OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents Page
Legal and administrative information
Report ofthe Directors and Trustees 2-4
Independent
Examiners
Report
Statement of Financial Position
Balance Sheet
Principal
Accounting
Policies
Notes to the financial statements 9-13

FOR THE YEAR E NDED 31 st MARCH 2021
Notes Unrestricted Restricted Total 'Jnrestrictet Restricted
2021 2021 2021 2020 2020
Income from: 6 8 E
Donations
and legacies
11,076 500 11,576 3,398
Investment
income
7,583 7,583 7,363
Charitable
activities
90,943 133,948 224,891 165,843 133,879
Other
Total Income 109,602 134,448 244,050 176,604 133,879
Expenditure
on:
Raising Funds 3,357
Charitable
activities
3 147,912 106,896 254,808 217,133 113,109
Other
Total Expenditure 147,912 106,896 254,808 220,490 113,109
Net incomel(expenditure) (38,310) 27,552 (10,758) (43,886) 20,770
Transfer between funds 14,744 (14,744) - 4,640 (4,640)
Other recognised gains/(losses):
Gains/(losses)
on revaluation
offixed assets
Net Gains/(losses) on investments 45,628 - 45,628 (3,804)
Net Movement in funds 22,063 12,808 34,871 (43,050) 16,130
Reconciliation of funds
Total funds brought forward 1st April 2020 280,891 51,033 331,924 323,941 34,903
Total funds carried forward 31March 2021 302,954 63,841 366,795 280,891 51,033

2021 2021 2021 2021 2020 2020
Unrestricted Restricted Total Unrestricted Restricted
Funds
f
Funds
8
Funds
8
Funds
6
1 Donations and Legacies
General Donations 11,076 500 11,576 3,398
Legacies
11,076 500 11,576 3,398
2 Charitable
Activities
Grants:
Children in Need 37 621 37,621 36,928
NCC Prevention Grant 37,800 37,800 37,800
ESFJob Club 14,562 14,562 25,719
50+ 170
Hard ofHearing Project Grants
BigLottery HQH 40,829 40,829 56,232
NBC - CO'I4D Relief 11,000 11,000
Lottery Community Fund 26,222 26,222
NCF -50+ Weibeing 14,714 14,714
HMRC Furlough 4,640 4,640
Awards 4 AII50+ 10,000
NCF - The Compton Fund 50+ 5,000
Other:
Interpreting
Fees
9,923 9,923 29,211
Training Course Fees 1,374 1,374 23,460
PA Support 15,322 15,322 30,911
SD Room Hire 4,888 4,888 28,304
Voiceability 3,207 3,207 7,550
Fundraising 4,610
Other Income 2 789 2 789 3827
90,943 133,948 224,891 165,843 133,879

2021 2021 2021 2020 2020
3 Charitable
activities
Unrestricted Restncted Total Unrsstrrcted Restricted
Fundsf Fundsf Fundsf Fundsf
Employment
costs
4 94,008 92,555 186,563 120,930 74,241
DBSChecks 54 15 69 500
Adult Servics 2,449 2,475 4,924 1,015 7,388
Adult trading, BSL&Intarpreters Group 3,311 461 3,772 15,137
Childrens
Services
239 4,176 4,415 293 7,201
Fundraising 3,357
Publicity/Advertising 5,032 400 5,432 1,009 204
Depreciation 2,381 2,381 2,121
Motor and travel expenses 654 215 869 1,623 2,416
Printing,
postage and stationery
1,507 34 1,541 1,336 1,854
Telephone 5,140 5,140 5,261 1,396
Premises costs 7,159 7,159 6,089 7,182
Training 437 1,254 1,691 1,098 771
Accounting
and Professional
Fees 2,910 366 3,276 6,431 3,259
Insurance 3,042 3,042 1,695 1,304
Independent
Examination
1,316 1,316 1,423
Interpreter Fees 10,423 3,477 13,900 25,992 1,688
Office Costs 6,376 1,468 7,844 14,095 4,204
Other Costs 1,474 1,474 4,626 1
Bad Debt Written Off 6,459
147,912 106,896 254,808 220,490 113,109
2021 2021 2021 2020 2020
4 Trustees and Employment costs Unrestricted Restricted Total Unrestricted Restricted
Funds
f
Funds
f
Funds
f
Funds
f
Gross salaries 87,906 88,693 176,599 112,438 70,657
Employer
N I
4,016 3,158 7,174 5,470 2,962
Employer pension 2,086 704 2,790 2,225 622
Recruitment
expenses
797
94,008 92,555 186,563 120,930 74,241

Total Total
2021 2020
Furniture Furniture
6Equip &Equip
15,534 9,169
780 6,365
16,314 15,534

11,290 9,169
2,381 2,121
13,671 11,290

Fixed Asset Investments Quoted Quoted Total
Unrestricted
f
Restricted
f
2021f
Market
Value
as at 1 April 2020 226,864 226,864
Disposals
Net loss/gain on revaluation 45,628 45,628
Market value as at31March 2021 272,492 272,492
2021 2021 2021 2020 2020
7 Debtors Unrestricted
f
Restricted
f
Totalf gnrestrictet Restricted
f
Trade Debtors 8,450 8,450 18,870
Other Debtors 1,847 417 2,264 150 2,737
Pre-paid 919 919
11,216 417 11,633 19,020 2,737
2021 202'I 2021 2020 2020
8 Creditors Unrestricted Restricted Total
f
gnrestrictet
f
Restricted
f
Amounts falling due within one year
Trade Creditors (229) (229) (3,067)
Others (940) (109) (1,049) (55)
Accruals and deferredincome (1,472) (1,472) (1,000)
Social security and other laxation
2,641 109 (2,750) 4,122

Opening Movement Movement Transfer Closing
Comparative Restricted Funds Balance In Out Between Balance
2019 Funds 2020
6 6 6 6 6
Children
in Need
1,528 36,928 (36,243) (2,213)
ESFJob Club 3,000 25,719 (26,292) (2,427)
Boshier Hilton 2,000 (2,000)
Big Lottery 28375 56232 (42,005) 42,602
NCF —Compton Fund 50+ 5,000 (3,427) 1,573
Awards 4 All - 50+ 10,000 (3,142) 6,858
34,903 133,879 (113,109) (4,640) 51,033

Financial commitments
under no-cancellable
operating l
n the next financial year.
eases
will result in the f
eases
will result in the f
ollowing pay
2021 2020
6 6
Land and buildings:
Not later than
1year
240 240
Later than 1year and not laler than 5years 960 960
Later than 5years 4,320 4,320