OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 5 to 8
Detailed Statement of Financial Activities

FOR T HE YEAR ENDED 5AP RIL 2021
2021 2020
Unrestricted Total
fund funds
Notes
INCOMING RESOURCES
Incoming
resources from
generated funds
Voluntary
income
75,000
Activities for generating
funds
2,500 2,250
Investment
income
3,813 3,920
Total incoming
resources
81,313 6,170
RESOURCES EXPENDED
Costs ofgenerating
funds
Costs ofgenerating
voluntary
income 737 296
Charitable
activities
Charitable
activities
6,227 13,244
Total resources expended 6,964 13,540
NET INCOMING/(OUTGOING)
RESOURCES 74,349 (7,370)
Other recognised
gains/losses
Gains/losses
on investment
assets 54,249 (25,885)
Net movement
in funds
128,598 (33,255)
RECONCILIATION
OF
FUNDS
Total funds brought
forward
824,839 858,094
TOTAL FUNDS CARRIED FORWARD 953,437 824,839

LE
B~g~EET
TRU T
2021 2020
Unrestricted Total
fund funds
Notes
Investments
Investments
Investment
property
189,136
659,324
134,589
611,858
848,460 746,447
CURRENT ASSETS
Debtors
Cash st bank
15,759
89,218
78,392
104,977 78,392
NET CURRENT ASSETS 104,977 78,392
TOTAL ASSETSLESSCURRENT
LIABILITIES 953,437 824,839
NET ASSETS
953,437 824,839
FUNDS
Unrestricted funds
953,437 824,839
TOTAL FUNDS
953,437 824,839

2021 2020
Rental income 2,500 g
2,250
INVESTMENT INCOME
2021 2020
Investment
income
3,813 3,920

Listed Unlisted
investments investments Totals
MARKET VALUE
At 6April 2020 84,470 50,119 134,589
Revaluations 54,547 54,547
At 5 April 2021 139,017 50,119 189,136
NET BOOK VALUE
At 5 April 2021 139,017 50,119 189,136
At 5 April 2020 84,470 50,119 134,589
There were no investment assets outside the UK.
INVESTMENT PROPERTY
MARKET VALUE
At 6April 2020 611,858
Additions 47,466
At 5 April 2021 659,324
NET BOOK VALUE
At 5 April 2021 659,324
At 5 April 2020 611,858
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
6
Other debtors 15,759
MOVEMENT IN FUNDS
Net movement
At 6.4.20 in funds At 5.4.21
Unrestricted
funds
General fund 824,839 128,598 953,437
TOTAL FUNDS 824,839 128,598 953,437

Incoming Resources Gains and Movement
in
resources expended losses funds
Unrestricted funds
General fund 81,313 (6,964) 54,249 128,598
TOTAL FUNDS 81,313 (6,964) 54,249 128,598
Comparatives for movement in funds
Net movement
At 6.4.19 in funds At 5.4.20
Unrestricted Funds
General fund 858,094 (33,255) 824,839
TOTAL FUNDS 858,094 (33,255) 824,839
Incoming Resources Gains and Movement
in
resources
f
expended losses funds
Unrestricted funds
General fund 6,170 (13,540) (25,885) (33,255)
TOTAL FUNDS 6,170 (13,540) (25,885) (33,255)
A current year 12months and prior year 12months combined position is as follows:
Net movement
At 6.4.19 in funds At 5.4.21
Unrestricted funds
General fund 858,094 95,343 953,437
TOTAL FUNDS 858,094 95,343 953,437

Incoming Resources Gains and Movement
in
resources expended
f
losses funds
Unrestricted funds
General fund 87,483 (20,504) 28,364 95,343
TOTAL FUNDS 87,483 (20,504) 28,364 95,343

FOR THE YEAR ENDED 5APRIL 2021
2021 2020
INCOMING RESOURCES
Voluntary
income
Donations received 75,000
Activities for generating funds
Rental income 2,500 2,250
Investment
income
Investment
income
3,813 3,920
Total incoming
resources
81,313 6,170
RESOURCESEXPENDED
Costs ofgenerating voluntary income
Light, heat dc water 737 296
Charitable
activities
Donations
paid out
5,050 12,040
Support costs
Management
Telephone
Finance
1,012 937
Bank charges 165 267
Total resources expended 6,964 13,540
Net income/(expenditure) 74,349 (7,370)