OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trust Information
Trustees Report 2-7
Independent
Examiners
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 11-12

Charity Registration
Number:
Charity Registration
Number:
1124067
Governing Documentation: Declaration
ofTrust
dated 10'" March 2008
Trustees during the period: Roger Aldridge (Chairman)
Michael Wilcock (Secretary)
Michael
Martin
Robert Ness
Neil Poole
Helen Romain
Bankers: HSBC Bank
Station Place
Letchworth
Garden
City
Hertfordshire
SG6 3AJ
Independent Examiner: SCM Accountancy Services
39Silver Birch Avenue
Stotfold
Hitchin
Hertfordshire
SG5 4AS

Field Director's Allowance E799
Field Director's Pension
Assistant
Field Director's Allowance
8200
f388
Field Worker's Allowance
Admin Assistant
8462
f78
Insurance costs F223
E2 148
Other Monthly Costs:
Support for blind believers
Support for the Bledar Lamaj
f150
F220
E370

Repatriation
Repatriation
costs for Niven family
ofJames Goodman
E4,500.00
82,000.00

Total Total
General Restricted Funds Funds
Funds Funds 2020 2019
Notes K
Incoming
resources
Income resources from generated funds
Donations
and legacies
26,863 52,559 79,422 71,566
Investment
income and interest
Bank interest 118 118 184
Total incoming resources 26,981 52,559 79,540 71,750
Resources expended
Charitable
expenditure
Staff costs 11,594 12,543 24,137 24,204
Other running
costs
3,907 3,907 3,563
Grantm aking 2,427 35,840 38,267 33,141
Governance costs
Independent
examination
150 150 150
Trustee's expenses 0 0
Total resources expended 18,078 48,383 66,461 61,058
Net Movements
in funds
8,903 4,176 13,079 10,692
Total funds at 1January 2020 24,041 26,347 50,388 39,696
Total funds at 31December 2020 32,944 30,523 63,467 50,388

FOR THE YEAR ENDE D 31DECEMBER 20 20
2020 2019
The assets and liabilities ofthe charity:
Notes
Current assets
Cash at bank and
in
Field Worker Loan
hand 61,486
2,131
47,544
2,994
Creditor
Accrual for accountancy (150) (150)
Net current assets 63,467 50,388
Total assets less current liabilities 63,467 50,388
Net assets including pension asset. I liability 63,467 56,388
The funds ofthe charity:
Unrestricted
income
funds 32,944 24,041
Restricted income funds 30,523 26,347
Total charity funds 63.467 56,388

RESTRICTED FUND ANALY SIS
2020 2020
Opening Closing
Funds Balance Income Expense Balance
8 8
Project Rritja (Fier church)
Patos
/ Fier General needs
4,440
294
120 (1,056) 3,504
294
Mulberry Trust Support
Bledi
1,529
300
'i,920 (1,529)
(1,920)
300
Taulant 866 2,744 (3,610)
Ylli 240 480 (720)
Will Niven 464 7,446 (7,267) 643
James Goodman 5,615 6,097 (5,277) 6,435
Children's
Work
3,464 600 (105) 3,958
Earthquake
Appeal
Covid
9,135 2,259
24,394
(11,394)
(13,505)
10,889
Professional Institute 1,300 (800) 500
Niko &Aria 1,000 (150) 850
Business Loans 3,000 3,000
Blind Support 1,200 (1,050) 150
Total 26,347 52.559 (48,383) 30,523