| Page | |||
|---|---|---|---|
| Reference and administrative | details ofthe Company, | its Trustees and advisers | 1 |
| Chairman's statement |
|||
| Trustees' report | 3-7 | ||
| Independent examiner's report |
|||
| Statement offinancial activities | |||
| Balance sheet | 10 | ||
| Notes to the financial statements | 11 - 19 |
| Trustees | Ms Kate Davies OBE | Ms Kate Davies OBE | ||
|---|---|---|---|---|
| Ms Joanne Belton | ||||
| Ms Lisa Pursehouse | ||||
| Mr Mark Worrall | ||||
| Mr Paul Ellis | ||||
| Mr Timothy Eatherington |
||||
| Company | registered | |||
| number | 06505808 | |||
| Charity registered | ||||
| number | 1124425 | |||
| Registered | office | Trent Bridge | ||
| Nottingham | ||||
| Nottinghamshire | ||||
| NG2 6AG | ||||
| Accountants | PKF Smith Cooper Audit Limited | |||
| Chartered Accountants 8 Statutory |
Auditors | |||
| 2 Lace Market Square | ||||
| Nottingham | ||||
| NG2 6AG | ||||
| Bankers | Yorkshire Bank | |||
| Lock House | ||||
| Castle Meadow Road | ||||
| Nottingham | ||||
| NG2 1AG | ||||
| Solicitors | Freeth Cartwright | LLP | ||
| Cumberland Court |
||||
| 80 Mount Street | ||||
| Nottingham | ||||
| NG16HH |
| Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| Note | 2021 | 2021 8 |
2021f | 2020f | ||
| Income from: | ||||||
| Donations | 7,456 | 7,456 | 35,252 | |||
| Charitable activities |
165,336 | 2,500 | 167,836 | 244,110 | ||
| Investments | 510 | |||||
| Other income | 30,416 | 30,416 | ||||
| Total income | 165,336 | 40,372 | 205,708 | 279,872 | ||
| Expenditure on: |
||||||
| Charitable activities |
5 | 187,467 | 21,817 | 209,284 | 265,447 | |
| Total expenditure | 187,467 | 21,817 | 209,284 | 265,447 | ||
| Net (expenditure)/income | (22,131) | 18,555 | (3,576) | 14,425 | ||
| Transfers between |
funds | 12 | 3,379 | (3,379) | ||
| Net movement in funds |
(18,752) | 15,176 | (3,576) | 14,425 | ||
| Reconciliation offunds: |
||||||
| Total funds brought |
forward | 18,752 | 96,621 | 115,373 | 100,948 | |
| Net movement in funds |
(18,752) | 15,176 | (3,576) | 14,425 | ||
| Total funds carried forward | 111,797 | 111,797 | 115,373 |
| Balance sheet | Balance sheet | |||||
|---|---|---|---|---|---|---|
| As at 31March 2021 | ||||||
| Note | 2021 5 |
2020f | ||||
| Fixed assets | ||||||
| Tangible assets | 13,835 | 6,041 | ||||
| 13,835 | 6,041 | |||||
| Current assets | ||||||
| Debtors | 10 | 101,292 | 13,066 | |||
| Cash at bank and in hand | 53,492 | 144,090 | ||||
| 154,784 | 157,156 | |||||
| Creditors: amounts | falling due within one | |||||
| year | 11 | I56,822) | (47,824) | |||
| Net current assets | 97,962 | 109,332 | ||||
| Total assets less current liabilities | 111,797 | 115,373 | ||||
| Total net assets | 111,797 | 115,373 | ||||
| Charity funds | ||||||
| Restricted funds |
12 | 16,752 | ||||
| Unrestricted funds |
12 | 111,787 | 96,621 | |||
| Total funds | 111,797 | 115,373 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2021 6 |
2021f | 2020 5 |
||
| Nottinghamshire | County Cricket Club | 2,916 | 2,818 | 19,715 |
| Other donations | 4,538 | 4,538 | 15,537 | |
| 7,456 | 7,456 | 35,252 | ||
| Total 2020 | 35,252 | 35,252 |
| Restricted | Unrestricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | funds | funds | |
| 2021 6 |
2021 6 |
2021 6 |
2020f | |
| Positive Futures | 94,500 | 94,500 | 122,045 | |
| Forget Me Noits | 4,159 | 4,159 | 8,834 | |
| YouNG | 62,194 | 2,500 | 64,694 | 08,909 |
| Healthy Hearts | 1,928 | 1,928 | 11,072 | |
| SBAP | 2,555 | 2,555 | 10,510 | |
| Trent Bridge Classroom | 2,500 | |||
| 165,336 | 2,500 | 167,836 | 244,110 | |
| Total 2020 | 244,110 | 244,110 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021 | 2021 | 2020 | |||
| 6 | 6 | ||||
| Coronavirus | Job Retention | Scheme grant | 30,416 | 30,416 | |
| Total 2020 |
| Restricted | Unrestricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| 6 | E | 6 | |||
| Support and governance | costs | 2,397 | 18,735 | 21,132 | 30,534 |
| Direct costs - other | 12,109 | 3,082 | 15,191 | 59,259 | |
| Direct costs - wages &salaries | 172,961 | 172,961 | 175,654 | ||
| 187,487 | 21,817 | 209,284 | 255,447 | ||
| Total 2020 | 231,105 | 34,342 | 265,447 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 5 | |||||
| Independent | examination | of | accounts | 3,500 | 3,624 |
| Other legal | and professional | costs | 7,656 | 1,975 | |
| 11,166 | 5,599 |
| 2021 6 |
2020f | ||||
|---|---|---|---|---|---|
| Wages and | salaries | 156,259 | 157,422 | ||
| Social security costs | 10,523 | 11,033 | |||
| Defined contribution | pension scheme costs | 6,178 | 7,199 | ||
| 172,861 | 175,554 | ||||
| The average | number | ofpersons employed | by the Company | during the year was as follows: | |
| 2021 | 2020 | ||||
| Employees | 10 |
| Fixtures and | Office | ||
|---|---|---|---|
| fittings | epuipment | Total | |
| 6 | 5 | ||
| Cost | |||
| At 1 April 2020 | 6,513 | 3,897 | 10,410 |
| Additions | 10,836 | 10,836 | |
| At 31 March 2021 | 6,513 | 14,733 | 21,246 |
| Depreciation | |||
| At 1 April 2020 | 3,148 | 1,221 | 4,369 |
| Charge for the year | 1,303 | 1,739 | 3,042 |
| At 31 March 2021 | 4,451 | 2,860 | 7,411 |
| Net book value | |||
| At 31 March 2021 | 2,062 | 11,773 | 13,835 |
| At 31March 2020 | 3,355 | 2,575 | 5,041 |
| 2021 6 |
2020f | ||||||
|---|---|---|---|---|---|---|---|
| Trade debtors | 96,500 | 2,600 | |||||
| Prepaymenis and accrued income |
4,792 | 10,466 | |||||
| 101,292 | 13,066 | ||||||
| 11. | Creditors: Amounts | falling due | within one year | ||||
| 2021 | 2020 | ||||||
| 6 | 6 | ||||||
| Other creditors | 620 | ||||||
| Accruals | and deferred | income | 56,822 | 47,204 | |||
| 56,822 | 47,824 | ||||||
| 2021 | |||||||
| 6 | |||||||
| Deferred | income | ||||||
| Deferred | income at 1 | April 2020 | 40,265 | ||||
| Resources deferred during the year |
49,494 | ||||||
| Amounts | released from | previous | periods | (40,265) | |||
| Deferred | income at 31 March 2021 | 49,494 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | Transfers | 31 March | ||||
| April 2020 | Income | Expenditure | inlout | 2021 | ||
| 6 | 8 | 8 | 6 | |||
| Unrestricted funds |
||||||
| General Funds | $6,621 | 40,372 | (21,817) | (3,37$) | 111,7$7 | |
| Restricted | funds | |||||
| Restricted | Funds | 18,752 | 166,336 | (187,467) | 3,379 | |
| Total offunds | 116,373 | 205,708 | (209,284) | 111,797 | ||
| Statement | offunds - prior year | |||||
| Balance at | ||||||
| Balance at | 31March | |||||
| 1April 2019 E |
Income | Expenditure 6 |
2020 f |
|||
| Unrestricted funds |
||||||
| General Funds |
95,201 | 35,762 | (34,342) | 96,821 | ||
| Restricted | funds | |||||
| Restricted | Funds | 5,747 | 244,110 | (231,'l05) | 18,752 | |
| Total offunds | 100,948 | 244,110 | (255,447) | 115,373 |
| Analysis ofnet assets between funds - current year | |||
|---|---|---|---|
| Restricted | Unrestricted | Total | |
| funds | funds | funds | |
| 2021 | 2021 | 2021 | |
| 6 | 8 | 8 | |
| Tangible fixed assets | 13,835 | 13,835 | |
| Current assets | 49,494 | 105,290 | 154,784 |
| Creditors due within one year | (49,494) | (7,328) | (56,822) |
| Total | 111,797 | 111,797 | |
| Analysis of net assets between funds -prior year | |||
| Restric(ed | Unrestricted | Total | |
| funds | funds | funds | |
| 2020 f |
2020 5 |
2020 5 |
|
| Tangible fixed assets | 6,041 | 6,041 | |
| Current assets | 63,172 | 93,984 | 157,156 |
| Creditors due within one year | (44,420) | (3,404) | (47,824) |
| Total | 18,752 | 96,621 | 115,373 |