Company Registration No:'05377534
BRISTOL COMMUNITY FM LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Ch￿lty Number 1123827
Archie & Kingsley Associates
62 Wootton Road
St Annes
Bristol
BS4 4AL

BRISTOL COMMUNITY FM LTD
CONTENTS
FOR THE YEAR ENDED 31 MARCH 2025
Legal and Administartive Inforniation
Trustee's Annual Report
Independent Examiner's Report
Statement of financial Activities (including income &
expenditure)
Balance Sheet
Notes to the financial statements
8-13

BRISTOL COMMUNITY FM LTD
LEGAL AND ADMINISTRATIVE INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025
Bristol Conmnunity FM Ltd is a company ]imited by guarantee and governed by its Memorandum and
Articles of Association since 28 February 2005 and received charitable slatus on 22 April 2008.
The Bristol Community FM Ltd is registered as a charity with the Charity ComD]ission under registration
number 05377534 and Companies House number 1123827.
R¢gist¢red Office
Bristol Community FM Ltd
Easton Community Centrc
Kilburn Street, Easton
Bristol
BS5 6AW
Board OfT￿￿te¢S
Philip Vickery
Myra Johnson
Sherrie Eugene-Hart
Rebecca Whitmore
Kirsten tass
Chair
Treasurer
Bankers
Metro Bank
40-46 BrOad￿ead
Bristol
BSI 3HB
Exaxnlners
Archie & ￿.ngs1eY Associates
62 Wootton Road
St Annes
Bristol
BS4 4AL

BRISTOL COMMUNITY FM LTD
TRUSTEES, ANNUAL REpoRr
FOR THE YEAR ENDED 3 1 MARCH 2025
The trustees are pleased to present their annual drectOTS' report. together with the financial statements of the
charity, for the year ended 3 l March 2025 which are also prepared to meet the requirements for a d]rectors'
report for Companies Act Purposes.
The financial statements comply Thryth the Charities Act 20 1 l. the Companies Act 2006. the Memorandum and
Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice
applicable to small charities preparing their accounis in accordance with the Financial Reporting Standard
applicable in the UK and Repubh"c of Ireland IFRS 1021 leffective 01 January 20 151.
The Trllstees are pleased to PTesent theit report alongside the finallcial statements for the year undeT [t￿e￿.
Bcfm Radio continues to deliver its charitable objectives by prowding indusive, cOll￿u￿1ty-f0cUSed
broadcasting, training opportU￿ties, and outreach tkLat supports social cohesion, education, and public
wellbeing across Bristol
During the year, the organisaTion benefited from %)me grant funding. most notably £40.000 from the Road
Safery Trnst. This funding enabled Bcfm to develop and broadcast targeted Toad safety content. engage ￿ryth
diverse audiences, and work in partnerskll"p with local stakeholders to promote safer behaviours and
awareness across the community.
Bcftn also maintained and expanded its ongotng catnpaI￿ work in collaboration with the NHS. These
campaigns supported pubb"c health messawg. helping to reach communities that may be undersenTed by
mainstreatn tnedia, and reinforcing Bcftn's role as a ttusted l(Kal communication channel.
The Trustees are satisfied that BCf￿ Radio has ￿anaged its resources responsiblv, llLaintained appropriate
governance and financial controls. knoking ahead, the Trustees re￿8]￿ colllltutted to securing sustainable
funding, strengthening partnerships, and ensuring BCf￿ Radio continues to setve the needs and voices of its
community.
Reserves Policy and Rlsk Management
There is currently no major risk factor in terms of operations. Expendi￿re on staff has always been dependant
on grant funding. We are aware of the need to constandy fundraise and secure new senice level agreements.
however. we are self-sufficient and have no core funding. meaning not much scope to currently create any
reserves.

BRISTOL COMMUNITY FM LTD
TRUSTEES, ANNUAL REpoRr
FOR THE YEAR ENDED 3 1 MARCH 2025
Trust¢¢s' r¢sponwlJilities in relation to the financial stat¢m¢nts
The trustees are responsible for preparing the Amiual Report and the financial statements in accordance with
applicable law and regulations.
The trustees are required to prepare financial statements for each f￿anCIal }rear in accordance United
Kingdom Generally Accepted Accounting Practice (United kingdom Accounting Standards and apph'cable lawl.
The financial statements are required by law to give a true and fair Nryew of the state of affairs of the charity and
of its incoming re.sources and application of resources of the charity for tILat period. In preparing these
financial statements. the trustees are required to..
l. Select suitable accounting po]icies and then appty them consistently"
2. Make judgD]ents and eSti￿ateS that ate ieasonable and prudent"
3. State ￿.hether app]icable Accounting Standards have been followed, subject to any
4. Material departllies disclosed and explained in the financial statements, and
5. PrepaTe the financial stateD]ents on the going concern ba￿S unless it is Inappropr￿te
6. To presuD]e that the ckLarity continue in business
The tr￿SteeS are respon￿ble foT keeping piopei accounting records that disclose Teasonable accuracy at
any ti￿e the financial position of the charity and enable them to ensuie that the financial State￿entS cO￿pIY
th the con]pa￿e8 Act 2006. They ate also responsible foi safeguarding the assets of the charity and hence
for taking Teasonable steps foi the prevention and detection of fraud and other irregularities.
Approval
This report was approved by the Trustees on ........ 2025. and Si￿ed on its behalf.
31 December 2025
Date
Mvra Johnson
Trc<lSUI-cr
Date
Bristol Con)munity FM Ltd
Easton Community Centre
Kilburn Street, Easton
Bristol

BRISTOL COMMUNITY FM LTD
INDEPENDENT EXAMINER'S REPOIU ON THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2025
I report on the accounts of the Company for the year ended 31 March 2025, which are set out on pages 7
to 16, Charity no: 1123827.
Respeetlve RespoJtslbilitle% of Trustees and
The trustee5 Iwho are also the directors of the company for the purp05e5 of cottlpan) lawl are responsible
for the preparation of the accounts. The trustees consider that an audit is not required for this year under
section 144121 of the Charities Act 2011 Ithe 2011 Act) and that an independent c￿￿ninatiOn 15 needed. I
am qualified to undertake the examination by being a qualified member of the Institute of Chartered
Accountants in Engjand and Wajes.
Ha￿ry￿g satisfied TtLy5elf that the charity is not Subject to audit under company law and is eligible for
independent examination, it is my responsibility to..
Examine the accounts under Section 145 of the 2011 Act,
To follow the procedures laid in the Generaj Direction5 glven by the Charity Commission under
section 14515llbl of the Charities Act. and
. To state whether particular matters have come to my attention.
Basls of Independent Examlner's Statement
My examination was carried out in accordance wtth generaj Directions given b5. the Charity Commi55ion.
An examination include5 a review of the accounting records kept bTr the charity and a comparison of the
accounts presented those records. It also includes consideration of any unusual item5 01 disclosures
in the account5, and seeking explanation5 from you as trustee5 concerning any such matter5.
procedures undertaken do not provide all the evidence that would be required in an audit and,
consequently. no opinion is giyen a5 to whether the account5 present a 'true and fail. view and the report is
limited to those matter5 set out in the 5tatettLent below.
Independent Examknr's StatenLent
In connectson witn my exammatson, no matter nas come io my attentson..
111 which yjves me reasonable cause to be]xeve that in any material respect the requirements:
. to keep accounting records in aeeordance with section 386 of the Companies Act 2006,. and
. to prepare aceounts whieh aecord with the aecounting records and comply with the aecounting
requirements of seetion 396 of the Companies Act 2006 and with the methods and prineiples of the
Statement of Recommended Praetsce.. Accounting and Reporting by Charities.
Have not been met= or
121 to which, in my opirrion, attention should be drawn in order to enable a proper understanding of the
Signed:
Date.. 2911212025
Peninah Achieng-Kindberg ICPFAI
Archie & ￿ngsleY Associate
62 Wootton Road
St Annes
Bristol
BS4 4AL

BRISTOL COMMUNITY FM LTD
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
(Including Income and Expenditure)
FOR THE YEAR ENDED 31 MARCH 2025
Unrestricted Restsicted
Funds
Funds
Flote
Total Funds Total Funds
2025
2024
Incomlng resources
Income Resources frotn Donations and Grants
Income Rcsourccs fro￿ Charitabl¢ Actiiitics
Income Resources fron] Other Trading Activities
1,728.56
34,000
35,728
30,910
9,270
9,270
18,037
Total Incomlng r¢sour¢e$
10,999
34,000
44,998
48,946
Resources Expended
Cost of generating fLmds
Charitable acti￿￿eS
OthcT Cost
13.989
750
30,338
44,327
750
54,974
750
Total resollrees expended
14.739
30,338
45,077
55,724
Net Incoming resources
3,740
3,662
79
6,777
Total funds at 31 March 2024
11,288
5,321
12,098
Gross transfers between funds
Other reeogwsed gains or losses (adjustments for
depreciation PreV￿U8 years)
Total ￿ndS at 31 March 2025
13
9,707
14.950
5,242
5,321
All of the acti￿￿eS of the charity are classed as continuing
Thc notcs on pagcs I I to 16 for￿ part of thcsc financial statcmcnts

BRISTOL COMMUNITY FM LTD
CHARITY BALANCE sHE￿r
FOR THE YEAR ENDED 31 MARCH 2025
Note
Total Funds
Total Funds
2024
Fixed Assets
Tangible Assets
977
977
io
488
Current Assets
Debtors
Cash at bank and in hand
15
5,i04
5,094
Current Liabilities
Creditors
Amounts falling due within one year
Deferred Income
750
750
12
750
750
Net current assets
Net assets
Funds
Restricted Funds
Unrestricted Funds
13
13
15.449
11.788
5.242
5.321
The company was entitled to exemption flo￿ audit undei Section 477 of the Compa￿eS Act 2006
relating to small companies. The organisation has incorporated the trading arni prewousli referred
to as Jamafrique into the charity ar￿. however accounts for the trading are shown separately.
The members have not required the CO￿panY to obtain an audit in accordance vAth section 476 of
the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the
Companies Act respect to accounting records and the prep￿ation of accounts.
These accounts have been prepared in accordance with the provisions applicable to small companies
subject to the small companies, re￿me and in accordance with FRS102 SORP.
These fmancial statements were approved by the trustees on .....................................
and are signed on their behalf by:
Myra Johnson
The notes on pages I I to 16 lorni part ol these financial stalements

BRISTOL C031MilTh ni LTD
NOTES TO THE CONSOLIDATBD FINANCIAL sfATEMEN13
FOR TIIE YEAR ENDED 31 2025
The fllydncial State￿entS have I￿en pre[￿red in accordance with Accounting Re￿>[ting by Chatitses.. Statement of
RecO￿￿ended Practice applicable to charities preparing their 2ccounts it) 2ccord2nce the Fit]anciql RepDrting Standard
applicciblt Iti Ihc UK and Republic of Ir¢￿t￿ IFRS I021 l Jarluan" 201il- ICharitst$ SORP IFRS 10211, thc Financial
Re￿rtIng Standard applicable in the UK and RepublK of Ire]and (FRS 1021 and the Compallips Act 2006.
ristol Communiti. Ltd ￿eetS the der￿llion of a public benefit entity utmier PI<SI02. Assets and liabi]ities are initiall!,
rccognistd ai hisiorical Cosi or tran￿¢t10n valut urLi¢ss oth¢rni* siaitd in tht wi¢varLt ￿2¢toU￿ting p)licy notts.
11.21 These r]nancial State￿entS COn50kndate the trsult5 of the CTrwiti and its Th'bolly 014￿ed tsxd]ng a￿￿ on & ]]ne-by-]me basis
and ba]ances bem'een the th'o arms have eliminated on consoJidath)n.
11.31 IncollLe
All incomt is recognistd ontt tht chariiv has ¢nuUeJnent io thai tt￿0￿¢. it is pmlMblJ' thai the income bt received and
the amount of inC0￿e receivable can be measured re]iabh"
Donations are recognised when the Ch￿]ry has I￿en Dotified in ￿Tring of Ixjth the amouni the settlement date.
Inteiest on funds held on dewsit is included Th'hen receivable and the a￿oUnt can MeaSu￿d tr]iabl) by the chatits". this
is nO[D￿ll1 u￿n notif￿atiOn of the ￿terest pa￿ or ￿9Vable by the baD
Incomt from grants, whethtr capitsl or ttvenut grarlis, is rttogtt￿￿ wh¢n iht thariiy has eniitkmtni to ihe funds.
11.41 Expendlture
Liabiliiics recognised as tx]￿)di1Ure as as ihttt is a Itgal or corjstrntiive obligauon commitiing ihe thariiy that
expenditure, it is probable that the settle￿ent will rEqui￿d and the a￿oUnt of the ob]]gatioll can Ir llLeasuTed Teiiabli".
All expenditure is accounted for on an accruals knqsis. A]] expenses including sUp￿)rt costs and governance costs a
allocated or apwrtiotxed to Ihe appjicablt txwttdiiu￿ htadity.
Tangible fjxed assets are stated at cost less depreci2tiDn.
Depreciation is provided at rates calcu]ated to UTite off the cost or valuation of fixed a&sets, less their estillLated residu
value. over the]r e￿cted useful knves on the lollowing t￿SIS..
Studio F.quipment- 25% stra￿11 lint
OfFice Equipment- 25¥. a]￿U
Studio EqUIp￿ent
OfFice Equipment
Unrestricted funds are avai]able for use at the dixretion of the trustres in furtherdllce of the general obJ"ectives ofthe
charity.
Reskncted funds are subjected to ￿St[iCtionS on their expenditute imwsed b)" the donor or through the tetID5 oran &ppeal.
io

Financial statements
FOR THE YEAR ENDED 31 MARCH 2025
Note.s to the.fi￿an￿aE .£tateTnent.s
2 Incom¢ T¢SOW¢C* dollatlons and ¥T￿ts
Funds
Totsj Funds
Tr*tsJ Funds
2024
Donatiorts
108
1.621
2.684
Sponsorslup
Grants
1.621
34.000
30.910
1.729
Donation5 & GTants pnors'car
Futtds Resui¢it<l Futtds Tota] Funds
2024
DonatiDns
2.684
Sponsorship
arants
30.410
30.410
30.910
33.594
3.184
3 Ineome rewurees frorn eharltable aetivltles
2024
Srtvicc ContT&et
c&w￿tab]e actmbes prioryear- All u[￿eStricted
ToTa] Funds
TDTa] Pund5
2024
Rcntal Inco]nc
Sludio Hirc
Ott Air Advertismettt
f)00
6.770
9970
14.8)3
14.8S3
Other trading actmtses Pr￿TYear- All u[￿esIntted
11

Financial statements
FOR THE YEAR ENDED 31 MARCH 2025
Note.s to the.fi￿an￿aE .£tateTnent.s
The ehatitable company reoeiiThl grdmts. defjned as ￿nd￿&froM NIIS Fund ttb thaMlab]e acti&￿S. The
tota] ￿￿1￿¢ of¥uch grants In thc prri(Kl cndcd 31 March 2025 f3.(KK)12024- UO.9101. Thrtc aTC no u]]fu]fjl]td
conditions of cOnt￿cnCIcS attachll]g to thcsc gtants ]n thc cutrcnt OT pr]DT J"c￿S.
6 Revource• ￿ellaed
ToT*I FWMIS
TtsTa] Futtds
ehantabie c￿￿t￿l￿e
Atti1"It￿&
Attik'ities
2024
EquIptt￿ttt. hire artd mainttnattce
Volunteer expenses
Subxnptsons and hccncc fcrs
Trlcphonc
Insutrance
.329
27S
1.391
6.452
4.984
435
5049
30
2(K)
4a
6.124
7,039
2(X)
3.185
923
web￿te & streaDung
S3
20
Ftoduction cost
Project cost
Podcast Hostlljg
Advcrbs]ng- Outgoing Rcstnctcd
OnlincTclcconlcTcncu]x
Compliattce cost
Rome Hire
Rcnt
Ics co]nm1551on
4J36
4 J36
l4J6i
32.112
500
279
26
723
723
265
50
30
5.241
160
5.924
6.084
Cotttratt &TtrainlMtservites
Consumables
ICT LTpcn8CS
Escnl Sponuorship
Bank Charges
DePreC￿￿Oll
821
IJID
821
lJ15
489
13.989
489
44.327
489
54.554
Ctwitable actmties pnoTyear
Fund5 Rrsncicd Fut￿ TDT3] Pund5
2024
Equip]ncnt, h￿t and ma￿t¢￿all
Volunlccr cxpcnscrj
Substttptions and litertce fets
Telephone
tn5urancc
Wcbsilc & 5trcatnu
Office costs
Productson cost
Projcct cost
Podc￿st Hostlljg
AdvertiSln8- Outgoing Restttcted
Onl￿e feieconferencll
Co]nplw)cc cost
Rornc H￿¢
lJ91
6.452
4.984
435
lJ91
6.452
4.984
435
1.119
53
173
31.939
32.112
279
279
26
265
26S
Rent
5241
5.241
Sales coJntn￿S￿n
Contract & Tra]nkng Scry￿S
Consumablc
ICT expettses
Transport & Traiyl
Bank Chargcs
Dcptcciation
io
489
22.115
io
489
54.554
12

Financial statements
FOR THE YEAR ENDED 31 MARCH 2025
Note.s to the.fi￿an￿aE .£tateTnent.s
7 Other Co
ToTa] Funds
TDTa] Pund5
2024
Indcpcndcnt fcc
Accounlanry Icc
Late filirtg fee
375
375
375
375
37D
375
Yso
Other cost prioryear-Ali u￿restr￿ed
8 Opèt&tkn¥ P*ofit
tot￿ TrlJnd8
Tots]
24
OPerat￿g profit
Th￿ Is statcd aftcr Ch￿￿[]￿
Dcptrciation
Indcpcndcnt &{a]n￿¢T5 tcc
and other serlryces
7SO
7SO
7SO
1.239
Thc charity ￿ ttxc]npt frorn COTPOtation taK its cI￿ltab￿ acthitscs
13

Financial statements
FOR THE YEAR ENDED 31 MARCH 2025
Note.s to the.fi￿an￿aE .£tateTnent.s
10 Tangjble tsTed assets
tbtiK
Coat
At l Apnl 2024
Additions
D15posa]
At 31 March 2025
l.954
1.954
1.954
1.954
Aeeumujattd depreelatknl
At L Apnl 2024
Churgc lor thcyrar
At 31 March 2025
977
977
489
489
rirt book vwlu
At l April 2024
At 31 March 2025
977
977
488
LL Dvbtor
Funds
Totsl Funds
Tr*ts] Funds
2024
Ig Ctédlto
24
AccTuals
7iO
750
750
750
14

Financial statements
FOR THE YEAR ENDED 31 MARCH 2025
Note.s to the.fi￿an￿aE .£tateTnent.s
13 Movement ofFund
Rtserpes
At 1.4.2024
InrDmr
Oulgoing
At31.32S
R•Étsiet•d
L9 btnergencp Support
YOUT Bnstol Projcct
NHS Fund
19.499
162371
11.789
(7.7111
6237
14.1841
114J67
3.817
11.633
The Road Safety Fund
Resourcjng Rac￿lJUS￿ce Project
26.0
1.475
IA.788
22911
18
15.449
tteneral fiinds
16.4671
10.999
114.739)
110.2071
S.321
33JiO
133J89
5J42
Furpose of rertrlettd funds
Thr Road Satcty Trust- Thc C*]ntDUni¢}' Rad￿ RoRd SRfct)" ProJcc¢
Natio￿￿7 Fletttage IAttery- Covid 19 Emergent). SupJMJrt
14 A]￿lY8th r*f CTrL&vlt*bl• Futtda. ytst ￿q￿•￿t by P￿T&￿Ph orth• SORPI
rewurces
Incotnc Rcsourccs frotn Donation5 and Grants
Incotnc Rcsourccs frotn Chantablc Actmt
[nc0￿C Rcsourcc3 fiotn OthcrTradmgActhitics
30.410
30.910
18.037
18.037
Tot&1 Itte¢)JJJlttrf *•*r*Utt
30.410
48.946
R•Éoure*8 Expbttd•d
23￿34
7a0
32.439
54.974
750
Other Cost
Total reloureu expended
55.724
Tot&1 futtds At 31 nl*teh 9093
13.317
12.098
Gross ttransfers between fi]ttds
Total funds at 31 March 2024
13
11388
5,321
15

Financial statements
FOR THE YEAR ENDED 31 MARCH 2025
Note.s to the.fi￿an￿aE .£tateTnent.s
IS A]￿lY%￿ of net betweerL funds
Tan￿bIC ftN"cd as5Ct5
CH5h bank and at hand
977
5.D04
5.Q94
Net currettt assets
4.iD4
10.747
4.344
10.414
10.Y4Y
Analy315 olnrt ￿￿￿15 bctwrcn Iunds- ￿]￿r)ur
Funds
TanBibk fLYed assets
Cash at btht and at hand
Nct cutrcnt a55Cts
9T
977
S.094
4.344
4.344
10.414
L6 Party
The trustees hai'e conS￿ered perso[￿ and other ￿tereSts. Jn V4thich as a resutt ofadecL8ion n)ade. aj) ￿￿￿￿dUal Jllay bene&t
finanC￿llY Other￿se. either directfv or indirectty.
tn ordrr to cornply thcir rlut]rrJ. ¢hc Iruslcc5 thr prT￿ll affcrlrd dor5 part in discussions Tcialu]g
to thc 15suc conccrncd othcr than to cianfy" facts.
the )ear. the tha￿ty paid E6.743IZOZ4.. £I2.3701 to Pat Hart jrL resrttt of tees for admirJL%tratioJJ ofthe Radlo Statlon.
Drk on bcha]folrr8tnrtcd PToircls TcunbuT5¢mCnt olrX]Kn5cs incUTtrd dWi￿g Ihc )Thr. Hart ￿ Ihr partntT tsf
Shcm Eugcnc-Hart. a tru5tcc ofthc chant)".
Other than discltssed there been nts other yelated part5. tsaMsactiottsdurin8theyear12024.. £Nill
The chatity trusteesweye rtot paid receil'ed an). other bertefits emplo)ryttettt the tharity irj theyear12024..
£NIll No tTililtcr8 wrrr rcirnburacd ¢X￿￿5r5 during Ihc yCaT12024.. £Nlll. No chaTilv tTU51rc rc(ri¥rd pa)kncn¢ fDr
pr0fCs￿nal or othcT scrsiccs supphcd to thc Cl￿1￿ 12024". £Diil.
18 Company Jlmlted by ￿*r*r￿tee
The comparty LS lI￿lted by guarantee attd as such has no issued share capitsl. I￿ the ofthe tomparj). bethiwDufJd up
thc liability Dfthc mrmbrrs irj brnitcd ¢0 £1 cach
16