| Page | |||
|---|---|---|---|
| Report ofthe Trustees | |||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 5 to 8 | |
| Detailed Statement of | Financial Activities |
| FOR T | HE YEAR ENDED 5AP | RIL 2021 | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | ||||||
| INCOMING RESOURCES | ||||||
| Incoming resources from |
generated | funds | ||||
| Voluntary income |
75,000 | |||||
| Activities for generating funds |
2,500 | 2,250 | ||||
| Investment income |
3,813 | 3,920 | ||||
| Total incoming resources |
81,313 | 6,170 | ||||
| RESOURCES EXPENDED | ||||||
| Costs ofgenerating funds |
||||||
| Costs ofgenerating voluntary |
income | 737 | 296 | |||
| Charitable activities |
||||||
| Charitable activities |
6,227 | 13,244 | ||||
| Total resources expended | 6,964 | 13,540 | ||||
| NET INCOMING/(OUTGOING) | ||||||
| RESOURCES | 74,349 | (7,370) | ||||
| Other recognised gains/losses |
||||||
| Gains/losses on investment |
assets | 54,249 | (25,885) | |||
| Net movement in funds |
128,598 | (33,255) | ||||
| RECONCILIATION OF |
FUNDS | |||||
| Total funds brought forward |
824,839 | 858,094 | ||||
| TOTAL FUNDS CARRIED | FORWARD | 953,437 | 824,839 |
| LE B~g~EET |
TRU T | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| Investments | ||||
| Investments Investment property |
189,136 659,324 |
134,589 611,858 |
||
| 848,460 | 746,447 | |||
| CURRENT | ASSETS | |||
| Debtors Cash st bank |
15,759 89,218 |
78,392 | ||
| 104,977 | 78,392 | |||
| NET CURRENT ASSETS | 104,977 | 78,392 | ||
| TOTAL ASSETSLESSCURRENT | ||||
| LIABILITIES | 953,437 | 824,839 | ||
| NET ASSETS | ||||
| 953,437 | 824,839 | |||
| FUNDS | ||||
| Unrestricted | funds | |||
| 953,437 | 824,839 | |||
| TOTAL FUNDS | ||||
| 953,437 | 824,839 |
| 2021 | 2020 | |
|---|---|---|
| Rental income | 2,500 | g 2,250 |
| INVESTMENT INCOME | ||
| 2021 | 2020 | |
| Investment income |
3,813 | 3,920 |
| Listed | Unlisted | ||
|---|---|---|---|
| investments | investments | Totals | |
| MARKET VALUE | |||
| At 6April 2020 | 84,470 | 50,119 | 134,589 |
| Revaluations | 54,547 | 54,547 | |
| At 5 April 2021 | 139,017 | 50,119 | 189,136 |
| NET BOOK VALUE | |||
| At 5 April 2021 | 139,017 | 50,119 | 189,136 |
| At 5 April 2020 | 84,470 | 50,119 | 134,589 |
| There were no investment | assets outside the UK. | ||
| INVESTMENT PROPERTY | |||
| MARKET VALUE | |||
| At 6April 2020 | 611,858 | ||
| Additions | 47,466 | ||
| At 5 April 2021 | 659,324 | ||
| NET BOOK VALUE | |||
| At 5 April 2021 | 659,324 | ||
| At 5 April 2020 | 611,858 | ||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 2021 | 2020 | ||
| 6 | |||
| Other debtors | 15,759 | ||
| MOVEMENT IN FUNDS | |||
| Net movement | |||
| At 6.4.20 | in funds | At 5.4.21 | |
| Unrestricted funds |
|||
| General fund | 824,839 | 128,598 | 953,437 |
| TOTAL FUNDS | 824,839 | 128,598 | 953,437 |
| Incoming | Resources | Gains and | Movement in |
||||
|---|---|---|---|---|---|---|---|
| resources | expended | losses | funds | ||||
| Unrestricted | funds | ||||||
| General | fund | 81,313 | (6,964) | 54,249 | 128,598 | ||
| TOTAL | FUNDS | 81,313 | (6,964) | 54,249 | 128,598 | ||
| Comparatives | for movement | in funds | |||||
| Net movement | |||||||
| At 6.4.19 | in funds | At 5.4.20 | |||||
| Unrestricted | Funds | ||||||
| General | fund | 858,094 | (33,255) | 824,839 | |||
| TOTAL | FUNDS | 858,094 | (33,255) | 824,839 |
| Incoming | Resources | Gains and | Movement in |
|||
|---|---|---|---|---|---|---|
| resources f |
expended | losses | funds | |||
| Unrestricted | funds | |||||
| General | fund | 6,170 | (13,540) | (25,885) | (33,255) | |
| TOTAL FUNDS | 6,170 | (13,540) | (25,885) | (33,255) | ||
| A current year | 12months | and prior year 12months combined | position is as follows: | |||
| Net | movement | |||||
| At 6.4.19 | in funds | At 5.4.21 | ||||
| Unrestricted | funds | |||||
| General | fund | 858,094 | 95,343 | 953,437 | ||
| TOTAL | FUNDS | 858,094 | 95,343 | 953,437 |
| Incoming | Resources | Gains and | Movement in |
||
|---|---|---|---|---|---|
| resources | expended f |
losses | funds | ||
| Unrestricted | funds | ||||
| General fund | 87,483 | (20,504) | 28,364 | 95,343 | |
| TOTAL FUNDS | 87,483 | (20,504) | 28,364 | 95,343 |
| FOR THE YEAR ENDED | 5APRIL 2021 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| INCOMING RESOURCES | |||||
| Voluntary income |
|||||
| Donations received | 75,000 | ||||
| Activities for generating | funds | ||||
| Rental income | 2,500 | 2,250 | |||
| Investment income |
|||||
| Investment income |
3,813 | 3,920 | |||
| Total incoming resources |
81,313 | 6,170 | |||
| RESOURCESEXPENDED | |||||
| Costs ofgenerating | voluntary | income | |||
| Light, heat dc water | 737 | 296 | |||
| Charitable activities |
|||||
| Donations paid out |
5,050 | 12,040 | |||
| Support costs | |||||
| Management | |||||
| Telephone Finance |
1,012 | 937 | |||
| Bank charges | 165 | 267 | |||
| Total resources expended | 6,964 | 13,540 | |||
| Net income/(expenditure) | 74,349 | (7,370) |