OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'Report 1-3
Independent Examiner'sReport 4
ReceiptsandPaymentsAccount 5
StatementofAssetsandLiabilities 6

19/01/2022

2021 2020
Unrestricted Restricted Designated Total Total
Note £ £ £ £ £
Receipts
VoluntaryIncome:
Donations 11,345 - - 11,345 6,365
Covidsupportgrants 11,694 11,694 -
Membership 1,285 - - 1,285 3,032
GiftAid 745 - - 745 652
Activitiesforgeneratingfunds:
Museum admissions - - - - 10,058
Shopsales - - - - 3,023
Cafe sales - - - - 3,556
Opendayincome - - - - 2,200
Privatetoursandtrips - - - - 2,079
Aviation articlesfeeincome 380 - - 380 -
Bankinterest 3 - - 3 14
Totalreceipts 25,452 - - 25,452 30,979
Payments
Museum 2a 10,220 - - 10,220 21,419
Premisesexpenses 2b 9,455 - - 9,455 4,510
Fundraising 2c 310 - - 310 810
Administration 2d 2,286 ~ - 2,286 5,610
Totalpayments 22,271 - - 22,271 32,349
Excessofreceiptsoverpayments 3,181 - - 3,181 (1,370)
Bank/cashbalanceat1April2020 16,580 2,943 - 19,523 20,893
Bank/cashbalanceat31March2021 19,761 2,943 - 22,704 19,523

2021 2020
Unrestricted Restricted Designated Total Total
£ £ £ £ £
Cashatbankandinhand
HSBCCommunityAccount 10,402 1,000 - 11,402 10,211
HSBCBusinessManager 9,019 - - 9,019 7,029
BarclaysCommunityAccount - 1,943 - 1,943 1,943
Cashinhand 340 - - 340 340
19,761 2,943 - 22,704 19,523

Officefurniture 1,052
Coach 500
Access Equipment 446
Portacabin 100
Storagecontainer 2,040
JaguarAircraft 13,133
HawkerHunter 8,113
Lightning 6,700
Harrier 25,000
Phantom 25,000
Hardstanding 9,948
Groundpowerunit 5,100
Displaycase 708
Jaguarengines 15,000
Ipad 379
113,219

2 EXPENDITUREANALYSIS
2021 2020
Unrestricted Restricted Desianated Total Total
£ £ £ £ £
Museum
Shopandcafe (489) - - (489) 6,584
Collectioncare 7,210 - - 7,210 10,401
Insurance 2,414 - - 2,414 2,120
Signs - - - - 773
Opendayexpenses - - - - 612
Visitsandspeakers - - - - 35
Repairsandmaintenance 415 - - 415 214
StaffDBSfees - - - - 280
StaffTraining 315 315 -
Staffuniformsandclothing 355 - - 355 400
10,220 - - 10,220 21,419
2b Premisesexpenses
Rentandservicecharges 1,825 - - 1,825 1,825
Insurance 2,865 - - 2,865 1,297
Electricity 2,173 - - 2,173 871
Water 116 - - 116 119
Refuse 436 - - 436 398
Storagecosts 2,040 - - 2,040 -
9,455 - - 9,455 4,510
2c Fundraising
Leaflets 310 - - 310 810
Advertising .....
310 : - 310 810"
2d Administration
Subscriptionsandfees 242 - - 242 348
Printing 95 - - 95 82
Accountancy 480 - - 480 474
Postage 306 - - 306 259
Websitecosts 268 - - 268 -
Miscellaneous 295 - - 295 85
Charity donation - - - - 200
Legalandprofessionalfees 600 - - 600 562
Leaserenewalfee - - - - 3,600
2,286 - - 2,286 5,610