| Page | ||
|---|---|---|
| Trust Information | ||
| Trustees Report | ||
| Independent Examiners |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 11-12 |
| Field Director's Pay Assistant Field Director's Pay Field Worker's Pay Pension and National Insurance Insurance costs |
Costs | F1,400 f.945 E1,050 F415 f200 E4010 |
|
|---|---|---|---|
| Other | Monthly Costs: | ||
| Support for blind believers Support for the Bledar Lamaj Support for Fabjon |
8150 f250 f40 f440 |
||
| Other | commitments: | ||
| Repatriation costs for Niven family Repatriation ofJames Goodman |
E5,000 F2,500 |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| General | Restricted | Funds | Funds | |||
| Funds | Funds | 2022 | 2021 | |||
| Notes | F | |||||
| Incoming resources | ||||||
| Income resources from generated | funds | |||||
| Donations and legacies |
38,914 | 22,754 | 61,668 | 73,008 | ||
| Investment income and interest |
||||||
| Bank interest | 64 | 32 | ||||
| Total incoming resources |
38,978 | 22,754 | 61,732 | 73,040 | ||
| Resources expended | ||||||
| Charitable expenditure Staff costs |
30,481 | 12,431 | 42,912 | 30,015 | ||
| Other running costs |
965 | 965 | 2,475 | |||
| Grantmaking | 2,773 | 13,693 | 16,466 | 19,575 | ||
| Governance costs |
||||||
| Independent examination |
150 | 150 | 150 | |||
| Trustee's expenses | ||||||
| Total resources expended | 34,369 | 26,124 | 60,493 | 52,215 | ||
| Net Movements in funds |
4,609 | -3,370 | 1,239 | 20,825 | ||
| Total funds at 1January 2022 | 53,717 | 30,575 | 84,292 | 63,467 | ||
| Total funds at 31 December 2022 | 58,326 | 27,206 | 85,531 | 84,292 |
| FOR THE YEAR ENDED | 31 DECEMBER 20 | 22 | |||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| The assets and liabilities ofthe charity: | |||||
| Notes | |||||
| Current assets | |||||
| Cash at bank and in | hand | 85,681 | |||
| Creditor | |||||
| Accrual for accountancy | (150) | (150) | |||
| Net current assets | 85,531 | 84,292 | |||
| Total assets less current | liabilities | 85,531 | 84,292 | ||
| Net assets including | pension asset I liability | ||||
| The funds ofthe charity: | |||||
| Unrestricted income |
funds | 58,326 | 53,717 | ||
| Restricted income funds | 27,206 | 30,575 | |||
| Total charity funds | 85,531 | 84, | |||
| Robert Ness | |||||
| Trustee | |||||
| Approved by the trustees |
on . |
| OTHER RUNNING COSTS | |||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| f | F | ||||||
| Insurance | 588 | 571 | |||||
| Print 8 Stationery Membership Fees |
304 | 'l54 | |||||
| Other Costs | 73 | ||||||
| 965 | 725 | ||||||
| GRANT MAKING | 2022 | 2021 | |||||
| General E |
Restricted E |
f | |||||
| Children's Work |
400 | 1,247 | 1,647 | ||||
| Bledi | 205 | 2,620 | 2,825 | 4,529 | |||
| Brunna | 859 | 859 | 1,006 | ||||
| Ylli | 480 | 480 | 480 | ||||
| CEF | 109 | 1,169 | 1,278 | ||||
| Bibles | 30 | ||||||
| Grant to Mario | 1,200 | 1,200 | |||||
| Fier Seminar Expenses Covid Support Professional Institute |
700 | 700 | 500 7,670 2,150 |
||||
| Niko &Aria | 1,600 | 1,600 | 850 | ||||
| Light for the Blind Veis Family Support Patos/Fier General Support Agron Family Support Axhelo |
2,773 | 4,013 1,000 294 75 495 13,693 |
4,013 1,000 294 75 495 16,466 |
2,220 140 19,575 |
|||
| Money spent in Albania was E58,161,which |
represents | 96'k oftotal expenditure. | |||||
| RESTRICTED FUND ANALYSIS | |||||||
| 2022 | 2022 | ||||||
| Funds | Opening Balance |
Income | Transfer | Expense | Closing Balance |
||
| E | E | ||||||
| Project Rritja (Fier church) Patos / Fier General needs Bledi |
3,627 294 |
120 2,643 |
(294) (2,620) |
3,747 23 |
|||
| Ylli Will and Doreta James Goodman Children's Work |
268 5,843 4,993 |
480 5,065 7,684 1,305 |
(480) (4,851) (9,860) (1,247) |
482 3,668 5,051 |
|||
| Covid | 8,555 | (8,555) | |||||
| Professional Institute |
250 | 450 | (700) | ||||
| Niko & Aria Business Loans |
1,500 3,000 |
100 400 |
8,555 | (1,600) | 11,955 | ||
| Light for the Blind CEF |
2,245 | 1,768 1,169 |
(4,013) (1,169) |
||||
| Anxhelo | 495 | (495) | |||||
| Veis Family Support Agron Family Support |
1,000 75 |
(1,000) (75) |
|||||
| Total | 30,575 | 22,754 | - | (28,404) | 24,925 |