Charity registration number 1124460
Company registration number 06015231 (England and Wales)
SALFORD LOAVES AND FISHES LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023
SALFORD LOAVES AND FISHES LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees Mr P C Ashton Mrs E M Cursaro Councillor J Warmisham H E Mountney (Appointed 11 January 2023) Mr J Walsh (Appointed 19 January 2023) Charity number 1124460 Company number 06015231 Independent examiner David Kay FCA Barlow Andrews LLP Carlyle House 78 Chorley New Road Bolton
Solicitors Addleshaw Goddard LLP One St Peter's Square Manchester
SALFORD LOAVES AND FISHES LIMITED
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Independent examiner's report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Statement of cash flows | 8 |
| Notes to the financial statements | 9 - 20 |
SALFORD LOAVES AND FISHES LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 30 NOVEMBER 2023
The trustees present their annual report and financial statements for the year ended 30 November 2023.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charitable company's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
Objectives
The charity's objectives at: to relieve poverty, hunger and sickness and preserve and protect the good health, physical and mental well-being of homeless, disadvantaged and vulnerable people in Salford and its surrounding area. Further, we aim to assist those we help to achieve their own potential, through education, mentoring and activities.
In 2023 we updated the Objects in our Articles of Association to reflect the growth in the services and support that we provide to the community. It also reflects the shift in needs, the additional needs caused by economic pressures. While our Drop In Centre is core to everything we have done since we were first formed, our aims now also encompasses the work done in our Skills For Life so as well as provision of care and support we are now helping people to break the cycle of their situation and to achieve their potential in life, well-being and assist those that are ready to full-time employment.
We operate a drop-in centre at 1 Paddington Close, and a Skills For Life Centre at 3 Paddington Close where we provide classes and training.
The demand on our services has increased tremendously in the past few years. We see a growth in food poverty and people affected by the escalation in energy crisis that have brought even more people needing our help. While our income has grown, we still do not have a consistent, guaranteed annual income and we have to work continuously to apply for new sources of funding.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charitable company should undertake. The trustees are satisfied that the charity's activities clearly continue to provide public benefit.
Activities
At Salford Loaves and Fishes, we welcome all demographics to the Drop-In Centre, and support the homeless, isolated and vulnerable people.
We are the only drop-in centre in Salford offering support and services such as food, tailored practical TraumaInformed support from our support specialists, and shower/laundry facilities. We have support workers helping with any issues a person may face, serving hot and cold drinks, breakfast and a nutritional lunch each day (an average of 70 lunches a day). We have shower, laundry facilities; and supply emergency food and toiletry provisions and have clothing on site. We operate as a warm hub in the colder months and have a pool table and host events such as bingo. We have a garden in which we run well-being sessions and a community plot at RHS Bridgewater that is visited every week.
The NHS inclusion service is based on site with a nurse and doctor available, an optician runs a clinic once a fortnight, Salford Foodbank is based in Salford Loaves and Fishes on Tuesday mornings, Citizens advice bureau operate every Thursday, Salford Council's housing teams (Rough sleepers team and SHOP) are based here twice a week as well as Greater Manchester Health's Drug and Alcohol services term are based here once a week. We also host monthly Blood Borne Virus testing, and offer counselling services once a week.
The Skills for Life Centre supports people into employment through a range of classes, courses and 1-1 guidance.
Citizens Advice Bureau, provide onsite help and advice on housing, benefits and welfare rights, debts and budgeting. Working with other agencies within the statutory/voluntary sectors to enable appropriate referrals to be made. Providing services aimed at providing people with as much independence as possible, giving them the skills, support and resources to allow them to live fulfilling lives.
- 1 -
SALFORD LOAVES AND FISHES LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
All key roles are carried out by our employees; however the organisation is pleased to have volunteer help to assist in preparation and serving of food, collection of food donations, gardening around the drop-in centre. In addition, local companies, as part of their Corporate Social Responsibility programmes, have assisted with decorating and storage organisation
Achievements and performance
In 2023, we had an annual average of 92 people a day visiting us, equating to 21,726 visits from over 3,500 people per year.
We are unique in the range of services we offer and the ease with which our clients can access support, so demand is always high, and will only get higher. We try to meet the needs of our service users, whatever they may be, such as basic things such as food and drink, clothing, laundry and shower needs to support housing issues, letters received, debts, mental health or addiction problems. We pride ourselves on offering a non-judgemental service and supporting service users who may be banned from many other local organisations.
We offer a variety of on-site services by working alongside other local charities, for example: Salford Foodbank, Greater Manchester Health's drug and alcohol services team and the NHS inclusion service.
In the afternoon we run a structured activity plan, with sessions such as - arts & craft, conversation café, gardening, creativity sessions, cooking skills, Citizen Advice Group sessions and social activities.
The Skills for Life Centre supports people into employment. Supporting an additional 746 since it opened two years ago. In 2023, we created bespoke plans for 102 community members who are working towards gaining employment.
Financial review
The charity reported an increase in the year of £39,923 in unrestricted funds and £27,508 in restricted funds. Fund balances carried forward at the financial year end were £196,422 on unrestricted and £182,083 on restricted.
The trustees aim to maintain free reserves in unrestricted funds at a level which equates to approximately 12 months of unrestricted charitable expenditure. The trustees consider that this level will provide sufficient funds to respond to the organisation's ongoing provision of care and support and ensure that governance costs are covered. The trustees consider that a level of 12 months is sufficient given the support of The Edward Holt Charitable Trust in the provision of the premises in which we operate the Drop-In Centre.
Specifically, as the income of Salford Loaves and Fishes does not have any significant continuous annual income from any sources, 12 months reserves is required to ensure adequate cashflow. At £175,623, our free reserves at the financial year end satisfy our target.
Plans for future periods
We are planning to continue to support the needs of homeless and vulnerable people in the Salford area into the future.
Structure, governance and management
The charitable company is a company limited by guarantee. It was incorporated on 30 November 2006 and became a registered charity on 10 June 2008. It is established under a Memorandum of Association which established our objects and powers. In the event of the company being wound up, members are required to contribute an amount not exceeding £10.
- 2 -
SALFORD LOAVES AND FISHES LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Mr P C Ashton Mr B Benhafsi (Resigned 2 May 2023) Mrs E M Cursaro Councillor J Warmisham Dr E Whelan (Resigned 17 January 2024) Mrs J Whelan (Resigned 17 January 2024) H E Mountney (Appointed 11 January 2023) P Mulcahy (Appointed 15 May 2023 and resigned 17 January 2024) Mr J Walsh (Appointed 19 January 2023)
None of the trustees has a beneficial interest in the company. As directors of the company they are also charity trustees under charity law. Trustees are recruited both by invitation and recruitment through traditional sources. New trustees are appointed by the Board of Trustees. New Trustees resign at the next AGM and can then be reappointed by the Members.
Prior to appointment, Trustees are introduced to the workings of the charity Trustees are made aware of their legal responsibilities as part of the induction process.
The chief executive officer of Salford Loaves and Fishes is Jennifer Anne Smith.
The trustees approve budgets, agree company policies and give guidance to the operations of the charity.
Operational decisions are made by the CEO including implementation of the plans and activities in support of the Charities aims.
The salary of the CEO is decided by the Board of Trustees.
The trustees' report was approved by the Board of Trustees.
Mr P C Ashton Trustee
27 August 2024
- 3 -
SALFORD LOAVES AND FISHES LIMITED
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 30 NOVEMBER 2023
The trustees, who are also the directors of Salford Loaves and Fishes Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 4 -
SALFORD LOAVES AND FISHES LIMITED
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF SALFORD LOAVES AND FISHES LIMITED
I report to the trustees on my examination of the financial statements of Salford Loaves and Fishes Limited (the charitable company) for the year ended 30 November 2023.
Responsibilities and basis of report
As the trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charitable company’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charitable company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ICAEW which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charitable company as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
David Kay, FCA
Barlow Andrews LLP Carlyle House 78 Chorley New Road Bolton BL1 4BY
Dated: 27 August 2024
- 5 -
SALFORD LOAVES AND FISHES LIMITED
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 NOVEMBER 2023
| Unrestricted Restricted funds funds 2023 2023 Notes £ £ Income from: Donations and legacies 3 61,779 422,265 Charitable activities 4 17,582 - Interest receivable 5 198 - Other income 6 246 - Total income 79,805 422,265 Expenditure on: Charitable activities 7 39,882 394,757 Net income for the year/ Net movement in funds 39,923 27,508 Fund balances brought forward 156,499 154,575 Fund balances carried forward 196,422 182,083 |
Unrestricted Restricted Total funds funds 2023 2022 2022 £ £ £ 484,044 100,506 335,625 17,582 33,345 - 198 57 - 246 3,165 - 502,070 137,073 335,625 434,639 116,349 250,187 67,431 20,724 85,438 311,074 135,775 69,137 378,505 156,499 154,575 |
Total 2022 £ 436,131 33,345 57 3,165 |
|---|---|---|
| 472,698 | ||
| 366,536 | ||
| 106,162 204,912 |
||
| 311,074 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 6 -
SALFORD LOAVES AND FISHES LIMITED
BALANCE SHEET
AS AT 30 NOVEMBER 2023
| Notes Fixed assets Tangible assets 12 Current assets Debtors 13 Cash at bank and in hand Creditors: amounts falling due within one year 14 Net current assets Total assets less current liabilities Income funds Restricted funds 16 Unrestricted funds |
2023 £ 180 385,846 386,026 (28,320) |
£ 20,799 357,706 378,505 182,083 196,422 378,505 |
2022 £ 47,258 271,116 318,374 (16,205) |
£ 8,905 302,169 |
|---|---|---|---|---|
| 311,074 | ||||
| 154,575 156,499 |
||||
| 311,074 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 30 November 2023.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on 27 August 2024
Mr P C Ashton Trustee
Company registration number 06015231
- 7 -
SALFORD LOAVES AND FISHES LIMITED
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 NOVEMBER 2023
| Notes Cash flows from operating activities Cash generated from operations 20 Investing activities Purchase of tangible fixed assets Investment income received Net cash used in investing activities Net cash used in financing activities Net increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2023 £ (16,888) 199 |
£ 131,419 (16,689) - 114,730 271,116 385,846 |
2022 £ (898) 57 |
£ 68,907 (841) - 68,066 203,050 271,116 |
|---|---|---|---|---|
- 8 -
SALFORD LOAVES AND FISHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 NOVEMBER 2023
1 Accounting policies
Charity information
Salford Loaves and Fishes Limited is a charity established under a trust deed. The registered office is 1 Paddington Close, Salford, England, M6 5PL.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charitable company's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charitable company is a Public Benefit Entity as defined by FRS 102.
The charitable company has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Income
Income is recognised when the charitable company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charitable company has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use and other expenses are allocated based on the portion of floor area that each activity uses.
- 9 -
SALFORD LOAVES AND FISHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
1 Accounting policies
(Continued)
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements 20% straight line Plant and equipment 25% straight line Fixtures and fittings 20% straight line Computers 25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the charitable company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The charitable company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charitable company's balance sheet when the charitable company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
- 10 -
SALFORD LOAVES AND FISHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
1 Accounting policies
(Continued)
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charitable company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2 Critical accounting estimates and judgements
In the application of the charitable company’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 11 -
SALFORD LOAVES AND FISHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
3 Donations and legacies
| Unrestricted Restricted funds funds 2023 2023 £ £ Donations and gifts 61,779 422,265 Donations and gifts Edward Holt Trust - 15,000 Forever Manchester - - National Lottery - 77,964 Salford Council - 55,817 Salford CVS - 130,000 Society of the Holy Child Jesus - - The Booth Charities - 24,100 500 Campaign 13,728 - Pret Foundation - - Zochonis - 25,000 ESF Community Grant - - Albert Gubay - 70,530 Garfield Weston - - Salford Ceremonial 13,856 Other 34,195 23,854 61,779 422,265 |
Total Unrestricted Restricted funds funds 2023 2022 2022 £ £ £ 484,044 100,506 335,625 15,000 - 25,000 - - 200 77,964 - 98,520 55,817 - 47,258 130,000 21,000 - 15,000 - 24,100 21,000 13,728 13,492 - - - 10,000 25,000 - 15,000 - - 13,160 70,530 - 69,358 - 25,000 - 13,856 - - 58,049 47,014 15,129 484,044 100,506 335,625 |
Total 2022 £ 436,131 |
|---|---|---|
| 25,000 200 98,520 47,258 21,000 15,000 21,000 13,492 10,000 15,000 13,160 69,358 25,000 - 62,143 |
||
| 436,131 |
- 12 -
SALFORD LOAVES AND FISHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
4 Income from charitable activities
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| £ | £ | ||
| Rough sleepers project | 17,582 | 33,345 | |
| 5 | Income from investments | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2023 | 2022 | ||
| £ | £ | ||
| Interest receivable | 198 | 57 | |
| 6 | Other income | ||
| **Unrestricted ** | Unrestricted | ||
| funds | funds | ||
| 2023 | 2022 | ||
| £ | £ | ||
| Gift Aid and other income | 246 | 3,165 |
- 13 -
SALFORD LOAVES AND FISHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
7 Charitable activities
| Counselling & supervision Kitchen & drop in centre Administration 2023 2023 2023 £ £ £ Staff costs 116,257 102,017 85,394 CAB Service & other advisory 25,360 - - Kitchen supplies 12,544 - - Client activities 6,435 - - Training 2,606 - - Client welfare direct support 4,571 - - 167,773 102,017 85,394 Support costs (note 7) 10,504 51,366 11,153 Governance (note 7) - - 6,432 178,277 153,383 102,979 Analysis by fund Unrestricted funds 28,339 4,089 7,454 Restricted funds 149,938 149,294 95,525 178,277 153,383 102,979 |
Total 2023 Counselling & supervision Kitchen & drop in centre Administration 2022 2022 2022 £ £ £ £ 303,668 114,207 81,644 55,907 25,360 14,532 - - 12,544 12,500 2,816 - 6,435 3,715 - - 2,606 1,291 - - 4,571 6,988 - - 355,184 153,233 84,460 55,907 73,023 9,617 46,874 10,169 6,432 - - 6,276 434,639 162,850 131,334 72,352 39,882 36,444 52,355 27,550 394,757 126,406 78,979 44,802 434,639 162,850 131,334 72,352 |
Total 2022 £ 251,758 14,532 15,316 3,715 1,291 6,988 |
|---|---|---|
| 293,600 66,660 6,276 |
||
| 366,536 | ||
| 116,349 250,187 |
||
| 366,536 |
- 14 -
SALFORD LOAVES AND FISHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
8 Support costs allocated to activities
| Counselling & Supervision Kitchen & Drop in centre Administratio n 2023 2023 2023 £ £ £ Basis of allocation Premises Floor area 5,290 24,425 5,234 General office expenses Floor area 3,787 17,673 3,787 Communications Floor area 1,102 5,140 1,101 Depreciation Usage 299 3,745 949 Bank Charges Floor area 73 344 74 Governance 6,432 - - 16,983 51,327 11,145 |
Total 2023 £ 34,949 25,247 7,343 4,993 491 6,432 79,455 |
Total 2022 £ 32,579 22,128 7,448 4,245 260 6,276 |
|---|---|---|
| 72,936 |
- 15 -
SALFORD LOAVES AND FISHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
9 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charitable company during the year.
10 Employees
The average monthly number of employees during the year was:
| Counselling, advice and information Kitchen and drop in centre Administration Total Employment costs Wages and salaries Social security costs Other pension costs |
2023 Number 6 4 4 14 2023 £ 281,253 16,384 6,031 303,668 |
2022 Number 6 5 3 |
|---|---|---|
| 14 | ||
| 2022 £ 243,097 5,108 3,553 |
||
| 251,758 |
The charity operates a stakeholder pension scheme which all the staff have opted to take up.
There were no employees whose annual remuneration was more than £60,000.
Remuneration of key management personnel
The key management personnel of the charity are the trustees and the Chief Executive Officer. During the year the total employee benefits of key management personnel, including any employer pension contributions, was £53,232 (2022 £12,163).
11 Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
- 16 -
SALFORD LOAVES AND FISHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
| 12 Tangible fixed assets Leasehold improvements Plant and equipment Fixtures and fittings Computers £ £ £ £ Cost At 1 December 2022 7,759 16,844 14,968 6,415 Additions - 6,447 7,269 3,172 At 30 November 2023 7,759 23,291 22,237 9,587 Depreciation and impairment At 1 December 2022 7,759 13,472 11,483 4,367 Depreciation charged in the year - 1,840 1,981 1,173 At 30 November 2023 7,759 15,312 13,464 5,540 Carrying amount At 30 November 2023 - 7,979 8,773 4,047 At 30 November 2022 - 3,372 3,485 2,048 13 Debtors 2023 Amounts falling due within one year: £ Trade debtors 180 Prepayments and accrued income - 180 14 Creditors: amounts falling due within one year 2023 £ Other taxation and social security 5,296 Trade creditors 16,081 Other creditors 1,591 Accruals and deferred income 5,352 28,320 15 Retirement benefit schemes 2023 Defined contribution schemes £ Charge to profit or loss in respect of defined contribution schemes 6,031 |
Total £ 45,986 16,888 |
|---|---|
| 62,874 | |
| 37,081 4,994 |
|
| 42,075 | |
| 20,799 | |
| 8,905 | |
| 2022 £ - 47,258 |
|
| 47,258 | |
| 2022 £ 3,981 5,613 1,511 5,100 |
|
| 16,205 | |
| 2022 £ 3,553 |
- 17 -
SALFORD LOAVES AND FISHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
15 Retirement benefit schemes
(Continued)
The charitable company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charitable company in an independently administered fund.
16 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| Current year: | At 1 | Incoming | Resources | At 30 |
|---|---|---|---|---|
| December | resources | expended | November | |
| 2022 | 2023 | |||
| £ | £ | £ | £ | |
| Edward Holt Trust | 14,583 | 15,000 | (20,000) | 9,583 |
| Forever Manchester | 3,515 | - | - | 3,515 |
| National Lottery Community Fund | 71,133 | 77,964 | (94,291) | 54,806 |
| Salford CVS | 8,880 | 130,000 | (91,019) | 47,861 |
| Pret Foundation | 15,202 | - | (8,000) | 7,202 |
| The Booths Charities | 16,000 | 24,100 | (30,100) | 10,000 |
| Zochonis Charitable Trust | 5,000 | 25,000 | (25,000) | 5,000 |
| Other | 4,509 | 23,854 | - | 28,363 |
| Salford MBC | 15,753 | 55,817 | (55,817) | 15,753 |
| Albert Gubay Charitable Foundation | - | 70,530 | (70,530) | - |
| 154,575 | 422,265 | (394,757) | 182,083 | |
| Previous year: | At 1 | Incoming | Resources | At 30 |
| December | resources | expended | November | |
| 2021 | 2022 | |||
| £ | £ | £ | £ | |
| Edward Holt Trust | 14,583 | 25,000 | (25,000) | 14,583 |
| Forever Manchester | 3,500 | 200 | (185) | 3,515 |
| National Lottery Charitable Fund | 24,554 | 98,520 | (51,941) | 71,133 |
| Salford CVS | 5,000 | 21,000 | (17,120) | 8,880 |
| Pret Foundation | 8,000 | 10,000 | (2,798) | 15,202 |
| The Booths Charities | 5,000 | 21,000 | (10,000) | 16,000 |
| Salford Community Grant | 5,000 | - | (5,000) | - |
| Zochonis Charitable TRust | - | 15,000 | (10,000) | 5,000 |
| Delamere Dairy | 3,500 | - | (3,500) | - |
| ESF | - | 13,160 | (13,160) | - |
| Other | - | 15,129 | (10,620) | 4,509 |
| Salford MBC | - | 47,258 | (31,505) | 15,753 |
| Albert Gubay Charitable Foundation | - | 69,358 | (69,358) | - |
| 69,137 | 335,625 | (250,187) | 154,575 |
- 18 -
SALFORD LOAVES AND FISHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2023
16 Restricted funds
(Continued)
Funds received from Edward Holt Trust, National Lottery Community Fund, The Booths Charities, Salford Community Grant, Zochonis Charitable Trust, The Albert Gubay Charitable Foundation and Salford MBC (Salford Council Housing Options) were all at least in part to finance various employment positions vital to our operations and activities.
Grant income from Salford CVS in 22/23 includes £100,000 in relation to Salford VCSE Learning, Skills and Work programme, being year 1 of a 3 year programme aimed at helping those most in need in Salford.
17 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| Current year: | At 1 | Incoming | Resources | At 30 |
|---|---|---|---|---|
| December | resources | expended | November | |
| 2022 | 2023 | |||
| £ | £ | £ | £ | |
| General funds | 156,499 | 79,805 | (39,882) | 196,422 |
| Previous year: | At 1 | Incoming | Resources | At 30 |
| December | resources | expended | November | |
| 2021 | 2022 | |||
| £ | £ | £ | £ | |
| General funds | 135,775 | 137,073 | (116,349) | 156,499 |
- 19 -
SALFORD LOAVES AND FISHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
18 Analysis of net assets between funds
| Unrestricted funds Restricted funds 2023 2023 Current year £ £ Fund balances at 30 November are represented by: Tangible assets 20,799 - Net current assets 175,623 182,083 196,422 182,083 Unrestricted funds Restricted funds 2022 2022 Previous year £ £ Fund balances at 30 November are represented by: Tangible assets 8,905 - Net current assets 147,594 154,575 156,499 154,575 |
Total 2023 £ 20,799 357,706 |
|---|---|
| 378,505 | |
| Total 2022 £ 8,905 302,169 |
|
| 311,074 |
19 Related party transactions
During the year £250 (2022 - £250) has been charged to the charity for web hosting services. These fees were charged by a company of which one of its directors, Mr P C Ashton, is a trustee of the charity. There was no balance owing at year end.
| 20 Cash generated from operations Surplus for the year Adjustments for: Investment income recognised in statement of financial activities Depreciation and impairment of tangible fixed assets Movements in working capital: Decrease/(increase) in debtors Increase/(decrease) in creditors Cash generated from operations |
2023 £ 67,431 (198) 4,993 47,078 12,115 131,419 |
2022 £ 106,162 (57) 3,385 (38,458) (2,125) |
|---|---|---|
| 68,907 |
21 Analysis of changes in net funds
The charitable company had no material debt during the year.
- 20 -