| Contents | Page | |
|---|---|---|
| Legal and administrative | information | |
| Report ofthe Directors | and Trustees | 2-4 |
| Independent Examiners |
Report | |
| Statement of Financial | Position | |
| Balance Sheet | ||
| Principal Accounting Policies |
||
| Notes to the financial statements | 9-13 |
| FOR THE YEAR E | NDED 31 | st MARCH 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | Unrestricted | Restricted | Total | 'Jnrestrictet | Restricted | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | |||||
| Income from: | 6 | 8 | E | ||||||
| Donations and legacies |
11,076 | 500 | 11,576 | 3,398 | |||||
| Investment income |
7,583 | 7,583 | 7,363 | ||||||
| Charitable activities |
90,943 | 133,948 | 224,891 | 165,843 | 133,879 | ||||
| Other | |||||||||
| Total Income | 109,602 | 134,448 | 244,050 | 176,604 | 133,879 | ||||
| Expenditure on: |
|||||||||
| Raising Funds | 3,357 | ||||||||
| Charitable activities |
3 | 147,912 | 106,896 | 254,808 | 217,133 | 113,109 | |||
| Other | |||||||||
| Total Expenditure | 147,912 | 106,896 | 254,808 | 220,490 | 113,109 | ||||
| Net incomel(expenditure) | (38,310) | 27,552 | (10,758) | (43,886) | 20,770 | ||||
| Transfer between | funds | 14,744 | (14,744) | - | 4,640 | (4,640) | |||
| Other recognised | gains/(losses): | ||||||||
| Gains/(losses) on revaluation |
offixed assets | ||||||||
| Net Gains/(losses) | on investments | 45,628 | - | 45,628 | (3,804) | ||||
| Net Movement in | funds | 22,063 | 12,808 | 34,871 | (43,050) | 16,130 | |||
| Reconciliation of | funds | ||||||||
| Total funds brought | forward | 1st April 2020 | 280,891 | 51,033 | 331,924 | 323,941 | 34,903 | ||
| Total funds carried forward | 31March 2021 | 302,954 | 63,841 | 366,795 | 280,891 | 51,033 |
| 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | |||||
| Funds f |
Funds 8 |
Funds 8 |
Funds 6 |
||||||
| 1 | Donations and Legacies | ||||||||
| General Donations | 11,076 | 500 | 11,576 | 3,398 | |||||
| Legacies | |||||||||
| 11,076 | 500 | 11,576 | 3,398 | ||||||
| 2 | Charitable Activities |
||||||||
| Grants: | |||||||||
| Children in Need | 37 | 621 | 37,621 | 36,928 | |||||
| NCC Prevention | Grant | 37,800 | 37,800 | 37,800 | |||||
| ESFJob Club | 14,562 | 14,562 | 25,719 | ||||||
| 50+ | 170 | ||||||||
| Hard ofHearing Project Grants | |||||||||
| BigLottery HQH | 40,829 | 40,829 | 56,232 | ||||||
| NBC - CO'I4D Relief | 11,000 | 11,000 | |||||||
| Lottery Community | Fund | 26,222 | 26,222 | ||||||
| NCF -50+ Weibeing | 14,714 | 14,714 | |||||||
| HMRC Furlough | 4,640 | 4,640 | |||||||
| Awards 4 AII50+ | 10,000 | ||||||||
| NCF - The Compton | Fund 50+ | 5,000 | |||||||
| Other: | |||||||||
| Interpreting Fees |
9,923 | 9,923 | 29,211 | ||||||
| Training Course Fees | 1,374 | 1,374 | 23,460 | ||||||
| PA Support | 15,322 | 15,322 | 30,911 | ||||||
| SD Room Hire | 4,888 | 4,888 | 28,304 | ||||||
| Voiceability | 3,207 | 3,207 | 7,550 | ||||||
| Fundraising | 4,610 | ||||||||
| Other Income | 2 789 | 2 789 | 3827 | ||||||
| 90,943 | 133,948 | 224,891 | 165,843 | 133,879 |
| 2021 | 2021 | 2021 | 2020 | 2020 | ||||
|---|---|---|---|---|---|---|---|---|
| 3 | Charitable activities |
Unrestricted | Restncted | Total | Unrsstrrcted | Restricted | ||
| Fundsf | Fundsf | Fundsf | Fundsf | |||||
| Employment costs |
4 | 94,008 | 92,555 | 186,563 | 120,930 | 74,241 | ||
| DBSChecks | 54 | 15 | 69 | 500 | ||||
| Adult Servics | 2,449 | 2,475 | 4,924 | 1,015 | 7,388 | |||
| Adult trading, BSL&Intarpreters | Group | 3,311 | 461 | 3,772 | 15,137 | |||
| Childrens Services |
239 | 4,176 | 4,415 | 293 | 7,201 | |||
| Fundraising | 3,357 | |||||||
| Publicity/Advertising | 5,032 | 400 | 5,432 | 1,009 | 204 | |||
| Depreciation | 2,381 | 2,381 | 2,121 | |||||
| Motor and travel expenses | 654 | 215 | 869 | 1,623 | 2,416 | |||
| Printing, postage and stationery |
1,507 | 34 | 1,541 | 1,336 | 1,854 | |||
| Telephone | 5,140 | 5,140 | 5,261 | 1,396 | ||||
| Premises costs | 7,159 | 7,159 | 6,089 | 7,182 | ||||
| Training | 437 | 1,254 | 1,691 | 1,098 | 771 | |||
| Accounting and Professional |
Fees | 2,910 | 366 | 3,276 | 6,431 | 3,259 | ||
| Insurance | 3,042 | 3,042 | 1,695 | 1,304 | ||||
| Independent Examination |
1,316 | 1,316 | 1,423 | |||||
| Interpreter Fees | 10,423 | 3,477 | 13,900 | 25,992 | 1,688 | |||
| Office Costs | 6,376 | 1,468 | 7,844 | 14,095 | 4,204 | |||
| Other Costs | 1,474 | 1,474 | 4,626 | 1 | ||||
| Bad Debt Written Off | 6,459 | |||||||
| 147,912 | 106,896 | 254,808 | 220,490 | 113,109 | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | ||||
| 4 | Trustees and Employment | costs | Unrestricted | Restricted | Total | Unrestricted | Restricted | |
| Funds f |
Funds f |
Funds f |
Funds f |
|||||
| Gross salaries | 87,906 | 88,693 | 176,599 | 112,438 | 70,657 | |||
| Employer N I |
4,016 | 3,158 | 7,174 | 5,470 | 2,962 | |||
| Employer pension | 2,086 | 704 | 2,790 | 2,225 | 622 | |||
| Recruitment expenses |
797 | |||||||
| 94,008 | 92,555 | 186,563 | 120,930 | 74,241 |
| Total | Total |
|---|---|
| 2021 | 2020 |
| Furniture | Furniture |
| 6Equip | &Equip |
| 15,534 | 9,169 |
| 780 | 6,365 |
| 16,314 | 15,534 |
| 11,290 | 9,169 |
|---|---|
| 2,381 | 2,121 |
| 13,671 | 11,290 |
| Fixed Asset | Investments | Quoted | Quoted | Total |
| Unrestricted f |
Restricted f |
2021f | ||
| Market Value |
as at 1 April 2020 | 226,864 | 226,864 | |
| Disposals | ||||
| Net loss/gain | on revaluation | 45,628 | 45,628 | |
| Market value | as at31March 2021 | 272,492 | 272,492 |
| 2021 | 2021 | 2021 | 2020 | 2020 | |||
|---|---|---|---|---|---|---|---|
| 7 | Debtors | Unrestricted f |
Restricted f |
Totalf | gnrestrictet | Restricted f |
|
| Trade Debtors | 8,450 | 8,450 | 18,870 | ||||
| Other Debtors | 1,847 | 417 | 2,264 | 150 | 2,737 | ||
| Pre-paid | 919 | 919 | |||||
| 11,216 | 417 | 11,633 | 19,020 | 2,737 | |||
| 2021 | 202'I | 2021 | 2020 | 2020 | |||
| 8 | Creditors | Unrestricted | Restricted | Total f |
gnrestrictet f |
Restricted f |
|
| Amounts | falling due within one year | ||||||
| Trade Creditors | (229) | (229) | (3,067) | ||||
| Others | (940) | (109) | (1,049) | (55) | |||
| Accruals | and deferredincome | (1,472) | (1,472) | (1,000) | |||
| Social security and other laxation | |||||||
| 2,641 | 109 | (2,750) | 4,122 |
| Opening | Movement | Movement | Transfer | Closing | ||
|---|---|---|---|---|---|---|
| Comparative | Restricted Funds | Balance | In | Out | Between | Balance |
| 2019 | Funds | 2020 | ||||
| 6 | 6 | 6 | 6 | 6 | ||
| Children in Need |
1,528 | 36,928 | (36,243) | (2,213) | ||
| ESFJob Club | 3,000 | 25,719 | (26,292) | (2,427) | ||
| Boshier Hilton | 2,000 | (2,000) | ||||
| Big Lottery | 28375 | 56232 | (42,005) | 42,602 | ||
| NCF —Compton Fund 50+ | 5,000 | (3,427) | 1,573 | |||
| Awards 4 All - | 50+ | 10,000 | (3,142) | 6,858 | ||
| 34,903 | 133,879 | (113,109) | (4,640) | 51,033 |
| Financial commitments under no-cancellable operating l n the next financial year. |
eases will result in the f |
eases will result in the f |
ollowing pay |
|---|---|---|---|
| 2021 | 2020 | ||
| 6 | 6 | ||
| Land and buildings: | |||
| Not later than 1year |
240 | 240 | |
| Later than 1year and not laler than 5years | 960 | 960 | |
| Later than 5years | 4,320 | 4,320 |