KRESTON "REEVES ROMODHAM TRUST ACCOUNTS FOR THE YEAR ENDED 5tH APRIL 2022
| Page | ||
|---|---|---|
| Trustees' Report |
1-2 | |
| Accountants' Report |
||
| Independent Examiners |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Accounts | 7-10 |
| Reference and Administrative | Reference and Administrative | Reference and Administrative | Details | |||||
|---|---|---|---|---|---|---|---|---|
| Charity registration | number | 1123919 | ||||||
| Principal address | PO Box42519, | |||||||
| London | ||||||||
| E1W3WY | ||||||||
| Founder | Adam David Cooke |
(by Deed | dated 9 April 2008) | |||||
| Trustees | Adam David Cooke |
|||||||
| Edmund Joel Weeks | ||||||||
| Nathan Anthony |
Steinberg | (Appointed | 17th September 2021) | |||||
| Accountants | Kreston Reeves | LLP | ||||||
| 2nd Floor | ||||||||
| 168Shoreditch | High Street | |||||||
| London | ||||||||
| E1 6RA | ||||||||
| Bankers | Royal Bank ofScotland | |||||||
| 49 Charing Cross | ||||||||
| London | ||||||||
| SW1A 2DX | ||||||||
| Investment | managers | Rowan Dartington | &Co. Ltd | |||||
| Aintree House | ||||||||
| Blackbrook Park | Avenue | |||||||
| Taunton, TA1 2PX |
||||||||
| Ob ectives and Activities |
| 2022 | 2021 | |||
|---|---|---|---|---|
| UNRESTRICTED | TOTAL | |||
| FUNDS | FUNDS | TOTAL | ||
| Notes | ||||
| Incoming resources | ||||
| Investment Income |
44,766 | 44,766 | 40,010 | |
| Interest received | ||||
| Total incoming resources |
44,777 | 44,777 | 40,017 | |
| Resources Expended | ||||
| Direct charitable expenditure: |
||||
| Grants and donations | 27,300 | 27,300 | 27,000 | |
| Governance costs |
4,970 | 4,970 | 4,800 | |
| Investment Management charges |
9,858 | 9,858 | 6,495 | |
| Total resources expended | 42,128 | 42,128 | 38,295 | |
| Surplus/(Deficit) for the year |
2,649 | 2,649 | 1,722 | |
| Gain (Loss) on sale ofstocks and shares | 7 | 10,107 | 10,107 | 12,663 |
| Unrealised gains/(losses) on |
||||
| revaluation of investments |
7 | 98,270 | 98,270 | 200,610 |
| Net movement ofresources |
111,026 | 111,026 | 214,995 | |
| for the year | ||||
| Net reserves brought forward |
914,096 | 914,096 | 699,101 | |
| Net reserves carried forward | 1,025,122 | 1,025,122 | 914,096 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Notes | ||||
| Fixed assets | ||||
| Investments | 1,003,009 | 852,973 | ||
| Current assets | ||||
| Cash at bank | 28,113 | 67,123 | ||
| Total assets | 1,031,122 | 920,096 | ||
| Creditors within one year |
6,000 | 6,000 | ||
| Total assets, | less current liabilities | 1,025,122 | 914,096 | |
| Funds | ||||
| Unrestricted | funds | 1,025,122 | 914,096 | |
| Total funds | 1,025,122 | 914,096 |
| 2 | Investment | income | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | ||||||||
| funds | funds | funds | ||||||||
| 2022 | 2022 | 2021 | ||||||||
| F | ||||||||||
| Investment income |
||||||||||
| - local | listed investments | 14,726 | 14,726 | 12,583 | ||||||
| -foreign listed | investments | 26,578 | 26,578 | 24,145 | ||||||
| - local | cash | 11 | 11 | 7 | ||||||
| -other | foreign | investments | 3,461 | 3,461 | 3,282 | |||||
| 44 777 | 44777 | 40017 | ||||||||
| 3 | Governance | costs | ||||||||
| Accountancy | and Independent | examiner's | charges | 4,800 | 4,800 | 4,800 | ||||
| Trustees expenses | 170 | 170 | ||||||||
| 4 | 970 | 4 970 | 4 800 | |||||||
| 4 | Analysis of | Expenditure | by | expenditure | type | |||||
| Expenditure | on investment | management | 9,858 | 9,858 | 6,495 | |||||
| Costs ofgenerating | funds | |||||||||
| Grants and donations | 27,300 | 27,300 | 27,000 | |||||||
| Expenditure | on governance | 4,970 | 4,970 | 4,800 | ||||||
| 42 | 128 | 42 128 | 38295 | |||||||
| 4.1 | Donations | |||||||||
| 2022 | 2021f | |||||||||
| St.Georges | Crypt | 20,000 | 21,000 | |||||||
| Build It | 4,000 | 3,000 | ||||||||
| Magic Breakfast | 1,000 | |||||||||
| The Listening | Place | 2,000 | 2,000 | |||||||
| The Cares Family | 1,000 | |||||||||
| Art Therapies | for Children | 300 | ||||||||
| 27300 | 27000 |
| 7 | Fixed asset investments | Fixed asset investments | ||||||
|---|---|---|---|---|---|---|---|---|
| Listed | Unlisted | Total | ||||||
| Market value | securities f |
securities f |
f | |||||
| At 5April 2021 | 782,937 | 70,036 | 852,973 | |||||
| Additions | 141,707 | 141,707 | ||||||
| Disposais | (100,048) | (100,048) | ||||||
| At 5 April 2022 | 824,596 | 70,036 | 894,632 | |||||
| Gain (Loss) on sale ofstocks | and shares | 10,107 | 10,107 | |||||
| Unrealised gains/(losses) |
on revaluation | of | ||||||
| investments | 95,787 | 2,484 | 98,270 | |||||
| At 5April 2022 | 105,894 | 2,484 | 108,377 | |||||
| Net book value | ||||||||
| At 5 April 2022 | 930489 | 72519 | 1 003 009 | |||||
| At 5April 2021 | 782937 | 70036 | 852973 | |||||
| Investments at market |
value | comprise: | ||||||
| 2022f | 2021f | |||||||
| Listed investments | 930,490 | 782,937 | ||||||
| Unlisted investments |
72,519 | 70,036 | ||||||
| Total market value | 1 003 009 | 852973 | ||||||
| All the fixed asset investments | are held | in the UK | ||||||
| 8 | Creditors: Amounts | falling due within | one year | |||||
| 2022f | 2021 | |||||||
| Accruals and deferred | income | 6,000 | 6,000 |