This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-03-31-accounts
|
Page |
| Trustees'Report |
1-3 |
| Independent Examiner'sReport |
4 |
| ReceiptsandPaymentsAccount |
5 |
| StatementofAssetsandLiabilities |
6 |
19/01/2022
|
|
|
|
|
|
2021 |
2020 |
|
|
Unrestricted |
Restricted |
Designated |
|
Total |
Total |
|
Note |
£ |
£ |
£ |
|
£ |
£ |
| Receipts |
|
|
|
|
|
|
|
| VoluntaryIncome: |
|
|
|
|
|
|
|
| Donations |
|
11,345 |
- |
- |
|
11,345 |
6,365 |
| Covidsupportgrants |
|
11,694 |
|
|
• |
11,694 |
- |
| Membership |
|
1,285 |
- |
- |
|
1,285 |
3,032 |
| GiftAid |
|
745 |
- |
- |
|
745 |
652 |
| Activitiesforgeneratingfunds: |
|
|
|
|
|
|
|
| Museum admissions |
|
- |
- |
- |
|
- |
10,058 |
| Shopsales |
|
- |
- |
- |
|
- |
3,023 |
| Cafe sales |
|
- |
- |
- |
|
- |
3,556 |
| Opendayincome |
|
- |
- |
- |
|
- |
2,200 |
| Privatetoursandtrips |
|
- |
- |
- |
|
- |
2,079 |
| Aviation articlesfeeincome |
|
380 |
- |
- |
|
380 |
- |
| Bankinterest |
|
3 |
- |
- |
|
3 |
14 |
| Totalreceipts |
|
25,452 |
- |
- |
|
25,452 |
30,979 |
| Payments |
|
|
|
|
|
|
|
| Museum |
2a |
10,220 |
- |
- |
|
10,220 |
21,419 |
| Premisesexpenses |
2b |
9,455 |
- |
- |
|
9,455 |
4,510 |
| Fundraising |
2c |
310 |
- |
- |
|
310 |
810 |
| Administration |
2d |
2,286 |
~ |
- |
|
2,286 |
5,610 |
| Totalpayments |
|
22,271 |
- |
- |
|
22,271 |
32,349 |
| Excessofreceiptsoverpayments |
|
3,181 |
- |
- |
|
3,181 |
(1,370) |
| Bank/cashbalanceat1April2020 |
|
16,580 |
2,943 |
- |
|
19,523 |
20,893 |
| Bank/cashbalanceat31March2021 |
|
19,761 |
2,943 |
- |
|
22,704 |
19,523 |
|
|
|
|
2021 |
2020 |
|
Unrestricted |
Restricted |
Designated |
Total |
Total |
|
£ |
£ |
£ |
£ |
£ |
| Cashatbankandinhand |
|
|
|
|
|
| HSBCCommunityAccount |
10,402 |
1,000 |
- |
11,402 |
10,211 |
| HSBCBusinessManager |
9,019 |
- |
- |
9,019 |
7,029 |
| BarclaysCommunityAccount |
- |
1,943 |
- |
1,943 |
1,943 |
| Cashinhand |
340 |
- |
- |
340 |
340 |
|
19,761 |
2,943 |
- |
22,704 |
19,523 |
| Officefurniture |
1,052 |
| Coach |
500 |
| Access Equipment |
446 |
| Portacabin |
100 |
| Storagecontainer |
2,040 |
| JaguarAircraft |
13,133 |
| HawkerHunter |
8,113 |
| Lightning |
6,700 |
| Harrier |
25,000 |
| Phantom |
25,000 |
| Hardstanding |
9,948 |
| Groundpowerunit |
5,100 |
| Displaycase |
708 |
| Jaguarengines |
15,000 |
| Ipad |
379 |
|
113,219 |
| 2 |
EXPENDITUREANALYSIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
|
2020 |
|
|
Unrestricted |
Restricted |
Desianated |
|
Total |
|
Total |
|
|
£ |
£ |
£ |
|
£ |
|
£ |
|
Museum |
|
|
|
|
|
|
|
|
Shopandcafe |
(489) |
- |
- |
|
(489) |
|
6,584 |
|
Collectioncare |
7,210 |
- |
- |
|
7,210 |
|
10,401 |
|
Insurance |
2,414 |
- |
- |
|
2,414 |
|
2,120 |
|
Signs |
- |
- |
- |
|
|
- |
773 |
|
Opendayexpenses |
- |
- |
- |
|
|
- |
612 |
|
Visitsandspeakers |
- |
- |
- |
|
|
- |
35 |
|
Repairsandmaintenance |
415 |
- |
- |
|
|
415 |
214 |
|
StaffDBSfees |
- |
- |
- |
|
|
- |
280 |
|
StaffTraining |
315 |
|
|
|
|
315 |
- |
|
Staffuniformsandclothing |
355 |
- |
- |
|
|
355 |
400 |
|
|
10,220 |
- |
- |
|
10,220 |
|
21,419 |
| 2b |
Premisesexpenses |
|
|
|
|
|
|
|
|
Rentandservicecharges |
1,825 |
- |
- |
|
1,825 |
|
1,825 |
|
Insurance |
2,865 |
- |
- |
|
2,865 |
|
1,297 |
|
Electricity |
2,173 |
- |
- |
• |
2,173 |
|
871 |
|
Water |
116 |
- |
- |
|
|
116 |
119 |
|
Refuse |
436 |
- |
- |
|
|
436 |
398 |
|
Storagecosts |
2,040 |
- |
- |
|
2,040 |
|
- |
|
|
9,455 |
- |
- |
|
9,455 |
|
4,510 |
| 2c |
Fundraising |
|
|
|
|
|
|
|
|
Leaflets |
310 |
- |
- |
|
|
310 |
810 |
|
Advertising |
..... |
|
|
|
|
|
|
|
|
310 |
: |
- |
|
|
310 |
810" |
| 2d |
Administration |
|
|
|
|
|
|
|
|
Subscriptionsandfees |
242 |
- |
- |
|
|
242 |
348 |
|
Printing |
95 |
- |
- |
|
|
95 |
82 |
|
Accountancy |
480 |
- |
- |
|
|
480 |
474 |
|
Postage |
306 |
- |
- |
|
|
306 |
259 |
|
Websitecosts |
268 |
- |
- |
|
|
268 |
- |
|
Miscellaneous |
295 |
- |
- |
|
|
295 |
85 |
|
Charity donation |
- |
- |
- |
|
|
- |
200 |
|
Legalandprofessionalfees |
600 |
- |
- |
|
|
600 |
562 |
|
Leaserenewalfee |
- |
- |
- |
|
|
- |
3,600 |
|
|
2,286 |
- |
- |
|
2,286 |
|
5,610 |