | 181,455 | 173,368 | |||
| Net income and net movement | in | funds | (52,355) | 88,969 | 36,613 | 115,767 | |
| Reconciliation offunds |
|||||||
| Total funds brought forward |
856,712 | 266,172 | 1,122,884 | 1,007,118 | |||
| Total funds carried forward | 804,357 | 355,141 | 1,159,498 | 1,122,884 |
| Note | 2021 f |
2020 F |
|||
|---|---|---|---|---|---|
| Fixed assets | |||||
| Tangible fixed assets | 14 | 49,695 | 51,680 | ||
| Current assets | |||||
| Debtors | 15 | 20,000 | |||
| Investments | 16 | 30,300 | 10,300 | ||
| Cash at bank and | in | hand | 1,084,788 | 1,049,006 | |
| 1,115,088 | 1,079,306 | ||||
| Creditors: amounts | falling due within one year | 17 | 5,285 | 8,102 | |
| Net current assets | 1,109,803 | 1,071,204 | |||
| Total assets less | current liabilities | 1,159,498 | 1,122,884 | ||
| Net assets | 1,159,498 | 1,122,884 | |||
| Funds ofthe charity | |||||
| Restricted funds | 355,141 | 334,867 | |||
| Unrestricted funds |
804,357 | 788,017 | |||
| Total charity funds | 19 | 1,159,498 | 1,122,884 |
| Unrestricted | Restricted | Total Funds | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds f |
Funds f |
2021 6 |
|||||||
| Donations | |||||||||
| Donations | 120,012 | 52,918 | 172,930 | ||||||
| Gift Aid | Claims | ||||||||
| Gift Aid | Donations | 4,242 | 4,242 | ||||||
| Building | Fund | 29,768 | 29,768 | ||||||
| 124,254 | 82,686 | 206,940 | |||||||
| Unrestricted | Restricted | Total Funds | |||||||
| Funds | Funds | 2020 | |||||||
| k | F | F | |||||||
| Donations | |||||||||
| Donations | 164,824 | 36,734 | 201,558 | ||||||
| Gift Aid | Claims | 46,637 | 46,637 | ||||||
| Gift Aid | Donations | 3,279 | 3,279 | ||||||
| Building | Fund | 26,879 | 26,879 | ||||||
| 214,740 | 63,613 | 278,353 | |||||||
| 5. | Other trading | activities | |||||||
| Restricted | Total Funds | Restricted | Total Funds | ||||||
| Funds | 2021 F |
Funds f |
2020 | ||||||
| Rental | income | 9,600 | 9,600 | 9,600 | 9,600 | ||||
| 6. | investment | income | |||||||
| Unrestricted | Restricted | Total Funds | |||||||
| Funds 6 |
Funds f |
2021 | |||||||
| Bank interest | receivable | 12 | 16 | 28 | |||||
| Other investment | income | 1,500 | 1,500 | ||||||
| 1,512 | 16 | 1,528 | |||||||
| Unrestricted | Restricted | Total Funds | |||||||
| Funds 8 |
Funds 6 |
2020 f |
|||||||
| Bank interest | receivable | 82 | 101 | 182 | |||||
| Other investment | income | 1,000 | 1,000 | ||||||
| 1,082 | 101 | 1,182 |
| Yea | r ended 31 December | r ended 31 December | r ended 31 December | r ended 31 December | 2021 | 2021 | ||
|---|---|---|---|---|---|---|---|---|
| 7. | Costs ofraising donations | and legacies | ||||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds f |
Funds f |
2021 E |
||||||
| Costs of raising donations | and legacies | 155,036 | 1,800 | 156,836 | ||||
| Costs of raising donations | and legacies | 16,752 | 16,752 | |||||
| Costs of raising donations | and legacies | 4,082 | 4,082 | |||||
| 175,870 | 1,800 | 177,670 | ||||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2020 | ||||||
| 6 | ||||||||
| Costs of raising donations | and legacies | 148,331 | 1,795 | 150,126 | ||||
| Costs of raising donations | and legacies | 14,250 | 1,372 | 15,622 | ||||
| Costs of raising donations | and legacies | 4,096 | 4,096 | |||||
| 166,677 | 3,167 | 169,844 | ||||||
| 8. | Expenditure | on charitable | activities | by fund type | ||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2021 | ||||||
| 5 | 6 | E | ||||||
| Support | costs | 2,251 | 1,533 | 3,785 | ||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2020 | ||||||
| 6 | 6 | |||||||
| Support | costs | 2,074 | 1,452 | 3,524 | ||||
| 9. | Expenditure | on charitable | activities | by activity type | ||||
| Total funds | Total fund | |||||||
| Support costs 6 |
2021 f |
2020 f |
||||||
| Bank | charges | 1,985 | 1,985 | 1,824 | ||||
| Governance | costs | 1,800 | 1,800 | 1,700 | ||||
| 3,785 | 3,785 | 3,524 | ||||||
| 10. | Net income | |||||||
| Net income is | stated after charging/(crediting): | |||||||
| 2021 | 2020 | |||||||
| F | F | |||||||
| Depreciation | oftangible fixed assets | 1,987 | 2,936 |
| Staffcos | ts | ||||
|---|---|---|---|---|---|
| The total | staff costs and | employee | benefits for the reporting | period are analysed as | follows: |
| 2021 | 2020 f |
||||
| Wages and salaries | 73,000 | 73,000 | |||
| Social security costs | 3,637 | 3,661 | |||
| Employer | contributions | to pension | plans | 1,567 | 2,037 |
| 78,204 | 78,698 |
| 14. | Tangible fixed ass | et | s | ||||
|---|---|---|---|---|---|---|---|
| Freehold | Fixtures and | Motor | |||||
| property f |
fittings f |
vehicles | Total | ||||
| Cost | |||||||
| At 1 January 2021 | and | ||||||
| 31 December 2021 | 40,644 | 56,210 | 4,903 | 101,757 | |||
| Depreciation | |||||||
| At 1 January 2021 | 45,173 | 4,903 | 50,076 | ||||
| Charge for the year | 1,987 | 1,987 | |||||
| At 31 December 2021 | 47,160 | 4,903 | 52,063 | ||||
| Carrying amount |
|||||||
| At 31 December 2021 | 40,645 | 9,050 | 49,695 | ||||
| At 31 December 2020 | 40,644 | 11,036 | 51,680 | ||||
| 15. | Debtors | ||||||
| 2021 | 2020 | ||||||
| f | |||||||
| Other debtors | 20,000 | ||||||
| 16. | Investments | ||||||
| 2021 | 2020 | ||||||
| 6 | |||||||
| Other investments | 2,800 | 2,800 | |||||
| Other investments | - Long term | 27,500 | 7,500 | ||||
| 30,300 | 10,300 | ||||||
| 17. | Creditors: amounts | falling due within one year | |||||
| 2021 | 2020 f |
||||||
| Trade creditors | 674 | 1,639 | |||||
| Accruals and deferred | income | 4,464 | 1,700 | ||||
| Social security and | other taxes | 147 | 4,763 | ||||
| 5,285 | 8,102 |
| At 31 | ||||||||
|---|---|---|---|---|---|---|---|---|
| At 1 January | December | |||||||
| 2021 E |
income 6 |
Expenditure E |
2021 f |
|||||
| General funds | 856,712 | 125,766 | (178,121) | 804,357 | ||||
| At | ||||||||
| 31 | ||||||||
| At 1 | January | December | ||||||
| 2020 | Income 9 |
Expenditure f |
2020 f |
|||||
| General funds | 740,946 | 215,822 | (168,751) | 788,017 | ||||
| Restricted | funds | |||||||
| At 31 | ||||||||
| At | 1 January | December | ||||||
| 2021 | Income f |
Expenditure F |
2021 E |
|||||
| Restricted | Fund | 1 - desc in a/cs | 266,172 | 92,302 | (3,333) | 355,141 | ||
| At 31 | ||||||||
| At 1 | January | December | ||||||
| 2020 E |
Income E |
Expenditure f |
2020 | |||||
| Restricted | Fund | 1 - desc in a/cs | 266,172 | 73,314 | (4,619) | 334,867 |