OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
ReferenceandadministrativedetailsoftheCharity,itsTrusteesandAdvisers 1-2
Trustees'report 3-11
Independentauditor'sreportonthefinancialstatements 12-15
Consolidatedstatementoffinancialactivities 16
Consolidatedbalancesheet 17
Charitybalancesheet ~g
Consolidatedstatementofcashflows 1g
Notestothefinancialstatements 20-36
Thefollowingpagedoesnot formparto#thestatutoryfinancialstatements:
AnnexA-AssociationGrants 37
AnnexB -InfrastructureGrants 3g

Trustees MajorGeneralDJEastmanMBE,Chairman
BrigadierIARollandVR,ArmyReserveFocus
BrigadierSAnderson,ArmyFemaleAthletes(resigned13April2021)
BrigadierNCAllison
BrigadierENSMillar(resigned9December2021}
MrDHARowe,NEDFinancialAdvisor
BrigadierRCBrown,CapitalProjects
WarrantOfFcer1DSMorgan,ArmySoldierFocus
BrigadierPJBassingham-Searle(appointed21July2021}
BrigadierCDDaviesOBE(appointed24March2022}
ColonelAKimber(appointed21Juiy2021)
ColonelHJStoy(appointed21July2021)
Companyregistered
number 06569008
Charityregistered
number 1123854
Registeredoffice ArmySportControlBoard
MackenzieBuilding
FoxLines,QueensAvenue
Aldershot
Hampshire
GU112LB
Companysecretary Wilson(CompanySecretaries)Limited
LotteryLicenceNumber 1601508
Independentauditor KrestonReevesLLP
CharteredAccountants
StatutoryAuditor
MontaguePlace
Quayside
ChathamMaritime
Chatham
Kent
ME44QU
Fortheyearende
d31March2022
Bankers TheRoyalBankofScotland
(Molt'sFarnborough)
~.awrieHouse
VictoriaRoad
Farnborough
Hampshire
GU147NR
Solicitors Wilsons
AlexandraHouse
StJohn'sStreet
Salisbury
Wiltshire
SP12SB
Director MajorGeneral(Retd)SABurleyCBMBE
DirectorASCB

Unrestricted Restricted Total Total
funds funds funds funds
2022 2022 2022 2021
Note £ £ £ £
Incomefrom:
Donationsandlegacies 3 - 96,382 96,382 47,502
Charitableactivities 4 5,753,913 - 5,753,913 5,975,947
Othertradingactivities 5 393,720 - 393,720 329,617
Investments 6 2,046 - 2,446 13,741
Otherincome 7 51,490 - 51,490 287,436
Totalincome 6,201,169 96,382 6,297,551 6,654,243
Expenditureon:
Raisingfunds 1,936,710 - 1,936,710 1,864,454
Charitableactivities 10 8,170,289 97,382 8,267,671 2,726,071
Totalexpenditure 10,106,999 97,382 10,204,381 4,590,525
Net{expenditure)lincomebeforenet
gainsoninvestments (3,905,830) (1,000) (3,906,830) 2,063,718
Netgainsoninvestments 1,095,674 - 1,095,674 2,167,685
Netmovementinfunds (2,810,156) (1,000) (2,811,156) 4,231,403
Reconciliationoffunds:
Totalfundsbroughtforward 14,963,115 13,456 14,976,571 10,745,168
Netmovementinfunds (2,810,156) (1,000) (2,811,156) 4,231,403
Totalfundscarriedforward 12,152,959 12,456 12,165,415 14,976,571
2022 2021
Note £ £
Fixedassets
Tangibleassets 14 15,000 15,000
Investments 15 13,541,678 11,446,004
13,556,678 11,461,004
Currentassets
Debtors 16 657,713 381,792
Cashatbankandinhand 22 2,616,727 5,738,077
3,274,440 6,119,869
Creditors:amountsfallingduewithinone
year 17 (4,665,703) (2,604,302)
Netcurrentliabilities/assets (1,391,263] 3,515,567
Totalnetassets 12,165,415 14,976,571
Charityfunds
Restrictedfunds 18 72,456 13,456
Unrestrictedfunds 18 12,152,959 14,963,115
Totalfunds 12,165,415 14,976,571

2022 2021
Note £ £
Fixedassets
Tangibleassets 14 15,000 15,000
Investments 15 13,541,679 11,446,005
13,556,679 11,461,005
Currentassets
Debtors 16 707,726 445,052
Cashatbankandinhand 2,253,340 5,435,273
2,961,066 5,880,325
Creditors:amountsfallingduewithinone
year 17 (4,604,348) (2,568,770)
Netcurrentliabilities/assets (1,643,282) 3,311,555
Totalnetassets 11,913,397 14,772,560
Charityfunds
Restrictedfunds 18 12,456 13,456
Unrestrictedfunds 18 11,900,941 74,759,104
Totalfunds 11,913,397 14,772,560
2022 2021
Note £ £
Cashflowsfromoperatingactivities
Netcashusedinoperatingactivities 21 (2,123,396) 208,717
Gashflowsfrominvestingactivities
Dividends,interestsandrentsfrominvestments 2,046 13,741
Purchaseofinvestments (1,000,OOQ} (2,500,000)
Netcashusedininvestingactivities (997,954) (2,486,259)
Changeincashandcashequivalentsintheyear {3,121,350) (2,277,542)
Cashandcashequivalentsatthebeginningoftheyear 5,738,07? 8,015,619
Cashandcashequivalentsattheendoftheyear 22 2,616,727 5,738,077
Thenotesonpages20to36formpartofthesefinancialstatements

Restricted Total Total
funds funds funds
2022 2022 2021
BAESystemsgrant 30,000 30,000 32,226
SOTRgrant 66,382 66,382 15,276
96,382 96,382 47,502
Tota!2021 47,502 47,502

Unrestricted Total Total
funds funds funds
2022 2022 2021
£ £ £
Lotteryticketsales 5,753,913 5,753,913 5,975,947
Total2021 5,975,947 5,975,947

Unrestricted Total Total
funds funds funds
2022 2022 2021
£ £ £
Sponsorshipincome 393,720 393,720 329,617
Total2021 329,617 329,617
Investmentincome
Unrestricted Total Total
funds funds funds
2022 2022 2021
£ £
Interestreceivable 2,046 2,046 13,741
Total2021 13,741 13,741

Unrestricted Total Total
funds funds funds
2022 2022 2021
£ £ £
Un-cashedchequeswrittenback 21,088 21,088 -
SEPFRepaymentfromGIA 10,000 10,000 150,000
Laurus 20,402 20,402 -
Returnedgrants - - 137,436
51,490 51,490 287,436
Tota12021 287,436 287,436

Unrestricted Total Total
funds funds funds
2022 2022 2021
£ £ £
ASLprizesandcosts 1,672,068 1,672,068 1,623,000
Sponsorshipagent'sfees 138,659 138,659 118,437
ASCBTrading-legalandprofessionalfees 343 343 1,698
ASCBTrading-Auditors'remuneration 2,100 2,100 2,060
ASCBTrading-Accountancyfees 60Q 6d0 1,115
Staffcosts 122,940 122,940 118,144
1,936,710 1,936,710 1,864,454
Total2021 1,864,454 1,864,454
9. Analysisofgrants
Grantsto Total Total
Institutions funds funds
2022 2022 2021
£ £ £
Association,capitalandequipmentgrants 7,291,945 7,291,945 2,189,264
BAESystemsgrant 31,000 31,000 27,800
EliteSportsgrants 340,503 340,503 284,518
Sportslotterygrants 270,485 270,485 (13,539)
SOTRgrants 66,382 66,382 15,276
8,000,315 8,000,315 2,503,319
Tota12021 2,503,319 2,503,319

Unrestricted Restricted Total Total
funds funds funds funds
2022 2022 2022 2021
£ £ £ £
Grantstocontrollingbodies 7,559,301 - 7,559,3Q1 2,412,016
BAESystemsgrant - 31,000 31,000 27,800
EliteSportsexpenditure 340,503 - 340,503 284,518
ASLgrants 270,485 - 270,485 (13,539)
SOTRgrants - 66,382 66,382 15,276
8,170,289 97,382 8,26?,671 2,726,071
Tota12021 2,682,995 43,076 2,726,071

Grant
fundingof
activities Support Total Total
Directcosts {note9) costs funds funds
2022 2022 2022 2022 2021
£ £ £ £ £
Grantstocontrollingbodies 55,111 7,291,945 212,245 7,559,301 2,412,016
BAESystemsgrant - 31,000 - 31,000 27,800
EliteSportsexpenditure - 340,503 - 340,503 284,518
ASLgrants - 270,485 - 270,485 (13,539)
SOTRgrants - 66,382 - 66,382 15,276
55,111 8,000,315 212,245 8,267,671 2,726,071
Tota12021 63,022 2,503,319 159,730 2,726,071

Unrestricted Total Total
funds funds funds
2022 2022 2021
£ £ £
Staffcosts 55,111 55,111 63,022
Total2021 63,022 63,022
Analysisofsupportcosts
Unrestricted Total Total
funds funds funds
2022 2022 2021
£ £ £
Staffcosts 61,977 61,977 65,921
Computercosts 19,383 19,383 16,277
Meetingexpenses 737 737 246
Accommodationandstafftravelreimbursement 41,270 41,27U -
Bankcharges 3,040 3,Q40 2,617
Stafftraining 2,581 2,581 -
O~cecosts 37,971 37,971 14,873
Insurance - - 3,588
Gamblingcommissioncharges 1,508 1,508 1,508
Marketing 6,022 6,022 42,403
Staffwelfare 3,427 3,427 1,485
Sundryexpenses 5,140 5,140 2,062
Tenniscourtrent 21,402 21,402 -
Legalandprofessionalfees - - 734
Trusteetraining 540 540 600
Auditors'remuneration 6,347 6,347 7,416
Valuationfees 900 900 -
212,245 212,245 159,730
Total2021 159,730 159,736

Group Group Charity Charity
2022 2021 2022 2021
£ £ £ £
Wagesandsalaries 205,422 211,320 205,422 211,320
Socialsecuritycosts 19,984 20,030 19,984 20,030
Pensioncosts 14,622 15,737 14,622 15,737
240,028 247,087 240,028 247,087
TheaveragenumberofpersonsemployedbytheCharityduring theyearwasasfollows:
Group Group Charity Charity
2022 2021 2022 2021
No. No. No. No.
Administration 5 5 5 5
EliteSports 1 1 1 1
Assurance 1 1 1 1
Media - 1 - 1
7 8 7 8

Freehold
propert}r
Costorvaluation
At1April2021 15,000
At31March2022 15,000
Netbookvalue
At31March2022 15,000

Listed
investments
Group g
Costorvaluation
At1April2021 11,446,004
Additions 1,000,000
Revaluations 1,095,674
At31March2022 13,541,678
Netbookvalue
At31March2022 13,541,678
At31March2021 11,446,004
Investments
in
subsidiary Listed
companies investments Total
Charity £ £ £
Costorvaluation
At1April2021 1 11,446,004 11,446,005
Additions - 1,000,000 1,000,000
Revaluations - 1,095,674 1,095,674
At31March2022 1 13,541,678 13,541,679
Netbookvalue
At31March2022 1 13,541,678 13,541,679
At31March2021 1 11,446,004 11,446,005

Group Group Charity Charity
2022 2021 2022 2021
£ £ £ £
Duewithinoneyear
Tradedebtors 213,384 152,016 74,784 15,276
Amountsowedbygroupundertakings - - 199,999 200,000
Otherdebtors 444,329 229,776 432,943 229,776
657,713 381,792 707,726 445,052
17. Creditors:Amountsfallingduewithinoneyear
Group Group Charity Charity
2022 2021 2022 2021
£ £ £ £
Tradecreditors 35,379 14,940 - -
Amountsowedtogroupundertakings - - - 1
Othertaxationandsocialsecurity 23,276 20,593 - -
Accrualsanddeferredincome 579,508 463,460 576,808 463,460
Accruedgrantawards 4,027,540 2,105,309 4,627,540 2,105,309
4,665,703 2,604,302 4,604,348 2,568,770
Group Group Company Company
2022 2021 2022 2021
£ £ £ £
Analysisofdeferredincome
Deferredincomeat1April2021 446,816 475,240 446,816 475,240
Resourcesdeferredduringtheyear 559,683 446,816 559,683 446,816
Amountsreleasedfrompreviousyears (446,816) (475,240) (446,816} (475,240)
Deferredincomeat31March2022 559,683 446,816 559,683 446,816

Balanceat
Balanceat1 Gains/ 31March
Apri12021 Income Expenditure (Losses) 2022
£ £
£
£
£
Unrestrictedfunds
ASCBUnrestricted 14,963,115 6,201,169 (10,106,999) 1,095,674 12,152,959
Restrictedfunds
BAESystems 13,456 30,000 (31,000) - 12,456
SOTR - 66,382 {66,382) - -
13,456 96,382 (97,382) - 12,456
Totaloffunds 14,976,571 6,297,551 (10,204,381) 1,095,674 12,165,415
Balanceat
Balanceat Gains/ 31March
1April2020 Income Expenditure (Losses) 2021
£ £
£
£
£
Unrestrictedfunds
ASCBUnrestricted 10,736,138 6,606,741 (4,547,449) 2,167,685 14,963,115
Restrictedfunds
BAESystems 9,030 32,226 (27,800) - 13,456
SOTR - 15,276 (15,276) - -
9,030 47,502 (43,076) - 13,456
Totaloffunds 10,745,168 6,654,243 (4,590,525) 2,167,685 14,976,571

Balanceat
Balanceat1 Gains/ 31March
Apri12021 Income Expenditure (Losses) 2022
£ £
£
£
£
Generalfunds 14,963,115 6,201,169 (10,106,999) 1,095,674 12,152,959
Restrictedfunds 13,456 96,382 (97,382) - 12,456
14,976,571 6,297,551 (10,204,381) 1,095,674 12,165,415
Summaryoffunds-prioryear
Balanceat
Balanceat Gains/ 31March
1April2020 Income Expenditure (Losses} 2021
£ £
£
£
£
Generalfunds 10,736,138 6,606,741 (4,547,449} 2,167,685 14,963,115
Restrictedfunds 9,030 47,502 (43,076) - 13,456
10,745,168 6,654,243 (4,590,525) 2,167,685 14,976,571
Analysisofnetassetsbetweenfunds
Analysisofnetassetsbetweenfunds-current year
Unrestricted Restricted Total
funds funds funds
2022 2022 2022
£ £ £
Tangiblefixedassets 15,000 - 15,000
Fixedassetinvestments 13,541,678 - 13,541,678
Currentassets 3,261,984 12,456 3,274,440
Creditorsduewithinoneyear (4,665,703) - (4,665,703}
Total 12,152,959 12,456 12,165,415

Unrestricted Restricted Total
funds funds funds
2021 2021 2021
£ £ £
Tangiblefixedassets 15,000 - 15,000
Fixedassetinvestments 11,446,004 - 11,446,004
Currentassets 6,106,413 13,456 6,119,869
Creditorsduewithinoneyear (2,604,302) - (2,604,302)
Total 14,963,115 13,456 14,976,571

Group Group
2022 2021
£ £
Netincomelexpenditurefortheyear(asperStatementofFinancial
Activities) (2,811,156) 4,231,403
Adjustmentsfor:
Losses/(gains)oninvestments (1,095,674) (2,167,685)
Dividends,interestsandrentsfrominvestments (2,046) (13,741)
Increaseindebtors (275,921) (265,413)
Increase/(decrease)increditors 2,061,401 {1,575,847)
Netcashprovidedby/(usedin)operatingactivities (2,123,396) 208,717
Group Group
2022 2021
£ £
Cashinhand 2,616,727 5,738,077

At1April At31March
2021 Cashflows 2022
£
£

£
Cashatbankandinhand 5,738,077 (3,121,350) 2,616,727

Group Group Charity Charity
2022 2021 2022 2021
£ £ £ £
Notlaterthan1year 12,000 12,000 12,000 12,000
Laterthan1yearandnotlaterthan5years 48,000 48,000 48,000 48,000
Laterthan5years 168,000 180,000 168,000 180,000
22$,000 240,000 228,000 240,000

Thefollowi ngwasasubsi diaryundertakingoft heCharity:
Name Company Registeredofficeorprincipal Principalactivity
number placeofbusiness
ASCBTradingLimited 11997374 AlexandraNouse,StJohns Tofurthertheobjects
Street,Salisbury,Wiltshire, ofandgenerate
UnitedKingdom,SP12SB profitsforASCB
CharitableFund
Classof Holding Includedin
shares consolidation
Ordinary 100% Yes
hefinancialresultsofthesubsidia ryfortheyearwere:
Name Income Expenditure Profit/(Loss) Netassets
£ £ /Surplus/ £
{Deficit)for
theyear
ASCBTradingLimited 393,720 (141,702) 252,018 252,019