OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and administrative details ofthe Company, its Trustees and advisers 1
Chairman's
statement
Trustees' report 3-7
Independent
examiner's
report
Statement offinancial activities
Balance sheet 10
Notes to the financial statements 11 - 19

Trustees Ms Kate Davies OBE Ms Kate Davies OBE
Ms Joanne Belton
Ms Lisa Pursehouse
Mr Mark Worrall
Mr Paul Ellis
Mr Timothy
Eatherington
Company registered
number 06505808
Charity registered
number 1124425
Registered office Trent Bridge
Nottingham
Nottinghamshire
NG2 6AG
Accountants PKF Smith Cooper Audit Limited
Chartered
Accountants 8 Statutory
Auditors
2 Lace Market Square
Nottingham
NG2 6AG
Bankers Yorkshire Bank
Lock House
Castle Meadow Road
Nottingham
NG2 1AG
Solicitors Freeth Cartwright LLP
Cumberland
Court
80 Mount Street
Nottingham
NG16HH

Restricted Unrestricted Total Total
funds funds funds funds
Note 2021 2021
8
2021f 2020f
Income from:
Donations 7,456 7,456 35,252
Charitable
activities
165,336 2,500 167,836 244,110
Investments 510
Other income 30,416 30,416
Total income 165,336 40,372 205,708 279,872
Expenditure
on:
Charitable
activities
5 187,467 21,817 209,284 265,447
Total expenditure 187,467 21,817 209,284 265,447
Net (expenditure)/income (22,131) 18,555 (3,576) 14,425
Transfers
between
funds 12 3,379 (3,379)
Net movement
in funds
(18,752) 15,176 (3,576) 14,425
Reconciliation
offunds:
Total funds
brought
forward 18,752 96,621 115,373 100,948
Net movement
in funds
(18,752) 15,176 (3,576) 14,425
Total funds carried forward 111,797 111,797 115,373

Balance sheet Balance sheet
As at 31March 2021
Note 2021
5
2020f
Fixed assets
Tangible assets 13,835 6,041
13,835 6,041
Current assets
Debtors 10 101,292 13,066
Cash at bank and in hand 53,492 144,090
154,784 157,156
Creditors: amounts falling due within one
year 11 I56,822) (47,824)
Net current assets 97,962 109,332
Total assets less current liabilities 111,797 115,373
Total net assets 111,797 115,373
Charity funds
Restricted
funds
12 16,752
Unrestricted
funds
12 111,787 96,621
Total funds 111,797 115,373

Unrestricted Total Total
funds funds funds
2021
6
2021f 2020
5
Nottinghamshire County Cricket Club 2,916 2,818 19,715
Other donations 4,538 4,538 15,537
7,456 7,456 35,252
Total 2020 35,252 35,252

Restricted Unrestricted Total Total
funds funds funds funds
2021
6
2021
6
2021
6
2020f
Positive Futures 94,500 94,500 122,045
Forget Me Noits 4,159 4,159 8,834
YouNG 62,194 2,500 64,694 08,909
Healthy Hearts 1,928 1,928 11,072
SBAP 2,555 2,555 10,510
Trent Bridge Classroom 2,500
165,336 2,500 167,836 244,110
Total 2020 244,110 244,110
Unrestricted Total Total
funds funds funds
2021 2021 2020
6 6
Coronavirus Job Retention Scheme grant 30,416 30,416
Total 2020

Restricted Unrestricted Total Total
funds funds funds funds
2021 2021 2021 2020
6 E 6
Support and governance costs 2,397 18,735 21,132 30,534
Direct costs - other 12,109 3,082 15,191 59,259
Direct costs - wages &salaries 172,961 172,961 175,654
187,487 21,817 209,284 255,447
Total 2020 231,105 34,342 265,447

2021 2020
5
Independent examination of accounts 3,500 3,624
Other legal and professional costs 7,656 1,975
11,166 5,599

2021
6
2020f
Wages and salaries 156,259 157,422
Social security costs 10,523 11,033
Defined contribution pension scheme costs 6,178 7,199
172,861 175,554
The average number ofpersons employed by the Company during the year was as follows:
2021 2020
Employees 10

Fixtures and Office
fittings epuipment Total
6 5
Cost
At 1 April 2020 6,513 3,897 10,410
Additions 10,836 10,836
At 31 March 2021 6,513 14,733 21,246
Depreciation
At 1 April 2020 3,148 1,221 4,369
Charge for the year 1,303 1,739 3,042
At 31 March 2021 4,451 2,860 7,411
Net book value
At 31 March 2021 2,062 11,773 13,835
At 31March 2020 3,355 2,575 5,041

2021
6
2020f
Trade debtors 96,500 2,600
Prepaymenis
and accrued income
4,792 10,466
101,292 13,066
11. Creditors: Amounts falling due within one year
2021 2020
6 6
Other creditors 620
Accruals and deferred income 56,822 47,204
56,822 47,824
2021
6
Deferred income
Deferred income at 1 April 2020 40,265
Resources deferred
during the year
49,494
Amounts released from previous periods (40,265)
Deferred income at 31 March 2021 49,494

Balance at
Balance at 1 Transfers 31 March
April 2020 Income Expenditure inlout 2021
6 8 8 6
Unrestricted
funds
General Funds $6,621 40,372 (21,817) (3,37$) 111,7$7
Restricted funds
Restricted Funds 18,752 166,336 (187,467) 3,379
Total offunds 116,373 205,708 (209,284) 111,797
Statement offunds - prior year
Balance at
Balance at 31March
1April 2019
E
Income Expenditure
6
2020
f
Unrestricted
funds
General
Funds
95,201 35,762 (34,342) 96,821
Restricted funds
Restricted Funds 5,747 244,110 (231,'l05) 18,752
Total offunds 100,948 244,110 (255,447) 115,373

Analysis ofnet assets between funds - current year
Restricted Unrestricted Total
funds funds funds
2021 2021 2021
6 8 8
Tangible fixed assets 13,835 13,835
Current assets 49,494 105,290 154,784
Creditors due within one year (49,494) (7,328) (56,822)
Total 111,797 111,797
Analysis of net assets between funds -prior year
Restric(ed Unrestricted Total
funds funds funds
2020
f
2020
5
2020
5
Tangible fixed assets 6,041 6,041
Current assets 63,172 93,984 157,156
Creditors due within one year (44,420) (3,404) (47,824)
Total 18,752 96,621 115,373