OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Note Unrestricted Total Total Total
Funds 5 April 2022 5April 2021
Income from:
Investments
- pages
Deposit Interest
12/15 6 123,497.31 123,497.31 8 116,431.27
63.98
Total 123,497.31 123497.31 116495.25
Expenditure
on
Raising Funds
Investment
Management
Fees 26,782.39 26,782.39 24,704.00
Charitable
Activities
2 64,800.00 64,800.00 84,887.00
Other Expenditure
Accountancy
Fee
Professional
Charges
Sundry
Expenses
5,130.00
2,670.00
324.48
5,130.00
2,670.00
324.48
5,130.00
2,760.00
274.00
99706.87 99,706.87 117,755.00
Income/(Expenditure) before
Investments 23,790.44 23,790.44 ( 1,259.75 )
Net Gains
/ (Losses)
on Investments
-Pages 7/11
Realised
Unrealised
8,848.07
273581.46
8,848.07
273,581.46
133,708.67
876099.
Net Income 306,219.97 306,219.97 1,008,548.91
Fund Balance brought forward 5521,384.54 5 521 384.54 4,512835.63
Fund Balance carded forward 5 5 827,604.51 5 5827,604.51 6 5521,384.54
Cl
ONN.C &
a Cl
Cl
ONN.C &
a Cl
Cl
I
N
N
IO
0
(O
O0
0
CO
Ol
IA
Oat
N
CO
0
N
CI
cn
IA
Ct IA
CI
I
CO
'4
N
CO
0
I
CI
N
I
0
N
0
(A
CO
d
N
CO
cr'
(A
m
Oe
OlL'ooZ 0
0
0
Cl
0
0
0
0
0
N
0
0
0
O
0
N O
(A
O
CIO
CtO O
8
g
O
0
m
0
N
cl
3
0
c!
0
0
O
0
0
0
(A
e
ma!e
e
a!
o&
O
0
0
IXI
Ot
(O
N
N
C!
0
CV
0
O
OO
O
N
0
0
CO
at
0
0
O
o
0
Cl
CI
O
0
N
(O
8
0
lo
Cl
IA
to
Cl
r
N
0
0
'(I
4
N
0
0
o
N
0
0
0
0
O
8
0
Ot
8
AI
r
CD
N
m
tlt0—
al
tm
0
O.
C
Q
tne
lata
efi
Ol
C
CO
D(
Ce
X!
0'o
41
al
CON
CO
rDJa
8
IL'
L0
la
tlt
(O
0
NI
D(
o
O.
o
O.
(O0
Ot
Nto
(O
ro
e
ta
o'
UJ
'Cl0
CO
't!0
N
Ce
00
tarn CC NN
O rO CI Ct
Ot CI O!
N
tO
N
CI
al
e
"oe0N—
0 e
JIJ N &
m (O
0
0
1A
N
0
0
(O0
CC
0
0
fi
(O
0
CO
C
0
0
o
0
0
(D
CD
g
CO
0
CO
Q
0"
O
(O
N
0
0
~O
0
0
0
N
0
0
0
O
0
0
0
O
0
0
0
lo
r
I
0
0
N
3
(o
o!
0
IA
m
I
IA
0
Ci
I
at!
N
0
cl
0
O0
IO
toat
CO
O
C
N
N
tL'
a
0
(A
IJJ, 0
0Z0
-J0 ut
AJ00
QQZ
0 (X XX
QJ
QZ
0 IJJ &
ngp
Z&0
t—ZO
o
I
'o
,fi
ce
41
ee
8
e o
OQ
N— mio.
g
m
mee ta
ci4 0 c t(ic
~tlt, m N
ta
ln
N
tn
o.D
IA
N
c
o g
o g
0
O.
'Oo0
IL
tnBm
C 0
NB
o
teto
e
e
la
m
nlm
+c IO. mQ 2'am
cornme
m
m a 'c!a fi + m
pjomoQgeef)
o
atmo
8050 OQtgo
(NA
rn0 om r
e0 03
='c0I
aen Q. ,I o-
Im
N
rn
(A
4!
O0N
C0
'e o-R
0oo
50e R
Z N
m
k
lo
Sro 3
Qg o
eo.
F02
ITI
IXI
I
m 8
ro DO
CLg e
m
o
g
ttl0 cl la e
m4'm
'e4'c(XQ
Q IDUJ cN
a- oo
000 410
00a0 geo O
0
0-1
&0a!& (A O.
Z
O
IXI
IXI
IO
Io
m0
e
m
co o 4N
m c
efi™=
0Ie
ogQ
0
Q.c0
O-
A
'C
Ol
'p
Ia
IL
al
E4!
C!
Nca 0
02
N
m
0.0
ICI
mW
O
IV)
O
IO
N
g
I
0!
tc
0
CO
0
I
0
0
ca
CO
IA
N
0
IA
CO
0
N
cc
tO
OI
IA
0
aa
IA
Ca
IA IO
IA
CO
Cc
IO
O
N
O
N
IA
IA
IO
O
N
0
IO
0
O
0
C
'll
IO
IO
cc
Ol
'CC
0
IO
IO
CD
0\
IO
III
CD
'00Z
0
0
O
N
0
IA
0
N
8
0
0
0
O
0
0
O
N
0
0
IO
N
g
0
0
O
O
0
8
0
R
Cl
0
R
8
CI
0
0
O
0
0
04
0
0
0
CI
0
0
0
0
0
O
N
I al
0)
al
CI
N
C
CO
O
0
O
0
N
0
0
CI
N
N 0
N
0
0
O
0
0
CI
Cc
0
OIN
0
0
OI'0
0
000
0 0
0
CI
I
CI
0
0
IA
ca
0
0
CI
I
O
O
IA
CO0
N
0
0
IA
N
0
IO
CO
0
0
CD
Ol
CI
CI0
CI
0
H
CC
N
0 NX
N
al
0 —
I
CO ca
EO
CL
O
CL
ca
al ~a
Nal co
CO
caat
Cl
'D
2
Q.
CD
CD
N
C
Ilt
0 CL
8
E at
ca
N
al
Z
0
Iaal
al
DC
IaD Cc
Oe
CL CO
Q. E
0
IU
g N CO
0Z IO
CI
C!
0 CD
0
IA
'\I'
0
Ola
al
R0
C
I
hlo Ia
N)
= 0
0.q
&m
O
CI
CI
CO
IO
IA
CO
0
0
o
CI
Ol
Ol
0
0
ca
CO
CI
IA
N
0
0
cl
CO
IA
I
0
0
0
IA
Ca
CD
CD
C!
N
0
0
N
0
0
0!
0
0
IO
ID
CO
ca
CC
0
0
N
IA
0
0
IO
Ca
N
0
0
g
O
IA
0
0
O
CO
OI0
N
0
0
IA
N
N
0
0
0
0
0
0
0
CI
CI
N
ca
l- IO g
Rl
N fa
CU0
CC
LU N 0
IA
OZ p
03 It!
tU O O
UI O Z
O CC CU
85$ CU 4 tU
O I- Z
&N I-
Zz)o
cf
IQ
N
CL
O8
00
Q.
O.p
2 al
O
O
!a
al
N
m
2
2 ca
0
NQ
I
O
CO
CO
I
al
0
&IA
om
al
OIL
a=
m
Ncm
+0
ONCLN
E
2'F'
N
a! N 2'
2'N
NEmgmS.
E
gmOC
—0'=c
0
oD y,
Q.Ppc ENADo'2
0
CVCLoc0 COOL
No EQUI O 0
0'co NO=NNQ
mo 0
CL0
Cl Q D,o C O
0 CL 0 N
AICCCLgDNtcXO
"/el
N
Cl ECCD
N
IA
Oo
O.
ca N
N
C
D2
00
CI
O O
-N IO
N ca
moN.o
E
C
2O
c
0
No
N
0
I
a!
C
Q.c
g
al
cll
N
h
N
N
8
al
F
0 NN
'P
0
Eec
Ul
m 0
FO CO o5
gO
al
Q.
0
I B.
al UJ
Cc
E CL IO
OOOO
C0
O COO
0Z Ci
-—N
0
IL
O e
N
m
a Cl
N
CD
CD
loC!
A0!
N
I
CD0!
N
I
CD0!
O
N
N
0
~0
0
to
IO
IA
ai
N
lo
N
CV
IA 00
lo
N
al
CD
I
O N CD
N
N
O
N
Ca
N
0
0
N
al
N(0
N CD0
O
A
m2
'0
Y!
00ala0Z 0 00
CI
ID
0
0
0
000
0
O
IA
N
0
lo
CV
0
0
IA
0
IA
CD
0
0
0
0
0
0
0
lo
N
0
O
0
8
0
0
8
N
at
ID
CD
IA
O
0
A
O
O
IA
IA O
IA
N
O
Ct
Cl
0
m
CI
CI
0
0
C
N
0
0
O
CD
0
0
0
Cl
CD
0
0
CD
co
t
0
0
0
IA
0
0
ID
8
00
O
ca
0
0
lo
DC
0
0
O
O
o
N
0
0
cD
Io
N
0
00
N
al
0
0
8
0
0
Nal
at
IA
0
O0
CD
CD
0
0
00
0!
0
0
Al0
CC
C!
O
IA0!
IA
ID
CD
0
CD
ca
5
N e
o—
IC!
CD
CD ca
CCC
oO
m
D.
III
0
Ol
2
E
ta
la
at
0!
N
4I
0
O
c
ID
g
allo
IA
0 CD
E CD
ID
0!
Ct Q
I!
eZ DAP
D. O u
N0 N
CD
0
N
CD
0
I
CC
ta
e
EFI)
0 aQ
g
D.y
IO W
Cl
0
lo
N
O
R
0!
g
O
N
0
0
N
O
N
0
0
IA
C!
0
0
4
al
N
0
0
0
I
m
0
0
0
O
O
ID
Al
0
0
Al
0
0
to
0
C!
8
O
0
O
8
0
O
'lt
OC!
N
lot
0
0
CD
CD
al
0
0
0!
N
IA
N
0
0
ca
0
0
IA
al
O
CI
O
Ct
N
5
t
N0
K0
0
0Z0
02 tn
to O O
ILI O Z
O~ CL
Ohi
al
0
ID
0
N5
,N
al
c CD
Eo
IL
al
Oae
Cl 0
m
N
O
m oc
a A.e a~
c Eao
aal 0!N
0 N
m 0
mao
moxo(g
m
m Cttt P
C
0 'E
EQ,A P.
, O1-'.-O„
0
OCDOD
Oog& NQO~
050 Co
0
0 ci000 cmt ci5
ID
0
m
V)am
IA
-' 8
Og
0=
o
m
tfl C
N
Ia
N
Cl
af
CD
On. c
IA e
a cv'z
N
al
0
CD
CL
mloolo
Z
Z
I
Z
I e
og
N
'Om
e
L
D.p
0cO
Eo
E 0
Ee0
alc
CD CD
—0
0Uo
80
0
'g
K
0
0
g,
a
al
al
E
ON
gg
ltl
ta
c at ID
to ao
a
m
CD
n.
lo
ID
D. "E
.QOO
O0
eSa
Eme
D.
Ie
hAO
CD0
an
'8
8-
CC
DIal
al
CD0.
to
CQ
'll IL
OI
lo C
I
ID
N
CD
ON
C'0
O
O
0
N
'E
0
'I
O
e
0
N
m
FL 4l
e
0
N
m
FL 4l
IA IA CD CD O O Ol
Io
N
Ol
Io
N
N
IA
CI!
N
IA
CI!
O
I
Ol
CA
N
lo
Cl
O
N
0
Cl
N
ID ID N
IO
Cl
N
IO
Cl
O
0
IP
O
0
IP
00
N
CO
IA
m
e
Ol
ZOZ
0 0
8
I
0
8
lo
0
0
IA
f
0
0
IA
000
N
0
A
IA O!
Ol
ID
N
e
N
IC
Cl
0
Cl
IC
IC
O m O
I
N
ID
Cl
CI
CI
Cl
0
0
N
0
0
0
0
0
CD
N
0
0
ID
0
00
IA
0
0
0
0
ml
N
0
0
0
m
ID000
N
CI0
Cb
0
fo
0
0
0
0
0
N
O
0
0
O!
N
0
D
IA
IDN
N
ID
CI
CON
m
OC
4! D ICI
0 OI CD
~f4 c
OQ
ID
O.
Cle
4l ft
OC
Cll
'tl
Q
Q
O.
IO0
e Cl
fol IC
mZ C0Q
C! CI
IA CI
CC
tf
'Oe
m ID0
0
N
ID
N
0
0
D
0
0
0
ID
CI0
8
CI
CI0
N
0
0
0
IO
0
0
0
0
N
0
4!
0
0
Cl
Ol
N
0
0
0
'4
N
0
0
00
N
N
0
0 Cb
N
O
CC
Cl
IA
0
0
N
m
0
0
0
N
00
CO
to
CO
0
N
0
IU
m N o.
LA
0ZQ
00 IU
IU0 0
U. Q Z
Y Q IU
Q m' g
8
QLU&.
K2 UI
0 I- Z
0 CO I-
IU IU a'.
z&0
I- Z U
0
O
Ih
VC
O.
CI
QkC
CL 44
00
C
IZ Ct
p I
C
CA
CO
Q O
0 0
O. ICI
e 2'
co
CO,E
cP.
OO
OO
00
—0
Cl
O
E
Q
OlC
Cl
ID
ICe
Co m
C CO
00
—8
Cl
o t
o
N
ul
Ctg
"C
ID o
2' E
m o
c c
'E
~Q0 IU
O O
IC
CI '
00
hrj g
CD
fp
cl
IA
E
Ot
N
CD
0
Q
2'g
C O.
N E
fp
Cl
IA
CL
A
I
CO
5
CQ
.
Im
4l~
m
N
cg e
cp e m
cLm
0Ifl
fo C
c
Cl
cm
C
CC e
C
CO
V.
ID
mC
0
I
Ot
OCD
ONN
N
m
Etco
O
O
Ol
Q
D.0
e
Z
C
CO
O.
O\
t4C
'O
0
0
0C
N
O
C
to
O
8
m
0 Ne E
Qc E
Ct MO
mO c
OO 0
04! m
C
C
m
cl
fp
N0
ND
N
QO
CL
g
e
m B'
CAQO
ut ea
Ct f
ON
ca
ON
N
Cl.
ia 00
N
0
O
0
N
0
0
CI
N
CAN
IA
IA N
ca
Yl Cl 0000
IA
0
O
IA
I
0
0
0
O
Cl
Cl
CI
IA
0z
ttt at
m ca0 O 8 00 ta
0 ta
al
)
cc
o
ca
ca N
IJI
N
N
IA
N
N
N
Cl
IA
al
N
5 N
0
N
Ia
Q
a
al
ta
CA
ca
N
tc
0
C
0
A.
ta
N
N
Cl
'D
tll
cl
Nc
N
N
Cl
ca
00
ca
O
IA
ca
8
0
0
0
0
O
O0
C
N
Al
N
JC
N
al
0
N
IA
N O
IA
CI'
Al
IO
O
0
0
ca
N
N
O
caJ
cc0
0c
Cl
0~&5&
Nfl
+ONO
ca 20
Ao Nac
Na
tat
al IA
al
cat Nat
IA 5g
A
N Cat 0
.8
CA
OONO
gQ Nca

UK Unit Trusts Accumulated/ Accumulated/
Paid Dividend
Aberdeen
Asia Pacific
30,000 Shares 498.84
Aberforth
Smaller Cos
Income
100Shares 458.13
Baillie Gifford Jap Inc Group
50,000 Shares 1.465.00
Blackrock Continental European Inc
100,000Shares 5,616.37
BMO Property
Growth
8 Income
5,000 Shares 961.48
4,662.49Shares 822.47
BNY Newton
Real Return
50,000 Shares 983.90
Franklin
Smaller Companies
12,500 Shares 89.30
Henderson
UK Smaller
Companies
1,500 Shares 94.14
J P Emerging
Markets
8,000 Shares 304.80
11,294.43
~Fi
Di
id
d
Gross Tax Net
B& M European
Value
Retail SA
4,000 Shares F 1,720.00 258.00 1,462.00
CRH
750 Shares 627.80 156.94 470.86
I Shares FTSE250
5,000 Shares 2,274.00 2,274.00
Johnson
&Johnson
1,100Common Shares 3,436.50 515.46 2,921.04
International
Public Partner
30,000Shares 2,238.00 2,238.00
KBI North American Equity
20,000 Shares 8,556.80 8,556.80
NB Private
Equity Partnership
Ltd
5,000 Shares 3,234.25 3,234.25
Nestle SA
1,250 Shares 2,688.46 940.96 1,747.50
Sequoia Economic Infrast Inc
38,208 Shares 2,388.00 2,388.00
Totalenerg ies
900Shares 2,011.39 518.09 1,493.30
Verizon Communications
1,335Shares 2,463.66 369.53 2,094.13
6 1 638.86 6 2,758.98 8 28,879.88