| Page | |||||
|---|---|---|---|---|---|
| Reference and Administrative | Details | ||||
| Report ofthe Trustees | 4 | to | 10 | ||
| Independent Auditor's |
Report | 11 | to | 13 | |
| Statement offinancial | Activities | ||||
| Balance Sheet | 15 | ||||
| Statement ofCashflow | 16 | ||||
| Notes to the Statement | ofCashflow | 17 | |||
| Notes tothe financial | Statements | 18 to | 34 |
GREATER MANCHESTER IMM16FiATION AID UN INDEPENDENT AUDITOR'S REPORTTOThE MEMBERS OF GREATER MANCfrIESTER IMM16RAnoN AID UNIT FOR TrIE YEAR ENDED 31 MARCH 2023 Obtsinin8 an underst3ndin8 of the le[ and regulatory frameworks that the entity operètes in, focuslng on those laws and wulations that had a direct efferton the flnancial ststements.- Enquiry of management to Identlfy any ins13n$ of known or suspected instance5 of frdud,. Enquiry of management and those charged govemance around a¥1 4nd prtentlal IgatiOn and claims,. Enqviry of mana8ementabout any inrtanw of non-compSiance lJws and regulatlons: RewewinEthe design and implementaOn of control systems in place. Testin8the operatiDn81 effertNene55 of the controls: Pérforming audit work over the risk ol managernent overrfde of conirols, In¢lud5Ag testing of journal entrie5 and otheradjustments for 2ppropriatenes5 and reviewing accounting e5tJmat£s tor bias. Rèviewing minutes of meeting5 of those charged with go¥emance,' Revlewng flnanclal Statement dLs¢losures and tesnI to supportlng dotumentstion to assess Complian wlth applitsble laws znd regul3fiDll5. Becauso of the inherent Ilmitstions of an audii there Is a risk that we will not detert 411 le£I3r1tleS. indudlng thosé leading to a materlal rnlsstalement In the finantrtl ststements or noTk-complièno with regulatlon. Thi5 risk Increases the more that cornpllance whh a law or regulation is removed from the events 3nd tsnsact(ons reflertéd in the flnanoal straternents. as we wlll be le551rf(ely to become aware of Instances of non-complrance. The risk is also greater regarding irregularfties occurfn8 due to frdud lather than error, as fraud involves Intentltsnal concealment. forgery, tollusion, onthlon or mrepreSents110n. A further dèscription of our respDn51bifthes for the audit of the financial ststemeDts Is lotated on the Flnantial RepDrtinE Counctys website 2t http&/lwww.frcorg.uklour-Work/Audtt/Audtt-and-assuran¢e/Standar&an& 8uidancelStandardS-and*uidanc&for-auditors/AtsdtrS-re5pDnSibIlrt1e5-fQr-audltlDeSnptiOn-Of-aud1ror$- re5ponslbNltles-for-audlLaspL This dexriptlon fom part of our audltorfs repo Use of thts r•port This reportls madp solety to the tharitsble companls members. 35 a body, In accordance with Chapter3 of Part 16 of the Comp8nie5 Act 2006. Our ?udlt work ha5 been undertaken so that we might state to the ch2ritable wmpanvs membets thosé matters WÈ are required to state to them in an audltorfs repDrt and for no Other purpose. To the fullest extent perm(tted by law. we do not 3fL?Pt or assume responsibility to anyone other than the charftsble company and the Eharrtable compan¢s Members as 8 body. for aur iudit wort forthis repc¥i or for the oplnlons we have formed. Dlc¢on ThomÈly (Senior S oryAudff(orl for and ctn behalf of Sedulo Audit LimltEd st3tutDry Auditors 605 Atbert House 256-260 old St London ECIV9DD D8te.' Page113
| Restated | |||||||
|---|---|---|---|---|---|---|---|
| 31.03,23 | 31.03.22 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | f | ||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations, | grants and legacies | 2 | 266,976 | 912,985 | 1,179,961 | 797,739 | |
| Charitable | activities | 415,755 | 421,755 | 438,656 | |||
| Investment | Income | 1,004 | 25 | ||||
| Total | 683,735 | 918,985 | 1,602,720 | 1,236,420 | |||
| EXPENDITURE ON | |||||||
| Charitable | actlvgles | 4 | 496,647 | 914,054 | 1,410,701 | 1,051,382 | |
| Total | 496,647 | 914,054 | 1,410,701 | 1,051,382 | |||
| NET INCOME/(EXPENDITURE) | 1S7,088 | 4,931 | 192,019 | 185,038 | |||
| RECONOLIATION OF FUNDS |
|||||||
| Total funds brought forward | 1,165,209 | 30,408 | 1,195,617 | 1,010,579 | |||
| TOTAL FUNDS CARRIED FORWARD | ~1352,297 | 35,339 | 1,387,636 | 1,195,617 |
| Restated | |||||||
|---|---|---|---|---|---|---|---|
| 31.03.23 | 31.03.22 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | E | ||||||
| FIXEDASSETS | |||||||
| Tangible assets | 9 | 114,681 | 114,681 | 113,204 | |||
| CURRENT ASSETS | |||||||
| Debtors | 10 | 662,298 | 299407 | 961,805 | 557,966 | ||
| Cash at bank | and in hand | 698,431 | 203,781 | 902312 | 803,454 | ||
| 1,360,729 | 503,288 | 1,864,017 | 1,361,420 | ||||
| CREDITORS | |||||||
| Amounts falling due within one year |
11 | (100460) | (467,949) | (568,909) | (279,007) | ||
| PROVISIONS | FOR UABILlllES | 17 | (22,153) | [22,153) | |||
| NET CURRENT ASSETS | 1,237,616 | 35,339 | 1,272,955 | 1,082,413 | |||
| TOTAL ASSETS LESSCURRENT | UABIUllES | 1,352,297 | 35339 | 1,387,636 | 1,195,617 | ||
| 1,352,297 | 35939 | 1387,636 | 1,195,617 | ||||
| FUNDS | |||||||
| Unrestricted | funds | ||||||
| General Fund |
550925 | 432,565 | |||||
| Designated | Fund —Freehold | Property | 106,644 | 110,204 | |||
| Designated | Fund —Property | Refurbishments | 120,000 | 120,000 | |||
| Designated | Fund —Work in Progress | 259,005 | 250,797 | ||||
| Designated | Fund —Cost of Living Pay Increases | 70,000 | 70,000 | ||||
| Designated | Fund —Disbursements | 245,723 | 181,643 | ||||
| Restricted funds | 35,339 | 30,408 | |||||
| TOTAL FUNDS | 1,387,636 | 1,195,617 |
| 31.03.23 | 31.03.22 | ||||
|---|---|---|---|---|---|
| Notes | E | E | |||
| Cash flows from operating | activities | ||||
| Cash generated from operations |
105,309 | 145,773 | |||
| Net cash provided by operating activities |
105,309 | 145,773 | |||
| Cash flows from investing | activities | ||||
| Purchase oftangible fixed |
assets | (6,551) | |||
| Net cash used in investing |
activities | (6,551) | |||
| Change in cash and cash equivalents |
in the | ||||
| reporting period |
98,758 | 145,773 | |||
| Cash and cash equivalents | at the beginning | ||||
| ofthe reporting period |
803,454 | 657,681 | |||
| Cash and cash equivalents | at the end | of | |||
| the reporting period |
902,212 | 803,454 |
| 31.02.23 | 31.03.22 | ||||
|---|---|---|---|---|---|
| f | 6 | ||||
| Net (expenditure)/income | forthe reporting | period (as per the | |||
| Statement ofFinancial Activities) | 192,019 | 185,038 | |||
| Adjustments | |||||
| Depreciation charges Increase in debtors Increase in creditors |
5,074 (403,839) 312,055 |
4,060 (89,903) 46,578 |
|||
| Net cash provided by operations |
105309 | 145,773 | |||
| ANALYSIS OF CHANGES IN | NET FUNDS | ||||
| At 1.4.22 | Cash flow | At31.03.23 | |||
| f | E | f | |||
| Net cash | |||||
| Cash at bank and in hand | ~803454 | 98,758 | 902,212 | ||
| Total | 803,454 | 98,758 | 902,212 |
| Restated | |||
|---|---|---|---|
| Support costs | 31.03,23 f |
31.03.22 f |
|
| Audit fees | 6,500 | 5,000 | |
| Bank charges | 430 | 469 | |
| Depreciation Governance |
and board costs | 5,073 3,719 |
4,060 317 |
| Insurance | 5,451 | 4,187 | |
| IT | 20,322 | 17,986 | |
| Legal and professional Premises costs |
17,430 30,656 |
11,713 20,018 |
|
| Telephone | 15,415 | 18,763 | |
| Sundry | 5,040 | 6,420 | |
| Irrecoverable | VAT | 22,152 | |
| 132,188 | 88,933 |
| Net income/(expenditure) is stated after charging/(crediti |
ng); | |
|---|---|---|
| Restated | ||
| 31.03.23 | 31,03.22 | |
| F. | f. | |
| Depreciation -owned assets Auditor's remuneration |
5,074 6,500 |
4,060 5,000 |
| Accountancy fees |
17,430 | 11,713 |
| Operating leases |
2,431 | 1,852 |
| Restated | ||
|---|---|---|
| 31.0323 | 31.03.22 | |
| Wages and salaries Social security costs Pensions costs |
f 984,772 96324 57,382 |
f 765,031 72,183 48,244 |
| 1~8,478 | 885,458 |
| Restated | |||
|---|---|---|---|
| 31.03.23 | 31.0322 | ||
| Legal Advice | 18 | 16 | |
| Non Legal Support | 10 | 8 | |
| Management | and Administration | 6 | 4 |
| 34 | 28 |
| Freehold | Freehold | Improvements | Improvements | Fixtures | Computer | Total | |||
|---|---|---|---|---|---|---|---|---|---|
| property | to | and | equipment | ||||||
| property | fittings | ||||||||
| COST | E | E | |||||||
| At 1April Additions |
2022 | 178,000 | 22, | 104 | 22,699 | 18,796 6,551 |
241,599 6,551 |
||
| Disposals | |||||||||
| At 31March 2023 | 178,000 | 22, | 104 | 22,699 | 25,347 | 248,150 | |||
| DEPRECIATION | |||||||||
| At 1April 2022 Charge for year |
67,796 3,560 |
19,104 500 |
22,699 | 18,796 1,014 |
128,395 5,074 |
||||
| At 31March 2023 | 71,356 | 19,604 | 22,699 | 19,810 | 133,469 | ||||
| NET BOOK VALUE | |||||||||
| At 1April 2022 | 3,000 | 113,204 | |||||||
| At 31March 2023 | 106,644 | 2,500 | 5,537 | 114,681 | |||||
| 10. | DEBTORS:AMOUNTS | FALUNG DUE WITHIN ONE YEAR | |||||||
| Restated | |||||||||
| 31,3.23 | 31.3.22 | ||||||||
| f | 6 | ||||||||
| Trade debtors Prepayments Other debtors |
and accrued income | 440,864 261,838 259,103 |
110,759 196,410 250,797 |
||||||
| 961,805 | 557,966 | ||||||||
| 11. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | Restated | ||||||
| 31.3.23 | 31.3,22 | ||||||||
| E | E | ||||||||
| Trade creditors VAT Other creditors Accruals and deferred |
income | 3,323 6,853 16,588 542,145 |
1,805 5,990 9,645 261,567 |
||||||
| 568,909 | 279,007 |
| CREDITORS: AMOUNTS | FALLING DU | E WITHIN | ONE YEAR | -continued | ||
|---|---|---|---|---|---|---|
| Restated | ||||||
| Analysis ofmovement | in deferred | income | 31.03.23 | 31.03.22 | ||
| f | f | |||||
| Broughtforward Released in the year Deferred in the year |
182,795 (182,795) 517,769 |
830,397 (830,397) 260,272 |
||||
| 517,769 | 260,272 | |||||
| LEASING ARRANGEMENTS | ||||||
| Restated | ||||||
| Minimum lease payments |
under non-cancellable | operating | leases fall | 31.03.23 | 31.03.22 | |
| due as follows: | ||||||
| f | f | |||||
| Within one year Between one and five years After more than 5years |
1,237 3,780 |
1,833 4,829 188 |
||||
| 5,017 | 6,&50 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At1.4.22 | in funds | 31.03.23 | ||
| Restated | ||||
| f | ||||
| Unrestricted | funds | |||
| GeneralFund Designated Designated Designated Designated Designated |
Fund —Freehold Property Fund —Property Refurbishments Fund —Work in Progress Fund —Cost of Uvlng Pay Increases Fund —Disbursements |
432565 110,204 120,000 250,797 70,000 181,643 |
118360 (3560) 8308 64,080 |
550,925 106,644 120,000 259,005 70,000 245,723 |
| 1,165,209 | 187,088 | 1,352,297 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.4.22 | in funds | 31.03.23 | |||
| Restored | |||||
| E | E | E | |||
| Restricted funds | |||||
| Henry Smith Justice Together- Policy Justice Together -Service Delivery KIND |
939 9,985 2,066 |
(939) 2,836 (1,894) 7,762 |
12,821 172 7,762 |
||
| Legal Education National Lottery |
Foundation Community |
Fund | 6,250 11,168 |
8,333 (11,168) |
14,583 |
| 30,408 | 4,931 | 35,339 | |||
| TOTAL FUNDS | 1,195,617 | 236,877 | 1,432,494 |
| Net moveme | nt in funds, included in the abo |
ve are as follows: | |||
|---|---|---|---|---|---|
| Transfers | Incoming | Resources | Movement | ||
| resources | expended | in funds | |||
| f | E | 6 | |||
| Unrestricted | funds | ||||
| General fund | (142,288) | 683,735 | (423,087) | 118,360 | |
| Designated | Fund —Freehold Property | (3,560) | (3,560) | ||
| Designated | Fund —Property | ||||
| Refurbishments | |||||
| Designated | Fund —Work in Progress | 8,208 | 8,208 | ||
| Designated | Fund —Cost of Living Pay | 70,000 | (70,000) | ||
| Increases | |||||
| Designated | Fund —Disbursements | 64,080 | 64,080 | ||
| 683,735 | (496,647) | 187,088 |
| MOVEMENT IN FUNDS -continued | ||||
|---|---|---|---|---|
| Transfers | Incoming | Resources | Movement | |
| resources E |
expended E |
in fundsf | ||
| Restricted funds | ||||
| Access toJustice Foundation Balcombe Charitable Trust Community Justice Fund Disrupt Foundation Esmee Fairbaim Greater Manchester Combined |
10,038 22,917 24,000 11,525 74550 |
(10,038) (22,917) (24,000) (11,525) (74450) |
||
| Authority (ABEN) Henry Smith Independent Choice Justice Together - Policy Justice Together - Service Delivery KIND Legal Education Foundation OFF) Legal Education Foundation Manchester Women's Aid National Lottery Community Fund Greater Manchester Law Centre (Oak |
50,000 60,000 7,000 43,518 196,528 32,731 32,849 62,500 2,000 106,362 |
(50,000) (60,939) (7,000) (40,682) (198,421) (24,969) (32,849) (54,167) (2,000) (117830) |
(939) 2,836 (1,894) 7,762 8,333 (11,168) |
|
| Foundation) Paul Hamlyn Foundation Rochdale Borough Council Independent Choices 2 Sam and Bella Sebba Charitable |
6,773 77300 6,000 3,000 |
(6,773) (77,300) (6,000) (3,000) |
||
| Foundation 5 Refugee Action/Step Change |
52,800 | (52,800) | ||
| Consortium Strategic Legal Fund Talent Fund |
13,464 16,881 |
(13,464) (16,881) ~Gn |
||
| 918985 | (914,054) | 4,931 | ||
| TOTALFUNDS | 1,647,578 | (1,410,701) | 236,877 | |
| Comparativas for movement in funds |
||||
| Net | ||||
| movement | At | |||
| At 1.4.21 | in funds | 31.03.22 | ||
| f | f | f | ||
| Unrestricted funds |
||||
| GeneralFund Designated Fund —Freehold Property Designated Fund —Property Refurbishments Designated Fund -Work in Progress Designated Fund —Cost of Living Pay Increases Designated Fund —Disbursements |
966,155 | (533,590) 110,204 120,000 250,797 70,000 181,643 |
432465 110,204 120,000 250,797 70,000 181,643 |
|
| 966,155 | 199,054 | 1,165,209 |
| MOVEMENT IN |
FUNDS -con | tinued | |||||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| movement | At | ||||||
| At 1.4.21 | in funds | 31.03.22 | |||||
| E | E | E | |||||
| Restricted funds | |||||||
| British Red Cross | 10,999 | (10,999) | |||||
| Henry Smith Justice Together Justice Together |
- Policy - Service Delivery |
2,500 | (1,561) 9,985 2,066 |
939 9,985 2,066 |
|||
| KIND | 27,045 | (27,045) | |||||
| Legal Education National Lottery |
Foundation Community |
Fund | 3,880 | 6,250 7,288 |
6,250 11,168 |
||
| 44,424 | (14,016) | 30,408 | |||||
| TOTALFUNDS | 1,010,579 | 185,038 | 1,195,617 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Transfers | Incoming | Resources | Movement | ||||
| resources E |
expended E |
in funds f |
|||||
| Unrestricted funds |
|||||||
| Generalfund | (732,644) | 641,497 | (442,443) | (533,590) | |||
| Designated Fund —Freehold |
Property | 110,204 | 110,204 | ||||
| Designated Fund —Property Refurblshments |
120,000 | 120,000 | |||||
| Designated Fund —Work in |
Progress | 250,797 | 250,797 | ||||
| Designated Fund —Cost of Increases |
Living | Pay | 70,000 | 70,000 | |||
| Designated Fund —Disbursements |
181,643 | 181,643 | |||||
| 641,497 | (442,443) | 199,054 |
| Transfers | Incoming | Resources | Movement | |
|---|---|---|---|---|
| f | resources E |
expended f |
In funds E |
|
| Restricted funds | ||||
| British Red Cross Esmee Fairbaim Greater Manchester Combined |
14,261 58,500 |
(25,260) (58400) |
(10999) | |
| Authority(ABEN) Henry Smith Justice Together - Policy Justice Together- Service Delivery KIND Legal Education Foundation (JFF) Legal Education Foundation MAC National Lottery Community Fund Oglesby Charitable Trust Oglesby Charitable Trust 2 Paul Hamlyn Foundation Independent Choices Independent Choices 2 5am and Bella Sebba Charitable |
54,600 58,600 22381 78,957 31,673 32,143 6,250 10,000 90383 16,492 9,850 67,000 6,000 2,000 |
(54,600) (60,161) (12,396) (76,891) (58,718) (32,143) (10,000) (83,095) (16,492) (9,850) (67,000) (6,000) (2,000) |
(1,561) 9,985 2,066 (27,045) 6,250 7,288 |
|
| Foundation 4 Sam and Bella Sebba Charitable |
14,000 | (14,000) | ||
| Foundation 5 Refugee Action/Step Change |
8,333 | (8,333) | ||
| Consortium | 13,200 | (23400) | ||
| 594323 | (608,939) | (14,016) | ||
| TOTAL FUNDS | 1,236,420 | 1,051~2 | 185,038 |
| Previous | Previous | Restated | ||
|---|---|---|---|---|
| Year E |
2022 | Year2022 f |
Adjustment 6 |
|
| Charitable acthrity |
||||
| Raising Funds | 317 | (317) | ||
| Core Services | 948,670 | (948,670) | ||
| Support Costs | 469 | (469) | ||
| Other Services | 101926 | (101,926) | ||
| Legal services and casework | 1,051,382 | 1,051,382 | ||
| 1051 | 382 | 1051382 |
| Previous | Restated | |||
|---|---|---|---|---|
| Year 2022 E |
Year 2022 f |
Adjustment E |
||
| Unrestricted | funds | 1,181,130 | 1,165409 | (15,921) |
| Restricted funds | 14,487 | 30,408 | 15,921 | |
| 1,195,617 | 1,195,617 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| fund | funds | funds | ||
| 6 | 6 | 6 | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
202,816 | 594,923 | 797,739 | |
| Charitable activities |
438,656 | 438,656 | ||
| Investment income |
25 | 25 | ||
| Total | 641,497 | 594,923 | 1,236,420 | |
| EXPENDITURE ON | ||||
| Charitable activities |
442,443 | 608,939 | 1,051,382 | |
| Total | 442,443 | 608,939 | 1,051,382 | |
| NET INCOME/(EXPENDITURE) | 199,054 | (14,016) | 185,038 | |
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 966,155 | 44,424 | 1,010,579 | |
| TOTAL FUNDS CARRIED FORWARD |