THE
HUNSLET
CLUB
THE HUNSLET
CLU8
2023/24
ANNUAL REPORT
113 2716489
nsletclub.org.uk
g Jliiidge Rd. Hunslet.
eds LSIO IBP
t*ELCOAie
To
TME MUNSL£T CLVB
Ai

TABLE OF CONTENTS
THE HUNSLET
CLUB
02
Table of contents
03
Le
al and administrative
ormation
04-06
Chief Executive's Report
07-08
Chair's Report
09-12
Trustees Report
13-17
Independent Auditor's
Report to the members
18
Consolidated statement of
financial activities of the
group
19
Statement of financial activites
of the parent company
20
Consolidated balance sheet
21
statement of cash flows
22-43
Notes to the financial
statements

LEGAL AND ADMINISTRATIVE
INFORMATION
Reference and administrative details:
The Trustees:
Registered charity name: The Hunslet Club The trustees who served the charity
Charity registration number: 1124241
during the period were as follows:
Company registration number: 06530457 Mr Andrew Beadnall (Chair)
Registered office: Hillidge Road
Mr P C Robert Lewis
Leeds
Ms Charlotte Smart
LSIO IBP
Ms Jane Bolton
Mr Edward Binks
Mr Thomas Bentley
Mr Jonathan Morgan
Mr Richard Shaw (resigned 3111124)
Ms Nicola Elliot (resigned 31712024)
Key Management Personnel:
Dennis Robbins
Jennie Baldwin-Baker
Ryan Grant
David E Sadler
The Auditor:
Sagars Accountants Ltd
Chartered Accountants
& Statutory Auditor
Gresham House
5-7 st Pauls Street
Leeds
LSI 2JG

THE CHIEF EXECUTIVE'S REPORT
BY DENNIS ROBBINS
The Hunslet Club was established in 1940 as
a Boys, Club, with a name change in the
1990s to better reflect the growing number
of girls joining The Club. Since then, our
mission has been to provide young people
with a safe space to stay active, have fun,
learn new skills and ultimately reach their
f ull potential.
This Year's Achievements
The 2023-2024 year has been a period of
remarkable success across multiple areas of The
Club. Our members have once again excelled on the
pitch, in the dance studio, theatre, and beyond.
Rugby: Our newly merged rugby section has
achieved a significant milestone, being crowned
National Conference League (NCL) champions at
the senior level for the third consecutive year,
making them the best amateur team in the
country.
Theatre: Members of our theatre group had the
honour of representing The Hunslet Club on
national television in a BBC mini-drama, as well
as performing in a West End production. Their
continued dedication to the craft is a source of
pride for us all.
Dance: The dance section had an exceptional
year, competing both nationally and
internationally, securing numerous prestigious
awards.
NCL
Youth Club
Our open access youth club continues to
operate every evening of the weeL
providing free, informal sessions with a
variety of activities. This year. we forged a
new partnership with Burberry and
alongside our resident art teacher we ran a
sustainable, youth led fashion initiative
aimed at promoting eco-friendly fashion
practices among young people. The project
was split into 3 sections: Re-cycle, re-use
and re-purpose, Channelling Creativity and
Empowering Youth Voices.

THE CHIEF EXECUTIVE'S REPORT
BY DENNIS ROBBINS
Events
This year's events surpassed all expectations, with impressive
attendance numbers and community involvement:
Football Gala: Over 1,000 people attended our Football Gala.
where our members performed to an enthusiastic crowd.
Summer Gala: We welcomed over 2000 people to The
Hunslet Club for a community filled day celebrating The
Club, members and community.
Halloween & Fireworks Display: Our Halloween and fireworks
events attracted more than 2,500 people combined,
demonstrating the growing community interest in the
activities we host.
Each of our events promotes a sense of community cohesion
and pride and enables us to give back.
Monday Evening Programme
Our Monday evening programme
enabled 30 young people to take part
in a Level l BTEC course in a range of
subjects including construction,
mechanics, catering, music and sport.
Many of the young people gained
formal awards in their chosen
disciplines
11
External Schools
Our external school provision continues to grow, supporting
primarily primary schools with lunch-time activities and after-
school clubs, expanding the reach of our services beyond The
Club's premises. This year, we worked with 10 schools (a 20/.
increase on the previous year) and delivered 88 hours of
activity sessions per week (a 44/0 increase on last year).
Alternative Education
A major focus for this year was to expand our alternative
education provision. We successfully recruited key personnel,
growing the programme by 50/0 on last year. This has resulted
in improved outcomes for young people involved, with
significant improvements in engagement and achievement.

THE CHIEF EXECUTIVE'S REPORT
BY DENNIS ROBBINS
Club Growth & Impact
The Club continues to grow both in terms of
membership and impact. In 2023-2024, we
had 3863 members and facilitated over 86.
099 visits to The Club. An impact report
conducted by Leeds Beckett University
highlighted a strong return on investment: for
every £1 spent, between £66 - £174 was
returned in social value. The report also
showed that our members experienced
improvements in confidence, resilience, and
other key areas of personal development.
Future Plans
Looking ahead, we remain committed to the
continued development of our programmes,
driven by the needs and aspirations of our
members. We will continue to work closely with
our partners and funders to ensure we can
deliver even greater impact in the years to
come. One exciting project on the horizon is the
development of a new youth centre in South
Leeds, in collaboration with Leeds City Council
(LCC) and Onside, a national youth charity.
This new facility will provide expanded services
and opportunities for young people in the
region.
Conclusion
l am incredibly proud of all that we have
achieved this year, and I would like to extend
my heartfelt thanks to our staff, volunteers,
partners, and supporters who continue to
make our work possible. The future looks bright
for The Hunslet Club, and we are excited to
continue empowering young people to reach
their f ull potential.
¥1

THE CHAIR'S REPORT
BY ANDREW BEADNALL
In 202312024 the Trustees commissioned a report
by the Centre for Health Promotion Research at
Leeds Beckett University to assess the impact
and reach The Hunslet Club has on young people
and the community.
The research showed the estimate of Social
Return On Investment is between £66 - £174 of
social value returned for every £1 invested at The
Hunslet Club. This calculation allows
organisations to quantify the value they are
providing for the communities they work with.
The SROI tool provides guidance for allocating a
financial value to a wide range of outcomes,
such as improved social connections and
increased confidence.
The evaluation included:
An online questionnaire, completed by 85
childrenlyoung people who use The Club.
30 interviews with trustees, staff, volunteers,
partner organisations, parentslcarers,
children and young people.
Analysis of monitoring data and financial
records.
For every
£1 INVESTED
into The Hunslet Club there
is a Social Return on
Investment of
tr> £66.£174
Questionnaire data found that attending The
Hunslet Club led to children and young people:
Having an increased number of people to
talk to (94/0 Strongly agree or agree)
Learning new things (92/0 Strongly agree or
agree)
Feeling more confident (91 /0 Strongly agree
or agree
Having more friends (88y.) and feeling
happier (86%)

THE CHAIR'S REPORT
BY ANDREW BEADNALL
Key benefits from attending The Club, discussed in interviews, included improved physical and
mental health and wellbeing, and improved social interactions (having more friends, from
different backgrounds). Better emotional skills and behaviour plus greater attainment,
achievement and opportunities also featured. Participants said that coming to The Club
increased young people's practical skills and gave them higher aspirations and inspiration.
Interview participants also said that The Club helped prevent young people from going down
a 'negative pathway,, meaning individual outcomes improved and there was less anti-social
behaviour in the community. Parents were reassured that their children were somewhere safe.
other findings revealed: 99/. believed it was good for the local community and 96/0 would
recommend to a friend. Perhaps the impact of The Hunslet Club is summed up best by one
respondent: "It is the best place in the whole wide world and it is a really good place to learn
new things."
From all of this research our young people told us what they value the most at The Hunslet
Club, feeling free to have fun, being more self-confident and having somewhere safe to go.
After 84 years The Club remains the beating heart of our community.
We continue to work closely with our partners to create a new world class youth centre in
Hunslet. Due to the financial constraints of Leeds City Council at the present time we are
unable to set a date for construction to commence.
None of the achievements of The Hunslet Club as outlined in the Chief Executive's Report would
be possible without the unrivalled dedication of our executive team, staff, volunteers and
supporters. To every one of them l offer my gratitude for their hard work and commitment to
our members.

THE TRUSTEE'S REPORT
The Trustees have pleasure in presenting their report along with the financial statements for the year
ended 31 August 2024. The Reference and Administrative Information set out above forms part of this
report. The financial statements have been prepared in accordance with the accounting policies set
out on pages 22-26 and comply with the Charities Act 2011, the Companies Act 2006, the
Memorandum and Articles of Association; and Accounting and Reporting by Charities.. Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective I
January 2019).
After 84 years the Club has never been as successful or as strong and as such The Trustees are
confident that 2025 will see an exciting announcement concerning our future for years to come.
structurel governance and management
The Hunslet Club for Boys and Girls (the "Club") which was founded in 1940 as Hunslet Boys Club is
now governed by its Memorandum and Articles of Association dated 11 March 2008 when its name
was changed to The Hunslet Club. The Club is run by an Executive Board of up to15 Trustees, which
meets five or six times a year and which may delegate any of its powers to specific sub-committees.
Additional or replacement Trustees are appointed by the Executive Board, which takes into account
their qualifications, experience and suitability. Their appointment is then subject to confirmation by
the following Annual General Meeting of the Company. New Trustees are briefed by the existing
Trustees and the Chief Executive Off icer. New Trustees are also provided with an Induction pack and
given a tour of the facility where they are introduced to key employees to enable them to achieve a
greater understanding of the day-to-day activities. The Board of Trustees has a wide range of
professional experience and expertise but continues to look for other potential trustees. A Skills
Register is maintained to monitor needs with regards to expertise and experience.
The Board has established the following sub-committees:
Audit Committee: This consists of 4 Trustees, the Chief Executive Officer and the Operations & Finance
Manager, whose role is to oversee the financial function, meet with the external auditors, update the
Risk Register for the Club and ensures that the requirements of the Charity Commission are complied
with.
New Build Committee: This consists of 3 Trustees and the Chief Executive Off icer. who are responsible
for all plans to deliver the proposed rebuild of the Club premises.
Community Homes Committee.. This consists of 3 Trustees who oversee the activities of the Hunslet
Club Community Homes C.l.C.
The Chief Executive Off icer has been delegated operational responsibility for decisions on the day to
day running of the Charity. The Chief Executive's responsibilities include managing staff, compliance
with legal and regulatory obligations, ensuring proper financial management and adherence to the
Charity's policies. The Trustees are responsible for establishing appropriate policies to ensure the
Charity is adhering to all legal requirements.
Pay and remuneration for the charity's senior staff and key management personnel is approved by
the trustees. Remuneration for other employees is set by the Chief Executive Officer and discussed
with the Chair of the Board of Trustees.

THE TRUSTEE'S REPORT
CharityGovernance Code
The Charity tollows the Seven Principles of the Charity Governance Code published in 2017 and updated in 2020.
Risk Management
The Executive Board understand their duty to identify and review the risks to which the charity is exposed and to
ensure appropriate controls are in place to provide reasonable assurance against fraud and error. A Strategic
Risk Register is in place which is reviewed regularly by the Audit Committee and the Board.
Financial review
The financial situation is set out in the financial statements which follow the Trustees, Report. The income of The
Club and its subsidiaws activities during the year was £1,426,771 (2023 £1.029,351) with a surplus of £688,237 (2023
def icit of £118,877).
Hunslet Leisure Limited is a subsidiary company which provides function facilities in The Club. The turnover of the
subsidiary company during the year was £179,767 (2023 £127.382) with a surplus before the donation to parent
charity of £4088 (2023 £19,325).
The Hunslet Community Homes C.l.C, which owns 5 investment properties rented to tenants at a social rent, is
included in the consolidated accounts and has rental income of £34,000 (2023 £27,000) with a surplus before fair
value movements on property valuation. interest payments on the loan payable to The Hunslet Club and
donations to the club of £23,099 (2023 £17,581).
The Hunslet Club receives funding from its education activities, social enterprise, businesses, individual donors,
trusts and grant giving organisations.
The Charity's investment policy is to help secure the long-term viability of the Charity through a policy of aiming
to obtain the maximum return on a low risk portfolio of investments. The investment portfolio has been delegated
to an Independent Investment Manager to invest in a mixed portfolio which generates income and growth.
Reserves policy
It is the aim of the Club to maintain at any one time sufficient-free reserves~ (undesignated funds excluding those
represented by tangible fixed assets held for the Club's own use) to be able to cover its management and
administration costs and charitable commitments for at least the succeeding twelve months. At 31 August 2024
the charitable group had free reserves of £1,142,402 (2023: £585,129) having increased amounts set aside for
designated future expenditure, after excluding tangible fixed assets. This year's expenditure was £1,427,664 (2023..
£1,087,931) and the Trustees consider that the current free reserves policy is appropriate. The Trustees remain
mindful of the increased pressures on The Club premises caused by growth in activities of all kinds and are of the
view that building and developing new premises and facilities will be critical to the future success of the Charity.
Objectives and activities
The Charity s objectives are to promote the physical, social and educational development of children and young
adults in the city of Leeds and surrounding areas, through the provision of social, recreational, educational and
sporting activities and to engage with the wider community by providing facilities for community use. The Club is
open seven days each week and works with 3863 members offering youth clubs. sport, dance, drama and
recreational activities. During the day (Mon-Fri) we deliver vocational training to young people aged 14-16. The
courses delivered are construction, catering, vehicle maintenance, sport. hair and beauty. Students achieve
national accredited certificates from BTEC at Level l.
10

THE TRUSTEE'S REPORT
Achievements and performance
Our Impact
Members 2023124 3,863
Visits recorded 86, 099
Wards represented in Leeds 25
Wards represented in Halifax TO
Wards represented in Wakefield 13
Wards represented in York 2
Wards represented in Huddersfield I
Wards represented in Bradford 4
Our Values
Create an inclusive, respectful. creative. fun and safe space for young people to reach their full
potential.
Our Mission
Our mission is to deliver quality youth work and activities to young people across the City of Leeds at a
cost that is affordable to all. To create a space and environment that is welcoming, safe, inclusive and
enjoyable for young people to visit.
Volunteer helpers
The Club has continued to enjoy the benefit of many volunteer helpers in providing its services. The
Trustees are unable to place a monetary value on these services but wish to record their appreciation
of, and thanks for, the work of all volunteers from which The Club and its members have benefited
during the year.
Fundraising activities
The Hunslet Club uses an external fundraiser to write bids on its behalf. Another successful bid was
secured with the National Lottery for 3 years to deliver more youth club provision focusing on reaching
communities, this will commence in October. This is currently the third year of successful funding.
Public benefit
The Trustees have had regard to the public benefit guidance published by the Charity Commission
throughout the year and have considered the guidance when reviewing the objectives and activities
of the charity.
Future Plans
The plans for the forthcoming year are:
To continue working with LCC, Onside and other partners to create a new world-class youth centre
in South Leeds Continue to develop our relationship with the local business community
Continue to improve The Hunslet Club facilities by upgrading our existing building of a full sized 3G
pitch will be completed in 2025
Responsibilities of the Trustees
The Trustees (who are also the directors of the Hunslet Club for the purposes of company law) are
responsible for preparing the Trustees Annual Report and the financial statements in accordance with
applicable law and regulations.
11

THE TRUSTEE'S REPORT
Company law requires the Trustees to prepare financial statements for each financial year. Under
that law the Trustees have elected to prepare the financial statements in accordance with United
Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and
applicable law). Under company law the trustees must not approve the financial statements unless
they are satisfied that they give a true and fair view of the state of affairs of the charitable group and
company for that period.
In preparing these financial statements. the trustees are required to:
Select suitable accounting policies and then apply them consistently
Observe the methods and principles in the Charities SORP.
Make judgements and accounting estimates that are reasonable and prudent.
state whether applicable UK Accounting Standards have been followed, subject to any material
departures disclosed and explained in the financial statements.
Prepare the financial statements on the going concern basis unless it is inappropriate to presume
that the charitable company will continue in operation.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and
explain the charitable company's transactions and disclose with reasonable accuracy at any time
the financial position of the charitable company and enable them to ensure that the financial
statements comply with the Companies Act 2006. They are also responsible for safeguarding the
assets of the charitable company and hence for taking reasonable steps for the prevention and
detection of fraud and other irregularities.
In so far as the Trustees are aware:
There is no relevant audit information of which the charitable company s auditor is unaware; and
The Trustees have taken all steps that they ought to have taken to make themselves aware of any
relevant audit information and to establish that the auditor is aware of that information.
Auditor
Sagars Accountants Ltd are deemed to be re-appointed under section 487(2) of the Companies Act
2006.
Small company provisions
This report has been prepared in accordance with the special provisions for small companies under
part 15 of the Companies Act 2006.
Registered office:
Hillidge Road
Leeds
LSIO IBP
Signed by order of the trustees:
Dated: 29th January 2025
Andrew Beadnall Chairman
12

INDEPENDENT AUDITOR'S REPORT TO THE
MEMBERS OF THE HUNSLET CLUB FOR THE YEAR
ENDED 31 AUGUST 2024
Opinion
We have audited the group and parent company financial statements of the Hunslet Club (the
'charity') for the year ended 31 August 2024 which comprise the statement of financial activities
(including income and expenditure account), statement of financial position, statement of cash flows
and the related notes, including a summary of significant accounting policies. The financial reporting
framework that has been applied in their preparation is applicable law and United Kingdom
Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and
Republic of Ireland (united Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements=
give a true and fair view of the state of the charity and group's affairs as at 31 August 2024 and of
its incoming resources and application of resources, including its income and expenditure, for the
year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice;
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAS (UK)) and
applicable law. Our responsibilities under those standards are further described in the auditor's
responsibilities for the audit of the financial statements section of our report. We are independent of
the charity in accordance with the ethical requirements that are relevant to our audit of the financial
statements in the UK, including the FRC'S Ethical Standard, and we have fulfilled our other ethical
responsibilities in accordance with these requirements. we believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees. use of the going concern
basis of accounting in the preparation of the financial statements is appropriate. Based on the work
we have performed, we have not identified any material uncertainties relating to events or conditions
that, individually or collectively. may cast significant doubt on the charity s ability to continue as a
going concern for a period of at least twelve months from when the financial statements are
authorised for issue. Our responsibilities and the responsibilities of the trustees with respect to going
concern are described in the relevant sections of this report.
other information
The trustees are responsible for the other information contained within the annual report. The other
information comprises the information included in the annual repor¢ other than the financial
statements and our auditor's report thereon. Our opinion on the financial statements does not cover
the other information and, except to the extent otherwise explicitly stated in our report, we do not
express any form of assurance conclusion thereon.
13

INDEPENDENT AUDITOR'S REPORT TO THE
MEMBERS OF THE HUNSLET CLUB FOR THE YEAR
ENDED 31 AUGUST 2024
other information (cont)
Our responsibility is to read the other information and, in doing so, consider whether the other
information is materially inconsistent with the financial statements or our knowledge obtained in the
audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or
apparent material misstatements, we are required to determine whether this gives rise to a material
misstatement in the financial statements themselves. If, based on the work we have performed, we
conclude that there is a material misstatement of this other information, we are required to report
that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed bythe Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
the information given in the trustees, report for the financial year for which the financial
statements are prepared is consistent with the financial statements; and
the trustees. report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the
course of the audit, we have not identified material misstatements in the trustees, report.
We have nothing to report in respect of the following matters in relation to which the Companies Act
2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not
been received from branches not visited by us: or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of trustees. remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the trustees were not entitled to take advantage of the small companies. exemptions in preparing
the trustees, report and from the requirement to prepare a strategic report.
Responsibilities of trustees
As explained more fully in the trustees, responsibilities statement, the trustees (who are also the
directors for the purposes of company law) are responsible for the preparation of the financial
statements and for being satisfied that they give a true and fair view, and for such internal control as
the trustees determine is necessory to enable the preparation of financial statements that are free
from material misstatement, whether due to fraud or error. In preparing the financial statements, the
trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing,
as applicable, matters related to going concern and using the going concern basis of accounting
unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic
alternative but to do so
14

INDEPENDENT AUDITOR'S REPORT TO THE
MEMBERS OF THE HUNSLET CLUB FOR THE YEAR
ENDED 31 AUGUST 2024
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a
whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's
report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a
guarantee that an audit conducted in accordance with ISAS (UK) will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of these financial statements.
Details of the extent to which the audit was considered capable of detecting irregularities, including
fraud and non-compliance with laws and regulations are set out below.
A further description of our responsibilities for the audit of the financial statements is located on the
Financial Reporting Council's website at: W￿.frc.Org.ukIQudltorsresponSlbllitles. This description
forms part of our auditor's report.
Extent to which the audit was considered capable of detecting irregularities. including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We
identified and assessed the risks of material misstatement of the financial statements from
irregularities, whether due to fraud or error, and discussed these between our audit team members.
We then designed and performed audit procedures responsive to those risks, including obtaining
audit evidence suff icient and appropriate to provide a basis for our opinion.
We obtained an understanding of the legal and regulatory frameworks within which the charitable
company operates, focusing on those laws and regulations that have a direct eff ect on the
determination of material amounts and disclosures in the financial statements. The laws and
regulations we considered in this context were the Companies Act 2006 together with the Charities
SORP (FRS102) 2019.
We assessed the required compliance with these laws and regulations as part of our audit
procedures on the related financial statement items.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on
the financial statements but compliance with which might be fundamental to the charitable
company s ability to operate or to avoid a material penalty. We also considered the opportunities and
incentives that may exist within the charitable company for fraud. The laws and regulations we
considered in this context were Charities Commission Regulations and Health and Safety and
safeguarding considerations.
Auditing standards limit the required audit procedures to identify non-compliance with these laws
and regulations to enquiry of the Trustees and other management and inspection of regulatory and
legal correspondence, if any.
15

INDEPENDENT AUDITOR'S REPORT TO THE
MEMBERS OF THE HUNSLET CLUB FOR THE YEAR
ENDED 31 AUGUST 2024
Extent to which the audit was considered capable of detecting irregularities, including fraud (cont)
We identified the greatest risk of material impact on the financial statements from irregularities,
including fraud, to be with regards to the timing of recognition of income and the override of controls by
management. Our audit procedures to respond to these risks included:
enquiries of management and the Trustees about their own identification and assessment of the
risks of irregularities,
sample testing on the posting of journals,
reviewing accounting estimates for biases,
reviewing contracts and carrying out detailed substantive testing on the completeness of income.
reading minutes of meetings of those charged with governance; and
obtaining confirmation from the trustees that there was no regulatory correspondence with the
Charity Commission or other regulatory bodies.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities,
including those leading to a material misstatement in the financial statements or non-compliance with
regulation. This risk increases the more that compliance with a law or regulation is removed from the
events and transactions reflected in the financial statements, as we will be less likely to become aware of
instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud
rather than error, as fraud involved intentional concealment, forgery, collusion, omission or
misrepresentation.
As part of an audit in accordance with ISAS (UK), we exercise professional judgment and maintain
professional scepticism throughout the audit. We also-
Identify and assess the risks of material misstatement of the financial statements, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting
a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may
involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures
that are appropriate in the circumstances. but not for the purpose of expressing an opinion on the
effectiveness of the internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the trustees.
Conclude on the appropriateness of the trustees, use of the going concern basis of accounting and,
based on the audit evidence obtained, whether a material uncertainty exists related to events or
conditions that may cast significant doubt on the companys ability to continue as a going concern. If
we conclude that a material uncertainty exists, we are required to draw attention in our auditor's
report to the related disclosures in the financial statements or, if such disclosures are inadequate, to
modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our
auditor's report. However, future events or conditions may cause the company to cease to continue
as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the
disclosures, and whether the financial statements represent the underlying transactions and events
in a manner that achieves fair presentation.
16

INDEPENDENT AUDITOR'S REPORT TO THE
MEMBERS OF THE HUNSLET CLUB FOR THE YEAR
ENDED 31 AUGUST 2024
We communicate with those charged with governance regarding, among other matters, the
planned scope and timing of the audit and significant audit findings, including any significant
deficiencies in internal control that we identify during our audit.
Use of our report
This report is made solely to the charity's members, as a body. in accordance with Chapter 3 of Part
16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the
charity s members those matters we are required to state to them in an auditor's report and for no
other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to
anyone other than the charity and the charity's members as a body, for our audit work, for this
report, or for the opinions we have formed.
Helen Daniels LLB FCA CTA (Senior Statutory Auditor)
For and on behalf of
Sagars Accountants Ltd Chartered accountant & statutory auditor
Gresham House
5-7 St Paul s Street
Leeds
LSI 2JG
30th January
Date: .202.5.........._...................
17

CONSOLIDATED STATEMENTS OF FINANCIAL
ACTIVITIES (INCORPORATING INCOME AND
EXPENDITURE ACCOUNT) FOR THE YEAR ENDED
31 AUGUST 2024
tknrKrtions and Wie5
other tradiry acttvities
Incowo frc4n Investrn￿
InCOry￿ frcrn charitatrA8
octswties
5.564
208.316
109.926
3W,750
264.212
145.341
108.467
208,316
1rt906
511237
IA2¢rn
367.750
1.794.
1.029351
fuThJs
(m.684)
(m.684)
(110249)
(9W752)
(309,228)
(1,253.980)
(977,682)
(T,118,438)
(309,228)
(1,427,664)
(I087,931)
galnl and loM•¥ on
308,33
366.857
(58,580)
Rwlised (k6ses
Invastments
UnreoliseAJ gar￿1(105s0s (
irwestments
(&068)
(8.068)
{28,￿9)
(31878)
Unrealised gairts on
investrnont FXOP
In lund¥
629,K
(11&877)
Transters tth•Aen funds
629.715
Il•cryKlllatlon ol lunds
Total lunds brought lor%￿rd
4113.670
4,148.301
4267,778
4743J8S
93.183
4,836.638
4,148,301
olions arKI therelore o statrnt d ti*d re(xgrYs￿1 gans ￿K1 Ios8es t￿1 prepore(I
The notes on pages 22 to 43 form part of these financial statements.
18

STATEMENTS OF FINANCIAL ACTIVITIES OF THE
HUNSLET CLUB (PARENT UNDERTAKING ONLY-
INCORPO
ATING INCOME AND EXPENDITURE
ACCOUNT
FOR THE YEAR ENDED 31 AUGUST
2024
Tolal F•xMts TL*ol FWKJS
Incom•
18J85
388.135
287,6ll
54,810
95.314
511,331
Ottr￿ tracb.ry (￿livItieS
Income from investrnents
Incorne from ¢tr￿lt0￿8 actswties
89.7TJ
1.101966
1.101966
Im470
367,750
1.660320
949,066
Ext*fKliture ￿ raising lunds
Ex[￿m￿ltsjre ch(wit(
octivities
(40.040)
{40.040)
(32504)
(944.M2)
(309228)
(1.253.740)
(974,802)
(984,562)
(309228)
(1,293,780)
(1,007,306)
N•t ItKom• l(•xp•rrfrtw•)
307.918
(s￿40}
R￿lIsed (losses) on investrnents
UrwealisÉ¥J 9ainsl (Eosses)
Investrnents
IW8)
(8.068)
(•419)
(3l878)
rKI*
(iia537)
Tra￿lerS t￿N￿en fLx¥Js
Q798
635J20
(11&537)
R•Ca￿[MatIOn ol tunds
Total furth twht fCffV￿rd
3,92Y.553
3.96ZI84
4,080,721
4.5043fl
93,153
4.597,504
3.962184
Thè Stotement ol Finonciol Activities lrtlLKlas oll golns ond los￿ in the yeor from continuing
operations ond iherelore o st￿emeni of toiol r8cogni8ed gains ond losses IKJS rK)t been
prepared
The notes on pages 22 to 43 form part of these financial statements.
19

CONSOLIDATED BALANCE SHEET AS AT 31
AUGUST 2024
2024
2023
2024
2023
ToTrJilJe assets
Investments
Prwamme r￿at￿l irNestrrnnts
584,793
3.308J13
564,856 545.904
Z937285
1538.473
461.599
527.369
1237.385
461.599
1893.
15021
1646.816
3226,353
193.716
11.136
817.697
37257
8,475
T31.504
&T29
1430
887,n8 675,879
Stcdc
Cash at l)cr
Tn,936
1.138,342
796.038
Cr•ditarx Amounts ldfiryth￿T*4Ihln
¢Thy•ar
(81.776) (86.754)
(60207)
I,￿0.927
696,160
LOS1,688
735.831
(87.s¢K>)
(so,(￿}
4.838.538
4.1483)1 4.597,504
3,962784
.153
34,6
34
Designated l￿dS
Cther tmrestrtcted inc<xrn funds
Foir valw res
1345.904 3J27B69 3.345.904
1.181.296
622616
1,158.447
216.185
163,685
3327369
6tXt,184
Tolal Iw
4.836.$38
4.148,301
4.597.504
3.962.184
These financial statements were approved by the trustees and authorised for issue on
2910112025 and are signed on their behalf by:
Andrew Beadnall
Chairman Company Registration Number 06530457
The notes on pages 22 to 43 form part of these financial statements.
20

CONSOLIDATED STATEMENT OF CASH FLOWS
YEAR ENDED 31 AUGUST 2024
2023
Net Income
688.237
(118,877)
Adjustments for.
N6t lo$sesl(goins) on iftvèstments
Dividends, interesl and rents Irom investments
Othef Interest receiv0￿• ond slmilor incotr
Depreciotion
Taxation
(3X.380)
80,297
(80.566) (77,964)
(29,359) (30,503)
36,338
49,055
139
(74)
Chonges ITr.
Trode ond other debtors
Trode ond other creditors
Stock
(155,897)
29.845
(1661)
68,354
20,532
(1206)
Cosh ger￿rated from operotions
164.896
(31,386)
Interest received
29.369
30.503
Net cosh used in operating octiviti8S
194.056
(883)
Dtvidends, interest and rents Irom invegtffents
P￿rchaseS of oiher investments
rchose of fixed oss8ts
Proc88ds from sob8 ol othar inv88tsY)énts
80,566
77,964
(554.453) (1225,851)
(56280) (20,985)
621305
1,939.578
N8l cosh Irom Invest1￿ actSvities
(7.862) (229,296)
N•t In¢rnas•l(dKr¢os•) In Msh ond cash •qulvaknts
C4Mh and cash •qulval•nls at b•glrwblng ol y•ar
186,193
ni.504
(230,179)
96L683
Cwh and ca•h •wlval•nl• at •nd of y•ar
9T7.697
731,504
The notes on pages 22 to 43 form part of these financial statements.
21

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
l. Company information
The principal activity of the Charity during the year was to promote the physical, social and educational
development of children and young adults in the city of Leeds and surrounding areas, through the
provision of social, recreational and sporting activities and to engage with the wider community by
providing facilities for community use. More information is included in the Trustees report on pages 9 to12.
The charity is a company limited by guarantee which is incorporated and registered in England (no.
06530457) and Registered Charity no.1124241.
The address of the registered off ice is:
Hillidge Road,
Leeds,
LSIO IBP
2. Accounting policies
Basis of preparation and assessment of going concern
The financial statements have been prepared under the historical cost convention, with items recognised
as cost unless otherwise stated in relevant notes to these financial statements, and in accordance with
Accounting and Reporting by Charities.. Statement of Recommended Practice applicable to charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and
Republic of Ireland (FRS102) (effective l January 2019) - (Charities SORP (FRS 102)), the Financial Reporting
Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. The Hunslet
Club meets the definition of a public benefit entity under FRS 102.
Group financial statements
The group accounts consolidate the accounts of the company and its wholly owned subsidiaries, Hunslet
Leisure Limited and Hunslet Club Community Homes CIC made up to 31 August each year.
Going Concern
The trustees, having made due and careful enquiry, are of the opinion that the charity has adequate
working capital to execute its operations over the next12 months. The trustees, therefore, have made an
informed judgement, at the time of approving the financial statements, that there is reasonable
expectation that the charity had adequate resources to continue in operational existence for the
foreseeable future. As a result, the trustees have continued to adopt the going concern basis of accounting
in preparing the annual financial statements.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and
assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and
the amounts reported for revenues and expenses during the year. However. the nature of estimation
means that actual outcomes could differ from those estimates. Details of these judgements are set out in
the accounting policies.
22

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
2. Accounting policies (cont)
Listed investments
All quoted purchased investments are shown in the balance sheet at their market value at the year
end date.
Realised gains and losses comprise the surplus or deficit of the disposal proceeds (less costs) of
investments sold during the year over their market value at the end of the previous year, or, if
purchased during the year, over their cost.
unrealised gains and losses represent:
A) for investments held throughout the year the difference between their market values at the start
and end of the year, and
B) for investments purchased in the year and held at the end of the year the difference between the
purchase cost and their market value at the year end.
Investment properties
Investment properties are shown at their fair value.
Investment properties are initially recorded at cost, and subsequently stated at fair value in
accordance with FRS 102. The increase in fair value less associated deferred tax is held in a fair value
reserve
Programme related Investments
Programme related investments relate to resources used to finance the charity's objectives through
an independent organisation. The investment is initially stated at cost and is reviewed for
impairment on an annual basis.
Fund accounting
Funds held by the group are either:
Unrestricted general funds - these are funds which can be used in accordance with the charitable
objects at the discretion of the Trustees.
Restricted funds - these are funds that can only be used for particular restricted purposes within the
objects of the charity. Restrictions arise when specified by the donor or when funds are raised for
particular restricted purposes.
Further explanation of the nature and purpose of each restricted fund is included in the notes to the
financial statements.
Fixed assets
All fixed assets are initially recorded at cost. Items below £2,500 and those which have no useful
economic life greater than 12 months are not capitalised.
23

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
2. Accounting policies (cont)
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value,
over the useful economic life of that asset as follows:
Fixtures & Fittings & Equipment - over five I ten years straight line
Motor Vehicles - over five years straight line
Freehold Property- over fifty years straight line
Recreation Area - over fifteen years straight line.
Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are
measured initially at fair value. net of transaction costs, and are measured subsequently at
amortised cost using the effective interest method, less any impairment.
Creditors
Short term trade creditors are measured at the transaction price. Other financial liabilities are
measured initially at fair value. net of transaction costs. and are measured subsequently at
amortised cost using the effective interest method.
Recognition ot liabilities
The charity recognises liabilities at the time when a legal or constructive obligation giving rise to an
outflow of resources is deemed to arise.
Pension costs
The group contributes on an accruals basis to a personal pension scheme operated by Friends
provident Institution and a NEST scheme. Contributions to this scheme are accounted for in the
same period as the related salary.
Income
Income is recognised when the charity has entitlement to the funds, any performance conditions
attached to the item(s) of income have been met, it is probable that the income will be received
and the amount can be measured reliably.
Donations and similar resources
Income from donations, legacies and appeals are accounted for on a receivable basis and are
accounted for subject to entitlement. The Hunslet Club ensures that donations are only accounted
for if there is certainty over entitlement and measurement and the accounting system ensures that
monies donated are allocated to the correct funds on the basis of entitlement and specificity.
24

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
2. Accounting policies (cont)
Income (cont)
Income from charitable activities
Grants receivable for immediate expenditure are accounted for when due. as long as there is
reasonable certainty regarding receipt. Grants restricted to future accounting periods are deferred
and recognised in those periods.
Grants received for specific purposes are treated as restricted funds.
Income from charitable activities consists of income arising from charges made for the provision of
services to the charity's beneficiaries and are included when receivable.
Other trcjding activities
Fund raising income includes amounts receivable from non-charitable trading (mainly income from
letting the charitys premises to outside organisations) and the proceeds of fund-raising events.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are
not recognised until there is reasonable assurance that the company will comply with the
conditions attaching to them and the grants will be received.
Where the grant does not impose specified future performance-related conditions on the recipient,
it is recognised in income when the grant proceeds are received or receivable. Where the grant
does impose specified future performance-related conditions on the recipienL it is recognised in
income only when the performance@related conditions have been met. Where grants received are
prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Resources expended
Resources expended are included in the Statement of Financial Activities on the accruals basis,
inclusive of any irrecoverable VAT and are allocated to the charity's activities as follows'.-
Costs of activities in furtherance of the charity's objects comprise the direct costs of providing
services to beneficiaries, together with an appropriate proportion of overheads.
Fundraising and publicity costs comprise the costs, including attributable overheads, associated
with the provision of non-charitable trading activities, fund-raising events and publicity, including
website costs.
Staff costs are allocated among the various activities on the basis of the Trustees, best estimate of
the proportion of time spent by individual members of staff on each activity. Overheads are
allocated among activities on the basis of the Trustee's best estimate of the proportion of relevant
resources used for each activity.
25

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
2. Accounting policies (cont)
Gifts in kind
Gifts in kind are recognised as follows:_
a) assets given for distribution by the charity are included in the Statement of Financial Activities
only when distributed,.
b) assets given for use by the charity are included in the Statement of Financial Activities as
incoming resources when receivable; and
c) gifts in kind for subsequent conversion into cash by the charity are included in the accounting
period in which the gift is sold.
Support costs
Support costs are defined as those which are incurred in directly supporting the seniice delivery and
project work
Taxation
The charity has exemption from taxation under Section 505(1) (e) (i) Income and Corporation Taxes
Act1988.
Taxation is provided on profits on non exempt trading income. Deferred tax is recognised in respect
of all timing differences that would be subject to UK Corporation tax at the reporting date. Unrelieved
tax losses and other deferred tax assets are recognised to the extent that it is probable that they will
be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively
enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Financial instruments
Financial instruments are classified and accounted for. according to the substance of the
contractual arrangement, as either financial assets, financial liabilities or equity instruments. An
equity instrument is any contract that evidences a residual interest in the assets of the company
after deducting all of its liabilities
26

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
3. Consolidated Statement of financial activities forthe comparative period
UTrMstrkt•d R•¥trkt•d Total
Fund•
Fun
2023
Income
Donations ond18goc18S
oiher troding aCtiViiie8
Inv8slments
Income Irom choritoble octiviti
1S,OfJO
145.341
K18.467
511.331
249.IPA
264212
145,341
108,467
511231
Total Incom•
780.189
249.182
1,029,351
Ex￿ndIt￿re on:
Roising funds
Charl￿bLe activities
(n0249)
(110,249)
(757.500) (220.182) (977,682)
(867,749) (220,182) (1,087.931)
Not lThcom• ond n•t mov•m•nt b•tor• galns
(87.580)
28.980
(58.580)
Realised (loss8s) on invostmonts
Unfealised (losses) on investments -
mono9ed Investrnent ponfofio
(28A19)
(28A19)
(￿.878)
(3l878)
N•t lTheom• WKI rnov•ment In lunth
(147,857)
28.980
(IlB.877)
27

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
4. Donations and legacies
Unr••trlct•d R•strlct•d Total Fund8 Total Funds
Funds
Funds
2024
2023
Heoiihy Holidays
Leeds City Council
Gorfi81d Weslon
The Nationol Loitery Comrnnlty
FurKS
The Notional Lottery Comrnnlty
Fund - Million H¢yJrs FurKI
Burberry Fund
Footboll FcMJn(kition
Sport England
ESF GrourKlworks
RFL World Cup
Wodes
Notional Highw(rys
Tony Geldart
Hedley Foun(krtton
Morylond I rust
West Yorkshire wors Fund
Notional y￿th Agency
Charles ond Elsie Sykes
FoottKJll ASK￿lation
Otrw dor•oti{￿s
24946
24.946
37,460
3.380
15,000
127.236
127236
118,521
71,407
21502
38.364
M.100
7L407
21502
38,364
14.100
,o(x)
8.042
19,940
K•.000 ￿.000
26,O¢>J
25,000
,000
5200
1800
3,000
3.000
30,669
264,212
5.564
6.564
8￿66
367,750
14.419
￿.￿4
The charity benefits greatly from the involvement and enthusiastic support of its many
volunteers, details of which are given in our annual report. In accordance with FRS 102 and the
Charities SORP (FRS 102), the economic contribution of general volunteers is not recognised in
the accounts.
28

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
5. Other trading activities
Unrnstrlct•d Total Punds Total Funds
Funds
2024
2023
Chafges for use of focli ities
Fundroisiro evenis
Olher income
187.976
ri.109
187.976
134.265
10,786
290
208.316
208.318
145,341
6. Income from investments
Unvwtrf¢t•d Total Fund¥ Totol Fund5
2024
2023
Incom from UK lisied Investffthts
Bonk Interest r8ceEvoble
Rent feceivablg
46.686
29aS9
46.688
29.359
50.964
30.503
27,OCrf)
109.926
109.926
108,467
7. Income from charitable activities
LlrÈrHtrlet•d Total Fund% Tottsl Funds
Funth
2024
2023
Service delivery
Chorges for use ol I￿11111e8 ond
8vening clubs
Sole ol Club Klt
Tuck $I￿p orKI conieon inco
881.339
881J39
345.817
.0Tr 138
103.208
919
61,387
79.762
79.782
IIOI966 L101968
51l331
8. Expenditure on raising funds
14.643
136.832
2l775
70,246
14.689
539
Costs ol furKlraisir¥J trodiry
Costs ol Tr¥Jrnging investr￿ntS
14.418
110249
29

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
9. Expenditure on charitable activities by fund type
Stoll costs
430.TID 264.589 099.759 4W75
331263
9,120
341.m
368,IT2
211848
150.935
dir￿¢ costs
752 3Q9.228 13519ao
977.682
10. Analysis of support and governance costs
2023
IM.n4
IKT24
3.1
ZW23
l783
Teleph￿e
ReF)oirs and rThthten(
lJ17
23,21X
48n
18.678
20.17J
8n
18,67B
Light {￿d
Insuronc
T7.￿18
Advertisirg
Travel ¢Thd ertert01nrT￿rt
Deprecia￿On
Le9]l ￿OfesSIc￿l]l I￿S
ALKlit fees
978
l768
13.MB
13.96S
13
17,514
15.720
177
4225
73.397
11. Net incoming resources for the year
Th(s is stated ofter chargirvJ:
sroll wnsion contributions
D8preciation
Auditors femunefatiorr
- audit ol the linancid stotements
- preF)0r￿1on ol linonciol siaten*nts
22882
49,055
38.338
60
6238
11,30)
6.773
30

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
12. Analysis of staff costs and the cost of key management personnel
2023
Wages and solaries
Sociol security costs
Other ￿nsIon costs
811,658
61,247
30,1
595,543
39.695
21882
903,026
658,120
The overoge number OT employe8s during ihe y8or, wos os follcy•
2024
2023
Numb8r of stoff
63
47
The number ol employees whos8 ann￿]1 rwnun8rot*)n was £80,000 Of more
2024
2023
£60,000 to £69,999
Tho key management Fefsonrd ol the wrent chority is detoiled on poge 3 01 this reporL
Th8 Lotol employ* benelits ol ihe key moncymenl personnel of the charity were
£264,155 (2023: £205.494).
13. Trustee remuneration
No remuneration was paid to the trustees during the year. No travel expenses were reimbursed to
trustees during the year (2023: no remuneration or travel expenses were reimbursed to trustees).
31

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
14. Tangible fixed assets
At I Sep 2023
Athyitions
444,355 227,058 57,779 659.693 IA88,885
At 31 Auy 2024
444355 283.338
57.rn 659.69J IA4II85
At I Sep 2023
Ch]rge lor the year
404.448 196.027
3.8TI
18,537
555
169.999 •24,029
13,194
36,338
At 31 AWJ 2024
N•t book val
At ￿ Aug 2024
408.265 213.564
5V45
1193
860J67
38.lJ90
89,774
1434 478.OIJO 584.790
At 31 Av3 2023
39,907
32031
1224 489.694
564.856
At I Sep 2023
AOJrtions
444,355
216263
57.779 •16,013 l334,410
At 31 Auy 2024
444.355 269,543
616,013 1,387,690
At I Sep 2023
Clkirge for the year
404.448 11&155
3.817
17,818
HS5
159MJ
807.041
34745
At 31 Auy 2024
408,265 205,gn
54345 172x13
841,786
At 31 Aug 2024
38,090 U070
1434 443.810 B45.904
At 31 ALb3 21y23
39,907
28,IOB
3224
456.130
527,368
Iho Mi boot vduo ot 31 Aug￿1 2024 otXW8 fewemnls Ilx•d (tss•t8 lor dirtict chc#ttth wpo8•
32

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
15. Investments
2024
2024
2023
Market value at i Septernber 2023
Acquisstions (rt cost
spJsals at ¢¥)8nirg t)c** %nlu8
Net goinsl{losses) ￿ rovalwtion
yeaf erthl 31 August 2024
1937.281
1711,308 1237.385
ZOII,408
554.453 Z22&851
654.453
2225,851
(530Jll) {1.967.996) (530Jn) (1,967,998)
348.948
(31,878) 278.548
(31,878)
Market volue at 31 Augtst 2024
3A08.313 2937.285 1538.413 Z237,385
14storical cost at 31 Awst 2￿24
1743.403
2716,208 1257,288 2230.093
Anatysls ol Inv•4lm•nts at 31 Augugt 2024
2024
21Y23
2(r23
Llst•d Inv•ztm•rrts
UK ￿0ted Shares
314,990 264,652 314,990
1.253.298
98&532 L253.296
300.710
14.915
350,710
264,652
985.532
304.915
terTr]tive strotegios fLKKts
l914990 1,555.099 1.gJ&996
1.555.099
UK Group undertakiryds
Flxed Interest
UK Cash held as p(llt of p(￿￿01￿)
ProFwty
K)0
2KI242 299,688 MO.242 299,688
369.075 381498 389.OYJ
381498
I389.317 1382186
619,417
682288
3,308J13 2937285 1538.413
1237,385
All investm6nts ore h8ld in unr88tricted lund
33

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
15. Investments (cont)
UK group undertakings
The company holds 100 issued ordinary shares (100 /) of a trading company Hunslet Leisure
Limited (No. 07647223) incorporated in England and Wales on 25 May 2011. This company's
principal activity is the provision of function facilities.
The results of Hunslet Leisure Limited are included in the Consolidated Statement of Financial
activities on a line by line basis in accordance with SORP FRS102. Turnover for the period to 31
August 2024 amounted to £179,767 (2023: £127,382), with associated expenses of £175,540.
(2023: £108,057), leaving a net profit before gift aid of £4,227 (2023: £19,325). A donation was
made to the parent charity of £2.821 (2023: £20,199) leaving a profit/(loss) after tax and gift aid
of £1,267 (2023: loss of (£874)). Net assets of the company are £4,529(2023: £3,262).
The company controls The Hunslet Club Community Homes cic (No. 08713540) incorporated in
England and Wales on l October 2013. This company's principal activity is the renovation and
rental of residential property.
The results of The Hunslet Club Community Homes CIC are included in the Consolidated
Statement of Financial activities on a line by line basis in accordance with Charities SORP (FRS
102). Turnover for the period to 31 August 2024 amounted to £34,000 (2023: £27,000), with
associated expenses of £24,749 (2023.. £23,266), which includes interest paid or accrued in
relation to the loan from The Hunslet Club of £13,848 (2023: £13,847). In addition, a donation was
made to the parent charity of £10,000 (2023: £3,200) and an uplift in the valuation of properties
by £70,000, leaving a net profit after tax of £51,650 (2023: £534). Net assets of the company are
£234,605. (2023: £182,955).
In 2021 there was an uplift in the value of the investment properties by £213.685 from £486,315 to
£700,000. There has been a further uplift this year by £70,000 resulting in a carrying value of
£770,000. As a result of the revaluation, a deferred tax charge of £67,500 (2023- £50,000) has
been accounted for in the accounts for The Hunslet Club Community Homes CIC. The fair value
movement less associated deferred tax (2024- £216,185, 2023- £163,685) has been credited to a
fair value reserve and is shown as an unrealised gain on investment property in the
Consolidated Statement of Financial Activities.
34

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
16. Programme related investments
X123
2024
2Q23
At i Sep 2022
461.099
461599
At 31 Aug 2023
4ffl.$99
46l599
The programme related investments of £461,599 relate to a loan to The Hunslet Club
Community Homes CIC and is subject to a formal loan agreement and is repayable either on
10th February 2027 or anytime forthwith on demand. Interest at 1.5% above base rate is payable
annually in arrears. The interest charged in the year ended 31 August 2024 is £13,848 (2023:
£13,847). Following substantial increases in base rates in the financial year the trustees of The
Hunslet Club have agreed to hold the interest payable at 3°A.
17. Debtors
2024
2023
ID23
Trod& det*ors
Ar￿L￿t$ 045vJ by gfCWP uTrY￿1￿5
109.598
11197
23260
72142
Z3227
84.ll7
24,760
85.097
193.715
37.957
118.729
18. Creditors: Amounts talling due within one year
2024
2023
2023
TroJe txlit
17.905
4.134
59.737
44699
3.436
38.619
793
53.498
358
51A67
81,776
88.754
60.207
Included in other creditors is deferred incorne of £20,500 (2023- £33213). Income IS
deferred wtw) the criterio to reco9nise it os incm not been m&L
35

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
19. Provisions
21f23
24
2023
Deferred tox yoNision in res￿ d lo
volue gain on revalLM]ticn of
50.C
20. Pensions
The Club contributes to a group personal pension plan on behalf of its employees. Contributions in
the year totalled £30,121 (2023: £22.882) as set out in notes 11 and 12. The amount payable to the
scheme at the year end was £2,559. (2023: £2,559).
21. Restricted income funds- Group and Company
I S•pl 2023
Garfidd We#on
Leeds City Counul
(4,540)
(￿.946)
Hedthy Holiday5
The Nationol Lottwy
CcrrnLnity FLn
U72>J 04•M)
CcfmiLvIty FLnJ-
'ltion Hour5
Jrbry FLKKI
(Ul33}
(u502)
(ioo)
{9.uo)
{4465>
39274
502
FoDtthII Fo￿10t
Swt Engl(Thl
Wode8
Natiortal
Tony
38.384
635
io.000
25,000
(aooo)
(5.000)
West Yorkslire
(w)
(3.¢Joo)
(Ir•86)
(6.000)
Natioml Youth
Foollxjll AssLKTrUtiL
Trlond Trust
Cxher reslricted inc¢xr
Lmder EICQO
4,895
8,855
367.750
(73,750)
{309.228)
93,153
36

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
21. Restricted income funds - Group and Company (continued)
Details of restricted funds
Restricted funds have arisen because donors have placed restrictions on incoming resources.
The following grants have been given to cover ongoing projects costs, the balances are reducing as
further expenditure is made:
Garfield Weston - funding for Youth Club project
Leeds City Council - funding for bonfire night diversionary activities
Healthy Holidays - funding for school holiday camp and rugby and football activities for children in
the area
The National Lottery Community Fund - RC Yorkshire and Humber Region - funding for the Hunslet
Youth in Need project to support 2,000 children and young people to take part in activities based at
the Club
The National Lottery Community Fund - Million Hours Fund - funding for additional youth sessions
Burberry Fund - funding for arts projects and Monday evening project
RHS - Community wellbeing - funding for gardening project
Football Foundation - funding for new tractor and rugby and football pitch maintenance
Sport England - funding for girls, rugby team
Wades - funding for new gym equipment
National Highways - funding for new gym equipment
Tony Geldart - funding for the provision of Monday Evening youth clubs
Hedley Foundation - funding for the provision of Monday Evening youth clubs
West Yorkshire Mayors Fund - funding to cover one youth worker
National Youth Agency - funding for thrive programme
Football Association - funding for girls, football team
Maryland Trust - funding for Youth club sessions
37

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
22. Unrestricted income funds
i S•pt 2023
New
1,000.000
LaOO.OIKI
Fixed asset
reserve
Propety
527,309
14535
OTKI Tenewds
Upgrade of
pIoyin•3 Swt
1000,wo
1000,L¥)O
Designated
3XYJ69
i&535
3J45.904
estricte
621676
IA26.7n
(i.n8.436)
250345
i.Im.296
Fair vdue
6151)0
X6,785
Total
estric*ed
lurwJ¥
4.n3.670
(i.n4430)
3￿.380
4Y43J815
Total restricted
luThJ8
367,750 (309x8)
93,153
Totol funds
4.148.301
L794.sx (1.427.664)
4836.S38
38

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
22. Unrestricted income funds (cont)
Balanc••t trKomlng Ixrtgolny
i S•p¢ 2023
New ￿lId
deVe1c￿nt
i.600.tyJO
Fixed ￿Se¢
i.000.c¥)o
1000.ODO
Up3rode of
playirg SLwface
[jes￿r#]ted
JX7J69
53
V45,904
unrestricted
100.184
1.291470
(984.5152)
2tsa3415
1.158.447
3.927.553
1391470
(984.562)
288.880
4,604351
The Trustees have designated unrestricted reserves os lollow&"
£1,6CKI,CIOO in thè form of invèstmants hèbd lof the d0vet¢Vf￿l ol new prèmisés OTh
locilities os oullined in the Trust￿ Rer￿
A fixed ossei feserve 01 £545.904. which represents the Chorttys unrwtricted lunds
Id in the nei b￿k value ol lixed osset
£1,000,000 desbgnoted reserve lor the fequwed iryoven*nts orKI renemils to the
PrO￿rtY eurrèntty occupièd by thè Ch￿lty
£200,000 d8sigrKJted reserve for o new oll 3G ploying surfoco
39

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
22. Unrestricted income funds (cont)
I S•pt2022
New ￿tkI
develcwr*nt
rund
Fixed agset
l600,1
1,800,LM)o
1554,585
(27,198)
ProF*rty
1000.c
1000,000
Up3rade of
plowng swlace
lund5
3J54,581
(27,196)
3J27389
Crt￿r
Lnvestrict￿l
income fuTras
Fair vdue
743277 780.189
(867.749)
181685
161685
4261.527
(867,749)
(w.297)
4.n1670
As exploined in note15, the prop8rty owned by The Fljnslet Club Communlty Homes CIC.
an entity Controlled by The Hunslet Club and included in the consolidoted linanciol
stotwnents, was revolued in the period Thè loir volue goin of £283,685 less aSSOCh)ted
dglerred lax 01 £67,500 hos beèn crediied io o foir volue resenie.
40

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
22. Unrestricted income funds (cont)
i S•pt 2022
New tjuikl
1,600,000
1,600,000
Fixed asset
554,5615
{27.￿8)
ProFErty
imFxoverY￿tS
oThJ renewds
Up3rade ot
plcrying SL¥tace 200,000
1.000,000
Imo,000
Deslgnated
funds
Other
unrestrict&
inco￿￿ furKJs
3.354.5615
(27.ts6)
3.327,369
720,505
899.904 {737.U4)
(33,￿)
600.184
4,075,070
899,904
(787,124)
(80,297)
3.927,553
41

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
23. Analysis of net assets between funds
ToryllJl•
a947
93,153
561.851
3.>J8,313
n,221 4,743.385
Tolal Funds
$84,798 3.308.313 943.427 4,836,fJ38
ToroJlbl•
21947
93.153
5a957 3.0￿.012
981,382 4,504,351
Total AWKIS
546,904 3,OCKI,012
1.051,588
4597,fJ04
TorvJll)l•
,856 1gn,285
611,529
4,113,670
Tolal Funds
564,856 1937285
646.160 4,148.301
Cryny ￿23
T•rylbl•
27269 18K984
701.2(￿ 3.927.553
Total
S27J69 16x984
n5.831
3.961184
42

NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 AUGUST 2024
24. Related party transactions
The company is under control of the Board of Trustees as set out on page 3 of the Trustees Report.
The company prepared group accounts which are publicly available and accordingly the company
is exempt from the disclosure requirements of Financial Reporting Standard for Smaller Entities
relating to transactions with its subsidiary company, Hunslet Leisure Limited and Hunslet Club
Community Homes CIC.
The charity uses the services of James Hambro & Partners LLP as investment managers. Mr Edward
Binks, a trustee of The Hunslet Club, is a salaried Member, with no profit share, of James Hambro &
Partners LLP. The trustees continue to give regard to the Charity Commission Guidance on Trustee
conflicts. During the year the Charity paid £14.418 in investment management fees to James Hambro
& Partners.
There have been no other related party transactions to disclose during the year.
25. Financial instruments
2024
2023
Fir1a￿[al ()S8ets measured at amortised cost
I027205
744,840
rir*onciol liabillties meosured oi omortlsed cost
Tl.842
Flnonciol rjssets measured ot foiT vakne
3.308.313 2937.825
26. Company limited by guarantee
The company is limited by subscribers. guarantees and does not have a share capital. In the event
of a winding up the liability of each of the subscribers is limited to £1.
27. Charitable Status
The charitable company was registered as a charity under the Charities Act 2011. No taxation arises
on the charitable company's activities and any income tax suffered on investment income is
recoverable. The trading subsidiary is fully subject to taxation subject to the transfer of any surplus
under the gift aid provisions.
43