| Trustees/Directors: | Trustees/Directors: | Trustees/Directors: | Vashiullah Bodiyat |
Vashiullah Bodiyat |
|||||
|---|---|---|---|---|---|---|---|---|---|
| Omar Rashid Kholwadia | |||||||||
| Umar Kika |
|||||||||
| Company | Secretary: | Vashiullah Bodiyat |
|||||||
| School Director: | Omar Rashid Kholwadia | ||||||||
| School Head Teacher: | Abdulrahman | Kayat | |||||||
| Head of Islamic Studies: | Hasib Mayet | ||||||||
| Curriculum | Lead: | Shoaib Patel | |||||||
| Head ofBoard and Welfare: | Bilal Sheikh | ||||||||
| Charity Registration | Number: | 1124091 | |||||||
| Company | Registration | Number: | 6421563 | ||||||
| Date of incorporation: | 8th November | 2007 | |||||||
| Charity Office/Registered | Office: | Harry Street | |||||||
| Off Wakefield | Road | ||||||||
| Bradford | |||||||||
| West Yorkshire | |||||||||
| BD4 9PH | |||||||||
| Website: | www. dawatuli | aan,or | .uk | ||||||
| Accountants: | Forrest Burlinson | ||||||||
| Chartered Accountants |
& Registered | Auditor | |||||||
| 20 Owl Lane | |||||||||
| Dewsbury | |||||||||
| WF12 7RQ | |||||||||
| Independent | Examiner: | E Suleman | |||||||
| Bankers: | HSBC Pic | Barclays Bank | Pic | ||||||
| PO Box45 | Market Place | ||||||||
| 47 Market Street | Dews bury | ||||||||
| Bradford | West Yorkshire | ||||||||
| West Yorkshire | WF13 1PS | ||||||||
| BD1 1LW | |||||||||
| Solicitors: | Khan &Co Solicitors | ||||||||
| 47 Cape Hill | |||||||||
| Smethwick, Birmingham |
|||||||||
| B664SF |
| CONTENTS | ||||
|---|---|---|---|---|
| Page | ||||
| Trustees' Report |
1-4 | |||
| Independent | Examiners | Report | ||
| Statement of | Financial Activities | |||
| Balance Sheet | ||||
| Statement of | Cash Flows | |||
| Notes to the financial statements | 9-13 |
| Company |
No. 6421563 | |||||
|---|---|---|---|---|---|---|
| STATEMENT OF FINANCIAL ACTIVITIES(INCORPORATING | AN INCOME AND EXPENDITURE | ACCOUNT) | ||||
| FOR THE YEAR ENDED 31AUGUST 2022 | ||||||
| Unrestricted | Restricted | 2022 | 2021 | |||
| funds | funds | Total | Total | |||
| Notes | E | E | E | E | ||
| Income: | ||||||
| Donations and similar income |
22,149 | 3,876 | 26,025 | 129,684 | ||
| Grants | 129,514 | |||||
| Income from charitable | activities: | |||||
| School income | 4 | 567,505 | 567,505 | 513,438 | ||
| Total Income | 589,654 | 3,876 | 593,530 | 772,636 | ||
| Expenditure: | ||||||
| Charitable activities: |
||||||
| Academic and School costs | 5 | 547,899 | 547,899 | 500,433 | ||
| Property and Equipment |
costs | 6 | 132,855 | 115,875 | 248,730 | 284,134 |
| Administration costs |
7 | 31,101 | 13,325 | 44,426 | 8,009 | |
| Governance costs |
8 | 11,863 | 694 | 12,557 | 19,744 | |
| Total Expenditure | 723,718 | 129,894 | 853,612 | 812,320 | ||
| Net Income/(Expenditure) | (134,064) | (126,018) | (260,082) | (39,684) | ||
| Transfers | 17 | 51,412 | (51,412) | |||
| Net movement in funds |
(82,652) | (177,430) | (260,082) | |||
| Reconciliation offunds: |
||||||
| Total funds brought forward |
40,306 | 124,979 | 165,285 | 204,969 | ||
| Total funds carried forward | (42,346) | (52,451) | (94,797) | 204,969 |
| DARUL ULOOM DA | WATUL IMAAN | Charity No. 1124091 | ||
| BALANCE SHEET AS | AT 31STAUGUST 2022 | Company No. 6421563 |
||
| Total | Total | |||
| 2022 | 2021 | |||
| Notes | E | E | ||
| Fixed Assets | ||||
| Tangible assets | 2,220,827 | 2,360,679 | ||
| Current Assets | ||||
| Debtors and prepayments | 14 | 90,594 | 44,266 | |
| Cash at bank | 38,437 | 36,364 | ||
| Cash in hand | 1,412 | |||
| 129,031 | 82,042 | |||
| Creditors: Amounts | falling due within one year | |||
| Other current liabilities |
15 | (480,415) | (376,901) | |
| Net current liabilities | (351,384) | (294,859) | ||
| Total assets less current liabilities | 1,869,443 | 2,065,820 | ||
| Creditors: Amounts | falling due after more than one year | |||
| Loans | 16 | (1,964,240) | (1,900,535) | |
| Net Assets | (94,797) | 165,285 | ||
| FUNDS | ||||
| Restricted Funds |
17 | (52,451) | 124,979 | |
| Unrestricted Funds |
17 | (42,346) | 40,306 | |
| (94,797) | 165,285 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Notes | Total | Total | |||
| E | E | ||||
| Net cash used in operating | activities | 19 | (56,529) | 94,169 | |
| Cash flows from investment | activities: | ||||
| Purchase offixed assets | (6,515) | (45,422) | |||
| Net cash provided by (used |
in) investing | activities | (6,515) | (45,422) | |
| Cash Flows from financing | activities | ||||
| Additionalloans/(repayment) | 63,705 | (47,117) | |||
| Cash from financing activities |
63,705 | (47,117) | |||
| Increase/(decrease) in cash |
and cash equivalents | during the year | 661 | 1,630 | |
| Cash and cash equivalents | brought forward | 37,776 | 36,146 | ||
| Cash and cash equivalents | carried forward | 38,437 | 37,776 |
| DARUL ULOOM DAWATUL IMAAN | DARUL ULOOM DAWATUL IMAAN | ||||||
|---|---|---|---|---|---|---|---|
| NOTES TO | THE ACCOUNTS FOR THE YEAR ENDED 31STAUGUST 2022 |
||||||
| 1 | Accounting Policies |
||||||
| 1.1 | Basis ofpreparation ofaccounts |
||||||
| The fmancial statements have been prepared in accordance with Accounting and Reporting by |
Charities: | ||||||
| Statement of Recommended Practice app geehie to charities preparing their accounts in accordance |
with | ||||||
| the Financial Reporting Standard applicable in the UK and Rebublic of Ireland (FRS102) (effective |
1January | ||||||
| 2013) - (Charities SORP (FRS102)),the Financial Reporting Standard | applicable | in the UK and republic of | |||||
| Ireland (FRS102)and the Companies Act 2006. |
|||||||
| Assets and liabilities are recognised at historical cost ortransaction value unless |
otherwise stated |
m | the | ||||
| relevant accounting policy note. |
|||||||
| The Charity meets the defimtlon of a pubgc benefit entitiy as defined |
by FRS102. | ||||||
| The financial statements have been prepared on the going concern basis which |
assumes that current | and | |||||
| future sources offunding and support will be more than adequate for the charitable company's |
needs. | ||||||
| 1.2 | Company status |
||||||
| The Charity is a company limited by guarantee. Membership ofthe company is |
open to individuals | who | |||||
| apply to the Charity in the form required by the Directors; who adhere to the teachings ofthe Our'an |
and | ||||||
| The Sunnah ofRasoolugah (saw) and his dighteous companions according tothe interpretation |
and | ||||||
| accepted view ofthe Ah(us Sunnah Wal James'ah and as expounded |
by the Pious Predecessors | of | the | ||||
| four recognised schools ofJurisprudence and in particular the founding scholars |
of Darul Uloom | ||||||
| Deoband and are approved by the Directors. |
|||||||
| In the event ofthe company being wound up, the liability in respect |
ofthe guarantee is limited |
to | 610per | ||||
| member ofthe company. | |||||||
| The number ofmembers as at31stAugust 2022 was 3. |
|||||||
| As the company does not trade for profit, the trustees have taken advantage of |
Section 474(2) ofthe | ||||||
| companies Act 2006 and have prepared an income and expenditure |
account instead ofa profit | and | loss | ||||
| account. | |||||||
| U3 | Funds structure | ||||||
| Unrestricted funds comprise those funds which the trustees are free |
to use in accordance with the | ||||||
| charitable objects. | |||||||
| Restncted funds comprise the 'New project' fund for the construction | of a new building as outlined | in the | |||||
| Trustees report. | |||||||
| 1.4 | income | ||||||
| Ag incoming resources are Included in the Statement of Financial Activities when the Charity is entitled |
|||||||
| to the income and the amount can be quantified with reasonable accuracy. The |
following specific |
pohcies | |||||
| apply to categories ofincome: | |||||||
| Donation ofservices and facilities are included at the value tothe Charity where |
this can be quantified. | ||||||
| Donated goods for ongoing use by the Charity are recognised as tangible fixed assets and included |
as | ||||||
| incoming resources when receivable. | |||||||
| No amounts are included in the financial statements for services donated by volunteers. |
|||||||
| Incomings are stated before ag expenses. | |||||||
| 1.3 | Expenditure | ||||||
| Ag expenditure is accounted for on an accruals basis and has been classified under headings that |
|||||||
| aggregate ag costs related to the category. |
|||||||
| Charitable Activities comprise ag costs identified as wholly or mainly |
attributable | to achieving the | |||||
| charitable objects ofthe Charity, including the costs ofdisseminating |
information | in support of |
|||||
| charitable activities. These costs include staff costs, wholly or mainly |
attributable | to ensuring the public |
|||||
| accountability ofthe Charity and its compliance with regulation. |
|||||||
| 1.6 | Pensions | ||||||
| The charity operates a stakeholder pension scheme for its employees. |
The charity has no liabgity |
beyond | |||||
| making its contnbutlons and paying across the deductions forthe employee's contributions. |
| Unrestricted | Restricted | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Total | Total | ||||
| 1 | E | 6 | 1 | ||||
| 2 | Donations | ||||||
| Donations | 22,149 | 3,876 | 26,025 | 129,684 | |||
| Donated assets | 0 | 0 | |||||
| 22 149 | 3876 | 26,025 | 129,684 | ||||
| 3 | Grants | ||||||
| Government Grants |
0 | 30,000 | |||||
| HMRCJR5 | Grants | 0 | 99514 | ||||
| 0 | 0 | 129,514 | |||||
| 4 | School income | ||||||
| Schoolfees | 540,626 | 540,626 | 496,376 | ||||
| Textbooks | and stationery | 1,417 | 1,417 | 40 | |||
| Examination fees |
10,900 | 10,900 | 7,750 | ||||
| Mlsceganeous income |
5,062 | 5,062 | 1,297 | ||||
| Tuck shop | sales | 8,250 | 8,250 | 6,510 | |||
| Telephone | receipts | 1,250 | 1 250 | 1,465 | |||
| 567.505 | 56/505 | 513438 | |||||
| 5 | Academic and School costs | ||||||
| Wages and | national | insurance | 348,913 | 348,913 | 349,032 | ||
| Meals, provisions, etc | 66,872 | 66,872 | 38,705 | ||||
| Tuckshop | purchases | 8,610 | 8,610 | 8,881 | |||
| Tuition fees | 1,584 | 1,584 | 0 | ||||
| Teaching materials | 4,321 | 4,321 | 5,022 | ||||
| Examination | fees | 5,000 | 5,000 | 11,064 | |||
| School Trip | Expenses | 1,981 | 1,961 | ||||
| Security and supervision | 110,618 | 110,618 | 87,729 | ||||
| 547899 | 547899 | 500433 |
| UL ULOOM DAWATUL IMAAN | UL ULOOM DAWATUL IMAAN | Charity No. 1124091 |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| S TO | THE ACCOUNTS FOR THE YEAR ENDED 31STAUGUST 2022 |
Company Iao.64MSBS |
||||||||||
| 6 | Property and Equipment | costs | ||||||||||
| Rates and Water | 23,057 | 23,057 | 23,090 | |||||||||
| Heat and light | 45,071 | 45,071 | 40,026 | |||||||||
| Insurance | 5,297 | 5,297 | 10,245 | |||||||||
| Repairs and renewals | 20,189 | 20,189 | 55,825 | |||||||||
| Cleaning and laundry |
8,749 | 8,749 | 10,898 | |||||||||
| Depreciation - Freehold |
2,858 | 2,858 | 2,858 | |||||||||
| Depreciation - Leasehold | property | improvements | 115,875 | 115,875 | 115,875 | |||||||
| Depreciation - fixtures, fittings and | equipment | 27,634 | 27634 | 25,317 | ||||||||
| 132,855 | 115.875 | 248 730 | 284 134 | |||||||||
| Unrestricted | Restricted | 2022 | 2021 | |||||||||
| Funds | Funds | Tota I | Total | |||||||||
| 6 | 6 | 6 | 6 | |||||||||
| 7 | Administration and Managing the |
Charity/Governance | costs | |||||||||
| Printing, postage and |
stationery | 3,369 | 3,369 | 3,503 | ||||||||
| Telephone | 2,715 | 2,715 | 3,196 | |||||||||
| Travelling costs | 1,581 | 1,581 | 0 | |||||||||
| Training costs | 2,809 | 2,809 | 696 | |||||||||
| Bad debts written off |
19,480 | 19,480 | 0 | |||||||||
| Miscellaneous expenses |
305 | 305 | 450 | |||||||||
| Bank charges | 842 | 13 | 325 | 14167 | 164 | |||||||
| 31101 | 13325 | 44 426 | 8009 | |||||||||
| 8 | Governance costs | |||||||||||
| Professionalfees | 11,863 | 694 | 12,557 | 19,744 | ||||||||
| 9 | Support costs | |||||||||||
| Management/administration | 19,948 | 19,948 | ||||||||||
| Accounting costs |
3,646 | 550 | 4,196 | |||||||||
| Office costs | 12223 | M | 12,311 | |||||||||
| 35,817 | 638 | 36455 | ||||||||||
| Management and administrations |
costs are allocated | an | atime basis | |||||||||
| Accounting and office |
costs are | based on | actual costs | |||||||||
| 10 | Net movement in funds |
|||||||||||
| This is stated after charging: | ||||||||||||
| Depreqation oftangible |
assets | 30492 | 115875 | 146,367 | ||||||||
| Employers | Approx. | |||||||||||
| 11 | Staff costs | Gross wages | Nl | Avge. No. | ||||||||
| E | ofe'ees | |||||||||||
| Staff | 437 649 | 16.681 | 33 | |||||||||
| The average full-time | equivalent | number | ofemployees | is 24. | ||||||||
| There are no employees | with emoluments | above 660,000 in the period. |
| DARUL ULOOM DAWATUL IMAAN | DARUL ULOOM DAWATUL IMAAN | Charity No. M24091 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| NOTES TO | THE ACCOUNTS FORTHE | YEAR ENDED 31STAUGUST 2022 | Company Iilo. 6421563 |
||||||
| 13 | Tangible Fixed Assets |
Freehold | Leasehold | Office and | Furniture | ||||
| Property | Premises | Other | and | ||||||
| Improvement: 6 |
Equipment f |
Fliituras 1 |
Total 1 |
||||||
| Cost | |||||||||
| At 31August 2021 | 248209 | 2,896,888 | 183,725 | 224,095 | 3,552,917 | ||||
| Additions | 5,015 | 1,500 | 6,515 | ||||||
| 0 | |||||||||
| At 31August 2D22 | 248 209 | 2.896888 | 188.740 | 225 595 | 3 559432 | ||||
| Depreciation | |||||||||
| At 31August 2021 | 17,881 | 852,997 | 118,278 | 203,082 | 1,192,238 | ||||
| Charge for the period | 2,858 | 115,875 | 22,070 | 5,564 | 146,367 | ||||
| At 31August 2022 | 20739 | 96 872 | 140348 | 208 646 | 1.338605 | ||||
| Net book value | |||||||||
| At 31August 2022 | 227 470 | 1928016 | 48392 | 16949 | 2 220 827 | ||||
| At 31August 2021 | 230328 | 2043891 | 65 447 | 21,013 | 2,360679 | ||||
| 2022 | 2021 | ||||||||
| Total | Total | ||||||||
| 1 | 1 | ||||||||
| 14 | Debtors | ||||||||
| Fees due but not received net of bad debt provision | 88,957 | 39,187 | |||||||
| Otherdebtors | 333 | 200 | |||||||
| Prepayments | 1,304 | 4,879 | |||||||
| 90594 | 44,266 | ||||||||
| 15 | Creditors | ||||||||
| Loans | 165,284 | 151,751 | |||||||
| Other creditors | 32,187 | 21,813 | |||||||
| Deposit for contmgency | 19,600 | 15,600 | |||||||
| Inter account with DUDI Trust | 104,735 | 104,735 | |||||||
| Taxation and social security | 4,295 | 3,607 | |||||||
| Pensions | 2,000 | 2,197 | |||||||
| Wages | 95,217 | 32,220 | |||||||
| Accruals | 57098 | 44,978 | |||||||
| 480,416 | 376,901 | ||||||||
| 2022 | 2021 | ||||||||
| Total | Total | ||||||||
| E | 6 | ||||||||
| 16 | Loans | ||||||||
| Loans repayable within |
2to 5 years | 585,026 | 510,026 | ||||||
| Loans repayable after 5 |
years | 1,379,214 | 1,390,509 | ||||||
| Loans repayable beyond |
2 years | 1,964,240 | 1,900,535 | ||||||
| These loans have been received from private individuals | in | order to | facilitate the construction | of | the new | ||||
| building j'New Project'j. |
| Analysis of Funds | ||||||
|---|---|---|---|---|---|---|
| Incoming | Resources | 31August 2022 | ||||
| 8/Fwd | resources | expended | Transfers | C/Fwd | ||
| E | 1 | E | E | E | ||
| New project - Restricted | 124,979 | 3,876 | (129,894) | (51,412) | (52,451) | |
| General Fund - Unrestricted | 40306 | 589+54 | 723718 | 5 412 | 42346 | |
| 165.285 | 593530 | 853612 | 0 | 94 797 | ||
| Analysis of Funds-Previous | year | |||||
| Incoming | Resources | 31 | August 2021 |
|||
| 8/Fwd | resources | expended | Transfers | C/Fwd | ||
| E | E | E | E | E | ||
| New Project - Restricted | 226,550 | 16,212 | (117,783) | 124,979 | ||
| General Fund- Unrestricted | 21,581 | 756 424 | 694 37) | 40,306 | ||
| 204.969 | 77 636 |
812,320 | 165285 |
| Analysis | of Ne | t Ass | ets | De | tween | Funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General | New | ||||||||||||
| Fund | Project | Total | |||||||||||
| E | 8 | E | |||||||||||
| Tangible | fixed | assets | 292,575 | 1,928,252 | 2,220,827 | ||||||||
| Current assets | 110,468 | 18,563 | 129,031 | ||||||||||
| Creditors | falling due | within | one year | (316,389) | (164,026) | (480,415) | |||||||
| Creditors | falling due | after | more than one year | (129,000) | (1,835,240) | (1,964,240) | |||||||
| (42,346) | (52,451) | 94.797 | |||||||||||
| Analysis | of Net Assets | getween | Funds-previous | year | |||||||||
| General | New | ||||||||||||
| Fund | Project | Total | |||||||||||
| 8 | E | E | |||||||||||
| Tangible | fixed | assets | 316,552 | 2,044,127 | 2,360,679 | ||||||||
| Current assets | 79,711 | 2,331 | 82,042 | ||||||||||
| Creditors | falling due | within | one year | (226,957) | (149,944) | (376,901) | |||||||
| Creditors | fa8Ing due | after | more than one year | (129,000) | (1,771,535) | (1,900,535) | |||||||
| 40,306 | 124,979 | 165,285 | |||||||||||
| Reconciliation | ofnet movements | In funds to net | cash | flow from operating activities |
|||||||||
| 2022 | 2021 | ||||||||||||
| E | E | ||||||||||||
| Net movement | in funds | (260,082) | (39,684) | ||||||||||
| Add back depreciation | charge | 146,367 | 144,050 | ||||||||||
| Decrease | (increase) | in debtors | (46,328) | 71,845 | |||||||||
| Increase | (decrease) | in creditors | 103,514 | (82,042) | |||||||||
| Net cash | used | in operating | activities | 56,529 | 94,169 |
| Total | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| Funds | New | 2022 | 2021 | ||||
| General | Project | Total | Total | ||||
| E | 6 | f | |||||
| INCOME | |||||||
| Donations | 22,149 | 3,876 | 26,025 | 129,684 | |||
| Donated assets | |||||||
| School fees | 540,626 | 540,626 | 496,376 | ||||
| Textbooks and Stationery | 1,417 | 1,417 | 40 | ||||
| Examination fees |
10,900 | 10,900 | 7,750 | ||||
| Miscellaneous income |
5,062 | 5,062 | 1,297 | ||||
| Tuck shop sales | 8,250 | 8,250 | 8,510 | ||||
| Telephone receipts |
1,250 | 1,250 | 1,465 | ||||
| Government Grants |
0 | 129,514 | |||||
| 589,654 | 3,876 | 593,530 | 772,635 | ||||
| Wages and national | insurance | 348,913 | 348,913 | 349,032 | |||
| Meals, provisions, etc | 66,872 | 66,872 | 38,705 | ||||
| Tuck shop purchases | 8,610 | 8,610 | 8,881 | ||||
| Tuition fees | 1,584 | 1,584 | |||||
| Teaching materials |
4,321 | 4,321 | 5,022 | ||||
| Examination fees |
5,000 | 5,000 | 11,064 | ||||
| SchoolTrip Expenses | 1,981 | 1,981 | |||||
| Security and supervision | 110,618 | 110,618 | 87,729 | ||||
| Rates and water | 23,057 | 23,057 | 23,090 | ||||
| Heat and kght | 45,071 | 45,071 | 40,026 | ||||
| Insurance | 5,297 | 5,297 | 10,245 | ||||
| Repairs and renewals | 20,189 | 20,189 | 55,825 | ||||
| Cleaning, hygiene and |
laundry | 8,749 | 8,749 | 10,898 | |||
| Depreciation | 30,492 | 115,875 | 146,367 | 144,050 | |||
| Printing, postage and |
stationery | 3,369 | 3,369 | 3,503 | |||
| Telephone | 2,715 | 2,715 | 3,196 | ||||
| Travelling costs |
1,581 | 1,581 | |||||
| Training costs | 2,809 | 2,809 | |||||
| Bad debts W/o | 19,480 | 19,480 | |||||
| Miscellaneous expenses |
305 | 305 | 450 | ||||
| Bank and credit card | charges | 842 | 13,325 | 14,167 | 184 | ||
| Professional fees | 11,863 | 694 | 12,557 | 19,744 | |||
| 723,718 | 129,894 | 853,612 | 812,320 | ||||
| (Excess ofexpenditure | over income) | -134,064 | -126,018 | -260,082 | -39,684 | ||
| Transfer offunds | 51,412 | -51,412 | |||||
| Fund balances brought |
forward | 40,306 | 124,979 | 165,285 | 204,969 | ||
| Fund balances carried forward |
-42,346 | -52,451 | -94,797 | 165,285 |