## 

## 

## 

## 

|Summary|ofthe purposes of|ofthe purposes of|ofthe purposes of|Para 1.17|We aim to provide quality early years education to children|ages|
|---|---|---|---|---|---|---|
|the charity|as set out||in its||0to4years.||
|governing|document||||||
|Summary|ofthe main||activities|Para 1.17and|To provide<br>nursery<br>education for children<br>who attend<br>Little|Bears|
|in relation|to those|purposes||1.19|Day Care.||
|for the public benefit,|||in||Our objectives are set to reflect our educational<br>aims ofthe||
|particular,|the activities,||||nursery.<br>It is important<br>to us that we maintain<br>and improve|the|
|projects or services||identified|||quality of provision that we provide.||
|in the accounts.|||||We welcome children<br>from all backgrounds,<br>children are assessed||
||||||to ensure that we can provide the very best education to allow||
||||||them to reach their full potential. We are an equal opportunity||
||||||organisation<br>and are committed<br>to a working<br>environment|that is|
||||||free from any form ofdiscrimination<br>on the grounds ofcolour,||
||||||race, ethnicity,<br>religion, sex, sexual orientation<br>or disability.|We|
||||||will make reasonable<br>adjustments<br>to meet the needs ofstaff or||
||||||pupils who are or become disabled. Our setting<br>is committed<br>to||
||||||safeguarding<br>and promoting<br>the welfare of all children<br>and||
||||||expects all staff and volunteers<br>to share this commitment.||
|Statement|confirming||whether|Para 1.18|In running<br>Little Bears Day Care, we keep in mind the Charity||
|the trustees<br>have had|||regard||Commissions<br>Guidance<br>on public benefit at our trustee meetings.||
|tothe guidance<br>issued|||by the||||
|Charity Commission||on public|||||
|benefit|||||||



## 

## 

|Policy on|grant making|grant making|Para 1.38|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|Policy on|social|||||||||||
|investment||including|Para 1.38|||||||||
|program|related|||||||||||
|investment||||||||||||
|Contribution||made by||Volunteers|from|amongst the trustees||||and staff and also parents||
|volunteers|||Para 1.38|make voluntary||contributions||from|time to time, for example||by:|
|||||~ helping to run||fundraising||events|such as coffee mornings||and|
|||||fun days.||||||||
|||||~ donating|raffle|prizes|and|buying|raffle tickets;|||
|||||~ attending|fundraising||events;|||||
|||||~ supporting|sponsored||events;|||||
|Other||||||||||||



## 



|Additional<br>information|(optional)|(optional)|||
|---|---|---|---|---|
|You may choose to include further statements|||where relevant|about:|
|Achievements<br>against||Para 1.41|||
|objectives set|||||
|Performance<br>offundraising||Para 1.41|||
|activities against objectives set|||||
|Investment<br>performance||Para 1.41|||
|against objectives|||||
|Other|||||



## 

|Review ofthe charity's|Review ofthe charity's|Review ofthe charity's||Para 1.21|The|financial<br>results for the period are attached.|financial<br>results for the period are attached.|The trustees|The trustees|
|---|---|---|---|---|---|---|---|---|---|
|financial<br>position at||the end of|||did|not enjoy a good year with slightly<br>less turnover<br>from the||||
|the period|||||year before. The Trustees consider the financial<br>position ofthe|||||
||||||company to be stable.|||||
|Statement|explaining|the||Para 1.22|Little Bears Day Care needs reserves<br>in order to:|||||
|policy for holding reserves||||||~|Meet redundancy<br>liabilities<br>should we have to||close|
|stating why|they are|held||||~|Ensure there are sufficient cash reserves|in the|current|
||||||||account to cover day to day running<br>costs.|||
|||||||~|Replace equipment<br>due to wear and tear|and interior||
||||||||maintenance<br>as and when needed.|||
|||||||~|Unexpected<br>costs such as cover for illness|or maternity||
||||||||cover.|||
|||||||~|Cover running<br>costs during periods of lower income|||
||||||||(e.g. summer<br>holidays<br>when funding<br>falls)|||
|Amount of|reserves|held||Para 1.22|We|have calculated to cover 1month<br>worth of running|||costs we|
||||||will|need to have f10,000 in the reserve account||and the||
||||||current||account must not drop below this each month.|||
|Reasons for holding||zero||Para 1.22|n/a|||||
|reserves||||||||||
|Details offund materially|||in|Para 1.24|n/a|||||
|deficit||||||||||
|Explanation|ofany|||Para 1.23|n/a|||||
|uncertainties<br>about the||||||||||
|charity continuing||as a going||||||||
|concern||||||||||





|The charity's|principal sources|Para 1.47|
|---|---|---|
|offunds (including<br>any|||
|fundraising)|||
|Investment|policy and||
|objectives including<br>any social||Para 1.46|
|investment|policy adopted||
|A description|ofthe principal|Para 1.46|
|risks facing the charity|||
|Other|||



## 

|Type ofgoverning<br>document:|Type ofgoverning<br>document:|Type ofgoverning<br>document:|Para 1.25|Constitution||||||
|---|---|---|---|---|---|---|---|---|---|
|for example,<br>.||||||||||
|How isthe charity constituted'|||Para 1.25|Trustees||||||
|Trustee selection methods|||Para 1.25|Trustees are elected or re-elected at the Annual|||General|Meeting||
|including<br>details ofany||||held in the Summer Term. Members can be co-opted at any time||||||
|constitutional<br>provisions|e.g.|||throughout|the year,|until the next AGM, on the|invitation||ofthe|
|election to post or name|ofany|||current trustees.||||||
|person or body entitled to||||||||||
|appoint one or more trustees||||||||||
|dditional<br>information|(optional)|||||||||
|ou may choose to include||further statements||where relevant about:||||||
|Policies and procedures||||All trustees|have DBS|checks and register with ofsted by||||
|adopted for the induction||and|Para 1.51|completing|an EY2 Form. Trustees are also asked||to sign a|||
|training oftrustees||||declaration|ofconfidentiality|||||
|||||and trustee|code ofconduct.|||||
|The charity's<br>organisational||||We work with Brownlow<br>Community<br>Centre and|||help them||raise|
|structure<br>and any wider|||Para 1.51|funds throughout<br>the||year to help fund the building<br>we rent.||||
|network with which the||||||||||
|charity works||||||||||
|Relationship<br>with any related||||Little Bears|Day Care is a member ofthe Pre-School Learning|||||
|parties||||Alliance,||||||
||||Para 1.51|which offers guidance||and support for pre school|settings.|||
|Other||||||||||



## 

## 

## 

|Charity name||Little Bears Day Care|Little Bears Day Care||
|---|---|---|---|---|
|Other name the charity uses|||||
|Registered<br>charity|number|1124274|||
|Charity's<br>principal|address|Brownlow|Community|Centre, Claypit Street, Whitchurch,|
|||Shropshire|SY131LF||





|1|Amy Haley|Chairperson|
|---|---|---|
|2|Nicola Beddows|Treasurer|
|3|Bev Stokes|Secretary|
|4|Chloe Lambert||
|5|Jennifer Ledward||
|6|Amy Haresnape||
|7|Michelle Read||
|10|||





|Type|ofadviser|Name<br>Address||
|---|---|---|---|
|Name|ofchief|executive or names ofsenior staff members|(optional information)|



## 



## 



## 

## 

|Forthe year|e|nded 31May 2021||
|---|---|---|---|
||||2021|
|Turnover|||5,557.32|
|Fund Raising|||71,306.66|
|Funding<br>(Council)|||(7.42)|
|Late Payment<br>Fee|||18,021.84|
|Other Revenue|||179,225.31|
|Sales|||274,103.71|
|Total Turnover||||
|Cost ofSales|||377.14|
|Arts &Crafts||||
||||110.86|
|Direct Expenses|||1,079.81|
|Food &Drink||||
||||507.46|
|Non Business Transactions||||
||||88.05|
|School Run / Holiday <br>Total Cost of Sales||Club|2,163.32|
||||271,940.39|
|Gross Profit||||
|Administrative|Costs||349.00|
|Advertising<br>&Marketing|||864.00|
|Audit &Accountancy||fees|663.78|
|Bank Fees|||1.58|
|Batteries||||
||||2,323.64|
|Bins / Waste|||10.98|
|Books||||
|Charitable<br>and Political Donations|||(481.11)|
||||1,162.14|
|Cleaning|||(500.00)|
|College Repayment|||7,047.46|
|Employers<br>National||Insurance|507.19|
|First Aid / Health|&Safety||686.22|
|Fund Raising Expenses|||1,672.56|
|Fund Raising Purchases|||266.19|
|Garden Items||||
||||1,236.39|
|General Expenses|||610.78|
|Insurance||||
||||1,047.92|
|ITSoftware and|Consumables|||
||||4,860.44|
|Legal Expenses|||171.36|
|Motor Vehicle Expenses|||20.00|
|Operating<br>Lease|Payments||6,229.41|
|Pensions Costs||||
||||308.75|
|Play Equipment|||48.75|
|Postage, Freight|&Courier||350.05|
|Printing<br>&Stationery||||





||||2021|
|---|---|---|---|
||||12,193.98|
|Rent|||984.48|
|Repairs<br>8&|Maintenance||230,035.74|
|Salaries||||
||||1,252.20|
|Staff Training|||2,469.71|
|Subscriptions|||570.00|
|Telephone|8 Internet||227.33|
|Toys|||364.84|
|Uniform|||277,555.76|
|Total Administrative||Costs||
||||(5&615.37)|
|Operating|Profit|||
|Profit on|Ordinary|Activities Before Taxation|(5,615.37)|
||||(5&615.37)|
|Profit after Taxation||||





0810412022, 09..55
Xero l Balance Sheel l Little Beaf5 Day Care
Dashboard
Little Bears Day Care - Balance Sheet
Balance Sheet
Little Bears Day Care
As at 31 May 2021
31 May 2021
31 May 2020
Assets
Bank
Little Bears IBarclay'sl
52.667.02
55.986.11
Paypal
15,173.341
10.011
Pety Cash 17118
1455.771
1542.531
Petty Cash Account
110.831
110.831
Stripe
7.161.19
914.15
World Pay
10.031
10.031
Total Barhk
$4,18824
56.346.86
Current Assets
Accounts Receivable
13,905.401
479.59
Petty Cash
Total Current Assets
142.401
14.001
13,947.80}
475.59
Fixed Assets
Computer Equipm8nt
642.00
0.00
Furnilure For R00rn5
870.00
870.00
Leasehold Improvements
626.34
626.34
Total Fixed Assets
2,138.34
1,496.34
Total A55ets
52,378.78
58,318.79
Liabilities
CurT&nt Llabilitie5
Accounts Payabl8
1452.111
1876.851
HMRC Wage Payments
20,431.02
20,817.67
PAYE Payable
16,700.281
16,700.281
Pensions Payable
1193.071
752.66
hllps'.IIgo.xero.comlR&porislRe￿rt.aSpX9repQrtId-3l4ceags-￿cdG41d7-b4eS-76628d267e20&r&￿)rt=a5tsItrm6nt=9Ca7824￿-6a38484e-8C38￿..
112

0810412022, 09..55
Xero l Balance Sheet l Little Bears Day Care
Rounding
2.74
3.66
Student Loan Deduclions Payab
119.70
119.70
Suspensè
115.391
115.391
Waoe Control
208.30
208.30
Wages Payable - Payroll
Total Current Llabillties
1.387.42
803 50
14,788.33
15,112.97
Totsl Liabllitles
14,788.33
1S,112.97
Net Assets
37,590A5
43,205.82
Equity
Current Year Earnings
15,615.371
13,751.89
Retsined Eamirigs
43,205.82
29.453.93
Total Equlty
37,590.45
43,205A2
hiipsjlgo.xero.wmlReportslReport.aSpx?reportld-314c8a954cdG41d7-b485-7662ed267e20&report-&stalementrgca7824t￿6a384s48-aCJa4a..
212

## 

||||||~ ~|||
|---|---|---|---|---|---|---|---|
|Report.||othe trusteesi|||LITTLE BEARS DAYCARE|||
|On ace|||unts for the year||31SYMAY 2021<br>Charity no<br>1124274|||
|||||ended|(ifany)|||
|||Setout on pages||||||
||||||(remember<br>lo include the page numbers oi edditiunel|sheei.;I||
||||||I report to the trustees on my examination<br>ofthe accounts ofthe above|||
||||||charity ("the Trust" )for the year ended 31/05/2021.|||
|Respon|sibilities and||||As the charity's trustees,<br>you are responsible<br>for the preparation<br>ofthe|||
|basis of|||report||accounts<br>in accordance<br>with the requirements<br>ofthe Charities Act 2011<br>{"the Act").|||
||||||I report<br>in respect of my examination<br>of the Trust's accounts carried out|||
||||||under section 145ofthe 2011Act and in carrying out my examination,|I||
||||||have followed<br>all the applicable<br>Directions given by the Charity Commission|||
||||||under section 145(5)(b)ofthe Act.|||
||||Independent||[The charity's gross income exceeded f250,000and<br>I am qualified<br>to|||
|exagginer's||||spa)erne'|undertake<br>the examination<br>by being a qualified<br>member of[insert name <br>applicable<br>listed body]]. Delete []ifnot applicable.|of||
||||||I have completed<br>my examination.<br>I confirm that no material<br>matters have|||
||||||come to my attention<br>in connection<br>with the examination<br>(other than that|||
||||||disclosed beiow *)which gives me cause to believe that in, any material|||
||||||respect:|||
||||||~<br>the accounting<br>records were not kept in accordance<br>with section|130||
||||||ofthe Charities Act; or|||
||||||~<br>the accounts did not accord with the accounting<br>records; or|||
||||||~<br>the accounts<br>did not comply with the applicable<br>requirements|||
||||||concerning<br>the form and content ofaccounts set out in the Charities|||
||||||(Accounts and Reports) Regulations<br>2008 other than any requirement|||
||||||that the accounts give a 'true and fair' view which is not a matter|||
||||||considered as part ofan independent<br>examination.|||
||||||I have no concerns<br>and have come across no other matters<br>in connection|||
||||||with the examination<br>to which attention<br>should be drawn<br>in this report||in|
||||||order to enable a proper understanding<br>ofthe accounts to be reached.|||
||||||*Please delete the words in the brackets ifthey do not apply.|||
|||||Signed:|Oate:<br>01.04.2022|||
|||||Name:|LIAM O' NEILL|||
|Ree||vent professional|||MAAT —ASSOCIATION OF ACCOUNTING<br>TECHNICIANS<br>(AAT)|||
|qual|fi||cation(s) or body|||||





## 

