OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trust Information
Trustees Report
Independent
Examiners
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 11-12

Field Director's Pay
Assistant
Field Director's Pay
Field Worker's Pay
Pension
and National
Insurance
Insurance
costs
Costs F1,400
f.945
E1,050
F415
f200
E4010
Other Monthly Costs:
Support for blind believers
Support for the Bledar Lamaj
Support for Fabjon
8150
f250
f40
f440
Other commitments:
Repatriation
costs for Niven family
Repatriation
ofJames Goodman
E5,000
F2,500

Total Total
General Restricted Funds Funds
Funds Funds 2022 2021
Notes F
Incoming resources
Income resources from generated funds
Donations
and legacies
38,914 22,754 61,668 73,008
Investment
income and interest
Bank interest 64 32
Total incoming
resources
38,978 22,754 61,732 73,040
Resources expended
Charitable
expenditure
Staff costs
30,481 12,431 42,912 30,015
Other running
costs
965 965 2,475
Grantmaking 2,773 13,693 16,466 19,575
Governance
costs
Independent
examination
150 150 150
Trustee's expenses
Total resources expended 34,369 26,124 60,493 52,215
Net Movements
in funds
4,609 -3,370 1,239 20,825
Total funds at 1January 2022 53,717 30,575 84,292 63,467
Total funds at 31 December 2022 58,326 27,206 85,531 84,292

FOR THE YEAR ENDED 31 DECEMBER 20 22
2022 2021
The assets and liabilities ofthe charity:
Notes
Current assets
Cash at bank and in hand 85,681
Creditor
Accrual for accountancy (150) (150)
Net current assets 85,531 84,292
Total assets less current liabilities 85,531 84,292
Net assets including pension asset I liability
The funds ofthe charity:
Unrestricted
income
funds 58,326 53,717
Restricted income funds 27,206 30,575
Total charity funds 85,531 84,
Robert Ness
Trustee
Approved
by the trustees
on .

OTHER RUNNING COSTS
2022 2021
f F
Insurance 588 571
Print 8 Stationery
Membership
Fees
304 'l54
Other Costs 73
965 725
GRANT MAKING 2022 2021
General
E
Restricted
E
f
Children's
Work
400 1,247 1,647
Bledi 205 2,620 2,825 4,529
Brunna 859 859 1,006
Ylli 480 480 480
CEF 109 1,169 1,278
Bibles 30
Grant to Mario 1,200 1,200
Fier Seminar Expenses
Covid Support
Professional
Institute
700 700 500
7,670
2,150
Niko &Aria 1,600 1,600 850
Light for the Blind
Veis Family Support
Patos/Fier
General Support
Agron Family Support
Axhelo
2,773 4,013
1,000
294
75
495
13,693
4,013
1,000
294
75
495
16,466
2,220
140
19,575
Money spent
in Albania was E58,161,which
represents 96'k oftotal expenditure.
RESTRICTED FUND ANALYSIS
2022 2022
Funds Opening
Balance
Income Transfer Expense Closing
Balance
E E
Project Rritja (Fier church)
Patos / Fier General needs
Bledi
3,627
294
120
2,643
(294)
(2,620)
3,747
23
Ylli
Will and Doreta
James Goodman
Children's
Work
268
5,843
4,993
480
5,065
7,684
1,305
(480)
(4,851)
(9,860)
(1,247)
482
3,668
5,051
Covid 8,555 (8,555)
Professional
Institute
250 450 (700)
Niko & Aria
Business Loans
1,500
3,000
100
400
8,555 (1,600) 11,955
Light for the Blind
CEF
2,245 1,768
1,169
(4,013)
(1,169)
Anxhelo 495 (495)
Veis Family Support
Agron Family Support
1,000
75
(1,000)
(75)
Total 30,575 22,754 - (28,404) 24,925