**REGISTERED COMPANY NUMBER: 06323704 (England and Wales) REGISTERED CHARITY NUMBER: 1124419**
REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
FOR
LEVEL CENTRE LIMITED
Mills & Black Derwent House 141-145 Dale Road Matlock Derbyshire DE4 3LU
LEVEL CENTRE LIMITED
## CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 March 2022
Page
Report of the Trustees1 to 4 Independent Examiner's Report5 Statement of Financial Activities6 Balance Sheet7 to 8 Notes to the Financial Statements9 to 13 Detailed Statement of Financial Activities14
LEVEL CENTRE LIMITED
## REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 March 2022
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the fmancial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
## **OBJECTIVES AND ACTIVITIES**
## **Objectives and activities**
**The Charity's objects (the Objects) are to advance education through the arts with special reference to disabled people, learning disabled people and people with complex needs. Its projects seek to create, promote and celebrate the art that 'difference' makes through the operation of accessible arts, projects, workshops and events. Its projects are suitable to the full spectrum of learning disabled people, from those with profound and complex difficulties, through to people who are developing skills in production of new arts work. The programme includes projects that are suitable and accessible to people with major communication difficulties, participatory projects that include opportunities for individuals to express themselves, and structured opportunities for people to create new work.**
**Central to the Charity's activities was the operation of the Level Centre. The Level Centre provides a wide range of these activities in rural Derbyshire. The Charity's activities cover a wide spectrum of creative projects, research & development programmes and public events in the performing, visual and digital arts.**
## **Public benefit**
**Level Centre Limited's Directors believe that the objects of the Charity, its aims and activities, fully constitute Public Benefit. Its Charitable Purpose is the advancement of the arts, culture, heritage or science in contemporary visual, performing and digital arts, for the benefit of the public in general with special reference to disabled people, learning disabled people and people with complex needs. It has clear benefits for learning-disabled people and Disabled Creatives that relate directly to this Charitable Purpose. Whilst the benefit of the Charity relates principally to one section of the public (i.e. learning disabled people, their carers and families), the opportunity to benefit is not restricted in any other way.**
LEVEL CENTRE LIMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 March 2022
## **ACHIEVEMENT AND PERFORMANCE**
## **Charitable activities**
LEVEL Centre has seen a step change over the last 12 months and continued to find ways of delivering projects and engaging with audiences as the pandemic continued to impact on delivery. Many of our vulnerable communities continued to shield for much of 21/22. With a limited staff team, LEVEL Centre reopened in July 2022 for exhibitions only but openings were impacted due to covid.
Since September 2021, a change in leadership has brought together a new team, advocating new ways of working & vision moving away from previous practices, to grow & broaden connectivity across the region & UK. In a short period, the team have introduced a year round exhibition & digital accessible installation programme, established an artist residency programme supporting disabled creatives & piloted an Artistic Associate programme to strengthen & reposition LEVEL as an essential home for accessible creativity. LEVEL also hosted its first public exhibition in the Gallery Corridor.
During the pandemic LEVEL piloted an artistic associate scheme bringing together 4 creatives together to learn, test, experiment & co-curate projects that supported their professional development but would also make change in the sector. The four Artistic Associates comprised Disabled visual artist Bella Milroy, Disabled/autistic changemaker Katie Walters/Radical Body, digital artist Will Hurt (Mental Health) & disabled digital artist/producer Darius Powell. They each were given a budget to create a project. Projects included a 360 degree digital interactive installation for learning disabled people, a national symposium called HouseFound on how to support & nurture the ambition & quality of artists who have difficulty leaving the home, a podcast piloted to champion voices of rurally based disabled creatives, 2 visual arts exhibitions exploring & celebrating disability & chronic illness & research into a new VR experience.
The impact of the Artistic Associate Scheme exceeded our expectations. We think differently, we understand the changing needs & flexibility when working with disabled creatives.
We continued to offer LEVEL Makes, our courses and classes in performing and visual arts online for learning disabled adults and also added a creative online class for adults with PMLD. LEVEL Makes returned to the building in September 2021 with the PMLD class remaining online.
We feed the wider arts ecology with a specific focus on nurturing disabled creatives. Our residency programme has supported artists and companies including Gobscure,Young Amici, Separate Doors, John Whall & Hubbub Theatre Co. Our residency programme with space & resources is unique for the artists it is supporting, championing access & underrepresented voices.
LEVEL commissioned Flying Under the Radar, a film exploring experiences of women diagnosed with autism in adulthood. Written & directed by Solene Guichard, this piece saw a range of audiences engage including people within the criminal justice system at Foston Hall prison where a significant amount of people have learning disabilities of some form.
In January 2022 we opened a digital interactive exhibition In the Mix Remix by Darius Powell. This was well received and saw lots of SEN schools and day centres visit LEVEL to experience it. We also hosted Sick Gaze by Bella Milroy in the Gallery Corridor.
## **FINANCIAL REVIEW**
## **Financial position**
The attached financial statements show the current state of the fmances, which the Directors consider to be sound.
## **Reserves policy**
The Directors of Level Centre Limited have determined to hold a sufficient level of reserves (called the Contingency Fund) to cover the operating costs of Level Centre Limited over a four month period to reflect increased running costs and staff team. The principal funding sources for 21-22 programme were: Arts Council England and Derbyshire County Council. Level Centre Limited does not have any long-term investments.
Funds held as a custodian trustee on behalf of others Level Centre Limited is not currently acting as a custodian trustee for any other body or individual.
LEVEL CENTRE LIMITED
## REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 March 2022
## **FUTURE PLANS**
22/23 will see Level Centre Limited enter a period of growth and focussing on fundraising to secure its future ambitions.This is business critical at a time when Derbyshire County Council are proposing 100% cut to LEVEL's recurring arts grant. Plans include developing the transition project which aims to co-produce artistic experiences with and for young learning disabled pupils, that can foster confidence as they move into adulthood collaborating with SEND schools in Derbyshire. In 22/23 we will be producing a tour of In the Mix Remix, a dance performance and sensory workshop for PMLD audiences inspired by In the Mix. We will continue our artist residency programme and 1 residency will be in collaboration with Unlimited. In 22- 23 Level is also collaborating with the University of Derby to understand the impact the residency programme has on artists, participants and the sector. We aim to establish a green team and development sub group with board representation.
We will update our objects with the charities commission to include the arts as follows: The Charity's objects (the Objects) are to promote, maintain, improve and advance education and the advancement of the arts culture, heritage or science in contemporary visual, performing and digital arts, for the benefit of the public in general with special reference to disabled people, learning disabled people and people with complex needs.
## **STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document**
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Level Centre Limited is incorporated and is constituted by Memorandum and Articles of Association dated July 10th 2007. Level Centre Limited is a Company limited by Guarantee and a Registered Charity. New Directors of the Charity are appointed through a skills audit process, where the skills needed by the Charity are determined, and suitably skilled candidates are recruited to match these needs.
In March 2022 there was a resolution to alter the Articles of Association for LEVEL Centre Ltd. It is resolved to provide the option to hold the annual general meeting and extraordinary general meetings by suitable electronic means, agreed by the directors in which each participant may communicate with all the other participants.
## **Recruitment and appointment of new trustees**
New Directors are appointed by the Directors alone: no other person or body has a right to nominate Directors. The induction of new Directors takes place through the Director's meetings, and through project visits. The Directors from time to time establish subcommittees to undertake a specific piece of work;however, none of these is a standing committee, each of them reporting to the full group of Directors. The sub-committee terminates on completion of its remit.
Level Centre Limited's policy and budget has been established by decision of the Director's through a process of Director's Meetings, and is stated through a Strategic Plan. This Plan normally operates for three years, with a review undertaken on an annual basis to reflect developments in the programme, and the resources and funds available. The Executive Director, in consultation with the staff team, devises and operates a detailed programme to meet the objectives of the strategic plan. The Director's receive quarterly reports on the implementation of the programme and quarterly management accounts. A detailed register of risks is maintained to manage and mitigate the risks affecting Level Centre Limited's operation. Level Centre Limited is not related to any other body. It co-operates with other cultural charities, and charities serving learning -disabled people at a local level to meet mutual objectives. None of these represent a structural collaboration between charities.
In March 2022 new board members were appointed to join the LEVEL Centre Board from June 2022, these appointments included 2 learning disabled adults.
## **REFERENCE AND ADMINISTRATIVE DETAILS**
## **Registered Company number**
06323704 (England and Wales)
## **Registered Charity number**
1124419
LEVEL CENTRE LIMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 March 2022
Registered office Old Station Close Rows Icy Matlock Derbyshire DE4 2EL
Trustees S J Allen Chair Mrs S Stevenson (resigned 16.7.22) D L Wheeler Ms J K Ashley L M I Leaf J Marshall Ms R Brown (appointed 16.7.22) 0 Khan (appointed 16.7.22) Ms V A Paterson (appointed 16.7.22) Ms J Usherwood (appointed 16.7.22)
## **Company Secretary**
**Independent Examiner Mills &** Black Derwent House 141-145 Dale Road Matlock Derbyshire DE4 3LU
Approved by order of the board of trustees on and signed on its behalf by:
S J A- Trustee
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF LEVEL CENTRE LIMITED
## **Independent examiner's report to the trustees of Level Centre Limited ('the Company')**
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2022.
## **Responsibilities and basis of report**
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
## **Independent examiner's statement**
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
---"
I M Hayes 1 V OkA[(] <
FCA Mills & Black Derwent House 141-145 Dale Road Matlock Derbyshir e DE4 3LU
Date: kC ` L\,'1
LEVEL CENTRE LIMITED
## STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 March 2022
|Notes
**INCOME AND ENDOWMENTS FROM**
Donations and legacies
Investment income
2
**Total**
**EXPENDITURE ON**
**Charitable activities**
Charity
**NET INCOME/(EXPENDITURE)**
**Transfers between funds**
**11**
**Net movement in funds**
RECONCILIATION OF FUNDS
**Total funds brought forward**
TOTAL FUNDS CARRIED FORWARD|Unrestricted
fund
£
Restricted
funds
£
31.3.22
Total funds
£
31.3.21 Total
funds £
175,207
25,000
200,207
192,417
1,813
1,813
3,269|
|---|---|
||177,020
25,000
202,020
195,686
252,729
33,160
285,889
202,921|
||(75,709)
(8,160)
(83,869)
(7,235)
261,678
(261,678)
-|
||185,969
(269,838)
(83,869)
(7,235)
748
513,142
513,890
521,125|
||186,717
243,304
430,021
513,890|
The notes form part of these financial statements
## LEVEL CENTRE LIMITED
## BALANCE SHEET 31 March 2022
|Notes
**FIXED ASSETS**
Tangible assets
7
**CURRENT ASSETS**
Debtors
8
Cash at bank and in hand
**CREDITORS**
Amounts falling due within one year
9
**NET CURRENT ASSETS**
**TOTAL ASSETS LESS CURRENT**
**LIABILITIES**
**CREDITORS**
Amounts falling due after more than one year
10
**NET ASSETS**
**FUNDS**
**11**
Unrestricted funds
Restricted funds
**TOTAL FUNDS**|Unrestricted
fund
Restricted
funds
£
£
495
502,309
6,709
190,989
140,995|31.3.22
Total
funds
31.3.21
Total
funds
£
£
502,804
536,128
6,709
17,026
331,984
402,130|
|---|---|---|
||197,698
140,995
(11,476)
(25,000)|338,693
419,156
(36,476)
(41,394)|
||186,222
115,995|302,217
377,762|
||186,717
618,304
(375,000)|805,021
913,890
(375,000)
(400,000)|
||186,717
243,304|430,021
513,890|
|||186,717
748
243,304
513,142|
|||430,021
513,890|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
- (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
- (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 7continued...
LEVEL CENTRE LIMITED
## BALANCE SHEET - continued
## 31 March 2022
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
ThefinT cial statements were approved by the Board of Trustees and authorised for issue on
g and were signed on its behalf by:
S J Allen - Trustee
The notes form part of these financial statements
LEVEL CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 March 2022
## **1.ACCOUNTING POLICIES**
## **Basis of preparing the financial statements**
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective I January 2019), Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
## **Income**
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
## **Expenditure**
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
## **Tangible fixed assets**
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold- Straight line over the life of the lease Plant and machinery- 25% on reducing balance and 10% on cost Computer equipment- Straight line over 5 years
## **Taxation**
The charity is exempt from corporation tax on its charitable activities.
## **Fund accounting**
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
## **Pension costs and other post-retirement benefits**
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Page 9continued...
LEVEL CENTRE LIMITED
## NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 March 2022
## **2. INVESTMENT INCOME**
## 31.3.2231.3.21
££
Deposit account interest1,8133,269
## **3. NET INCOME/(EXPENDITURE)**
Net income/(expenditure) is stated after charging/(crediting):
31.3.2231.3.21 ££ 1,8001,800 Auditors' remuneration for non audit work 33,32433,379 Depreciation - owned assets
## **4. TRUSTEES' REMUNERATION AND BENEFITS**
There were no trustees' remuneration or other benefits for the year ended 3 I March 2022 nor for the year ended 31 March 2021.
## **Trustees'** expenses
There were no trustees' expenses paid for the year ended 31 March 2022 nor for the year ended 31 March 2021.
## **5. STAFF COSTS**
The average monthly number of employees during the year was as follows:
|||31.3.2231.3.21|31.3.2231.3.21|
|---|---|---|---|
|Employees|||33|
|No employees received emoluments in excess of £60,000.||||
|**COMPARATIVES FOR THE STATEMENT OF FINANCIAL**|**ACTIVITIES**|||
||UnrestrictedRestrictedTotal|||
||fundfundsfunds|||
||£|£|£|
|**INCOME AND ENDOWMENTS FROM**||||
|Donations and legacies|167,417|25,000|192,417|
|Investment income|3,269||3,269|
|**Total**|170,686|25,000|195,686|
|**EXPENDITURE ON**||||
|**Charitable activities**||||
|Charity|160,688|42,233|202,921|
|**NET INCOME/(EXPENDITURE)**|9,998|(17,233)|(7,235)|
|**Transfers between funds**|(24,000)|24,000||
|Net**movement in funds**|(14,002)|6,767|(7,235)|
## **6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES**
Page 10continued...
LEVEL CENTRE LIMITED
## NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 March 2022
## 6. COMPARATIVES FOR THE **STATEMENT OF FINANCIAL ACTIVITIES - continued**
UnrestrictedRestrictedTotal fundfundsfunds
## **RECONCILIATION OF FUNDS**
Total funds brought forward14,750506,375521,125
## **TOTAL FUNDS CARRIED FORWARD** 748513,142513,890
## **7. TANGIBLE FIXED ASSETS**
LongPlant andComputer leaseholdmachineryequipmentTotals
## **COST**
At 1 April 2021 and 31 March 2022934,245422,2955,2661,361,806
## **DEPRECIATION**
At 1 April 2021404,841415,5745,263825,678 Charge for year31,1422,18233,324
At 31 March 2022435,983417,7565,263859,002
## **NET BOOK VALUE**
At 31 March 2022498,2624,5393502,804
At 31 March 2021529,4046,7213536,128
## **8. DEBTORS: AMOUNTS FALLING DUE WITH IN ONE YEAR**
31.3.2231.3.21
Trade debtors84012,463 Prepayments5,8694,563
6,70917,026
LEVEL CENTRE LIMITED
## NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 March 2022
## **9.CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**
|Trade creditors
Other creditors
Accrued expenses
Deferred grants
**10.**
**11.**
**Unrestricted funds**
General fund
**Restricted funds**
Contingeny fund
Building Maintenance Reserve Fund
Capital Replacement Fund
Level Centre Fixed Asset Fund
Outreach fund
R&D Fund
Sense Fund
Unlimited Residency
**TOTAL FUNDS**|31.3.22
31.3.21
£
£
6,075
600
-
197
5,401
15,597
25,000
25,000
36,476
41,394
**CREDITORS: AMOUNTS**
**FALLING DUE AFTER MORE**
**THAN ONE YEAR**
31.3.22
31.3.21
£
Deferred grants
375,000
400,000
**MOVEMENT IN**
**FUNDS**
At 1.4.21
Net
movement
in funds
Transfers
between
funds
At
31.3.22
£
£
£
£
748
(75,709)
261,678
186,717
68,369
-
33,631
102,000
13,837
(5,298)
8,539
159,298
(2,018)
(153,233)
4,047
104,404
(6,142)
98,262
76,500
(76,500)
66,734
(66,734)
24,000
3,456
27,456
3,000
3,000|
|---|---|
||513,142
(8,160)
(261,678)
243,304|
||513,890
(83,869)
430,021|
Net movement in funds, included in the above are as follows:
|**Unrestricted funds**
General fund
**Restricted funds**
Capital Replacement Fund
Level Centre Fixed Asset Fund|Incoming
Resources
Movement
resources
expended
in funds
£
£
177,020
(252,729)
(75,709)
(2,018)
(2,018)
25,000
(31,142)
(6,142)
25,000
(33,160)
(8,160)|
|---|---|
TOTAL FUNDS
202.020
1285,8891
183,8691
LEVEL CENTRE LIMITED
## NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 March 2022
## **11. MOVEMENT IN FUNDS - continued**
Comparatives for movement in funds
|**Unrestricted funds**
General fund
**Restricted funds**
Contingeny fund
Building Maintenance Reserve Fund
Capital Replacement Fund
Level Centre Fixed Asset Fund
Outreach fund
R&D Fund
Sense Fund
**TOTAL FUNDS**|At 1.4.20
Net
movement
in funds
Transfers
between
funds
At
31.3.21
£
£
£
£
14,750
9,998
(24,000)
748
68,369
68,369
13,837
13,837
170,389
(11,091)
159,298
110,546
(6,142)
104,404
76,500
76,500
66,734
66,734
-
24,000
24,000|
|---|---|
||506,375
(17,233)
24,000
513,142|
||521,125
(7,235)
513,890|
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement resourcesexpendedin funds £££
## **Unrestricted funds**
General fund170,686(160,688)9,998
## **Restricted funds**
Capital Replacement Fund(11,091)(11,091) Level Centre Fixed Asset Fund25,000(31,142)(6,142)
25,000(42,233)(17,233)
**TOTAL FUNDS** 195,686(202,921)(7,235)
## **12. RELATED PARTY DISCLOSURES**
During the year no transactions took place with related parties.
LEVEL CENTRE LIMITED
## DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 March 2022
|INCOME AND ENDOWMENTS
Donations and legacies
Donations
Grants
Fees
Investment income
Deposit account interest
Total incoming resources
EXPENDITURE
Charitable activities
Wages
Pensions
Fees
Materials
Transport and travel
Publicity and docs
Equipment repair
Telecoms and IT
Support costs
Governance costs
Auditors' remuneration for non audit work
Insurance
Light and heat
Telephone
Postage and stationery
Legal fees
Fees
Training
General
Depreciation of tangible fixed assets
Total resources expended
Net expenditure|31.3.22
31.3.21
2,784
1,714
194,279
191,279
3,144
(576)|
|---|---|
||200,207
192,417
1,813
3,269|
||202,020
195,686
85,805
56,679
1,222
1,206
46,569
32,087
4,283
(462)
2,209
1,415
3,502
1,350
11,084
11,959
1,398
3,089|
||156,072
107,323
1,800
1,800
3,581
3,243
4,287
4,262
1,391
1,276
317
27
12,103
10,230
68,274
35,081
592
2,643
4,148
3,657
33,324
33,379|
||129,817
95,598|
||285,889
202,921|
||(83,869)
(7,235)|
This page does not form part of the statutory financial
statements