OwS¥Jn Envstspt ID.. c47167￿31c2451wl￿C99￿125
BRISTOL COMMUNITY FM LTD
FINANCIAL sfATEMENTS
31 MARCH 2022
Charlty Number 1123827
Miii
TABJ7YPLF*
1911212022
COMPMIES HOUSE
A07
#163

Drfuslgn Enveky ID.. c471670￿1¢24￿>J1t￿FOg￿0l25
BRISTOL COMMUNITY FM LTD
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2022
CONTEKfs
PAGE
Referen￿ and administration details of the charity and its
advisors
Trustees annual report
3to5
Independent Examiners Report
Statement of financial artivities (includtng income and
expenditure account)
Balance sheet
Notes to the financial statements
9t014

Do¢￿S13n Envdop¢ ltr. C47167O&31￿494￿L￿cF￿O125
BRISTOL COMMUNITY FM LTD
Reference and administratlon details of the clkirlty and Sts advisors
YEAR ENDED 31 MARCH 2022
Status
Bristol Comrnunity FM Ltd is a company Itd by guarantee (registration number 053775341
incorporated on 28 February 2(K15 and granted tharitable status by the Charity Commlssion
on 22nd April 2008 under number 1123827.
Dlrectors and Trustees
The Board of Dirertors, who are Trustees for the purpose of charity law, who served durlng
the year and up to the date of this report are collectively referred to as the trustees.
Trustees
Sherrie Eugene-Hart
Philip Vickery
Jeremy Cowhi8
Michael Macmaho
Registered Office
Easton Community Centre, Kilburn StreeL Easton, Brlstol. BS5 6AW
Independent Examiner
Joanne Trowbridge MAAT,
Bristol Cornmunlty Accountsnts CIC.
The Park, Daventry Road,
Knowle, Bristol,
BS4 IDQ
Bankers
HSBQ Grosvenor Court. 149 Whiteladies Road. Bristol. B58 2RR

En¥ehw ID.. C47167D&31C2494&94DKCF09￿125
BRISTOL COMMUNITY FM LTD
Reference and administration details of the charity and its advlsors
YEAR ENDED 31 MARCH 2022
The Tru5tee5 present their report and the unaudited financial statements of the charity for
the year ended 3151 March 2022.
Reference and administrative information set out on page 2 forms part of this report. The
financial statements comply wfth the Charities Act 2011, the Companies Act 2006, the
Memorandum and Articles of Association, and Accounting and Reportin8 by Charities:
Statement of Recommended Practice applicable to tharitie5 preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland
(FRS 102} (effective l January 2019).
Strurture Governance and Ma
The number of directors, not including persons co-opted in accordance with article 31 shall
not be more than twelve nor less than three. Dirertors are elected for a two year term after
which they are eli8ible to stand for re*lertion.
Public Benefrt
In shaping the objectives for the year and planning activities. the trustees have considered the
Charity commission's 8uidance on public benefiL indudin8 the guidance 'public benefit:
running a charity (PB2)'.
Ob'ectives and actfvitSes
Objects of the Charity..
To promote the provision of a community radio station as a recreational facility for
individuals who have need of such facilities by reason of their youth, age, infim)Ity or
disablement, financial hardship or social and economic circumstances: in particular but
not exclusively for the inhabitants of Bristol and the surrounding area, or for the public
at large, including members of the public attendin8 charitable and not for profft
community festivals elsewhere within the UK, in the interests of social welfare and
with the object of improving the conditions of life of the said inhabitants.
To advance education. in particular but not exclusively in vocational education and
training in audio and general broadcasting skills.
To promote racial harmony in the city of Bristol by yomoting knowledge and
understanding in particular but not exclusively of the diversity of heritage. history and
cultures within the community.
Any other charitable purpose agreed by special resolution under the articles of the
company. and notified to, and accepted by the Charity Commission as charitable.

D￿s¥J￿ En¥ebpe ID.. c47167DPA1c2494&94L￿CFw0l3S
BRISTOL COMMUNITY FM LTD
Reference and admlnlstration detslls of the charfty and its advlsors
YEAR ENDED 31 MARCH 2022
mma
of the main •thievements of the tha
duri
The Trustees were generally happy with the sLindard of output, programming and the overall
presentation achieved by Bcfm.
The main programmes of breakfast. midday and drive have all be maintained under difficult
circumstances with a compliment of diverse output reflerting the rich diversity of Bristol.
Broadcasting environment has corjtinued to be challenging at times with some remote from
home working necessary to ensure covid safety. We've also invested in tech to ensure our
digital offer is reflective of the increased demands of DAB and online listening that now
accounts for over 55% of listening nationalty.
The charity also sustained itself flnancially over the 2021-2022. The bank balance at the start
of the period was £9,546. The bank and cash held balance at the end of the period was
£25,261. Operating costs were £76,980.IK). These outgoings were covered by donations and
through revenue re￿iVed from commercial advertisers and their agencies. Income was also
generated from publicly funded campaigns, on behalf of NHS England, Bristol City Council and
Avon & Somerset Police. Additional funding was received from Covid 19 Emergency Support
and Resourcing Racial Justice.
For the second year runnin& managing Covid risks and keeping the station on air with a full
schedule has been extremety difficult. Technical issues. safeguarding issues. programming and
funding have all been very challenging.
The addition of the HLF podcast projects have injerted a new impetus and purpose around
the organisation with several major media partners recognising our organisations strong links
to the communSty. The unique ability to capture previous￿ untold oral history from a dlverse
ran8e of voices has been critical in establishin8 BCFM as a highly fundable and credible media
outlet.
Training has also been a major part of our work this year with over 2(K) individuals benefffting
in some way from the variety of short and long fomi courses we've facilitated.
Outgoings were kept to the ab501ute minimum and The Trustees have been especially grateful
to the tethnical team for daily attendance and maintenance work.
Reserves pollcy and risk management
There is currently no major risk fartor in terms of operations. Expenditure on stsff has always
been dependant on grant fvnding. We are aware of the need to constantly fundraise and
secure new sernice level a8reements, however, we are self-sufficient and have no core
funding, meaning not muth scope to currently ￿ate any reserves.

t>JwSign Envelope ID.. C47l67W1C24￿91c￿cF[6￿OI2s
BRISTOL COMMUNITY FM LTD
Reference and admlnlstratlon detalls of the ¢harfty and tts advisors
YEAR ENDED 31 MARCH 2022
Trustee￿ responsibilities in relation to the finandal statements
The trustees are responsible for preparing the Annual Report and the financial statements in
accordance with applicable law and regulations.
The trustees are required to prepare financial statements for each financial year in accordance
with United Kingdom Generally A¢￿pted Accounting Practice (United Kingdom Accounting
Standards and applicable lawl. The financial statements are required by law to give a true and
fair view of the state of affairs of the charity and of its incomlng resources and application of
resources of the charity for that period. In preparing these financial statements, the trustees
are required to:
selert 5Ultable accounting policies and then appty them con5iStently;
make judgments and estimates that are reasonable and prudent:
state whether applicable UK Accounting Standards have been followed. subject to any
material departures disclosed and explained in the financial statements, and
prepare the financial statements on the going concern basis unless it is inappropriate
to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with
reasonable accuracy at any time the financial position of the charity and enable them to
ensure that the financial statements comply with the Companies Act 21)06. They are also
responsible for safeguardin8 the assets of the charity and hence for taking reasonable steps
for the prevention and detection of fraud and other irre8ularitie&
Approveil by the trustees and signed on their behalf bv:
12/16/2022
..2022
Michael Macmahon - Trustee

Do¢uSlgTh Énvebpelo.. C47167WlC24￿J4D￿S￿xF0125
BRISTOL COMMUNrrY FM LTD
INDEPENDENT EXAAIINERS REPORT
YEAR ENDED 31 MARCH 2022
I report on the accounts of the company for the year ended 31$¢ Marth 2022 which are set out on
pages 7 to 14.
Responsibilfties and b3s1s of report
As the chariVs trustees of the Company land also its directors for the purposes of company lawl you
are responsible for the preparation of the accounts in accordance with the requirements of the
Companies Art 2¢￿I.the 2(M)6 ACV).
Having satisfied myself that the accounts of the Company are not ￿qUired to be audited under Part
16 of the 2￿6 Act and are eligible for irKtependent examination. I report in respett of my examination
of your charitys accounts as carried out under section 145 of the Charities Act 2011 {'the 2011 Act'l.
In carrying out my examination I have followed the Directions 8r¥en by the Charity Commission under
section 14515) (b) of the 2011 ACL
Independent examlnerfs sl*ement
I confirm that no other matters have come to myattention in conr1e￿n with the examination giving
me cause to believe:
accounting records were not kept in ￿SpeCt of the Company as required by section 386 of the
2(M)6 Art: or
2. the accounts do not accord with tlw)se records: or
3. the accouftts do not compty with the accounting requirements of section 396 ofthe 2{￿ Act
other than èny requirement that the accouftts give a'true and fair view whKh is not a matter
considered as part of an independent examination: or
4. the accounts have not been prepared in accofdance with the methods and principles of the
Statement of Recornrnended practi￿ for accounting and reportin8 by charities lapplicable to
charities preparing their accounts in accordance with the Financial Reporting Stsndard
applicable in the UK and Republic of Ireland IFRS 102)J.
I have no ¢on¢erns and have come across no other matters in connection with the examination to
which attention should be drawn in this rep)rt in order to enable a proper understandin8 of the
accounts to be reached
16112/2022
Joanne Trowbridge MAAT
-.2022
Bristol Communty Accountsnts ac.
The ParL Daventry Road.
Knowle,
Bristol.
BS4 IDQ

En4* ID.. c47l67D&31C24￿g1O&cc￿9w0l2s
BRISTOL COMMUNITY FM LTD
STATEMENT OF FINANaAL ACTMllES (Includini Income
and Expenditure Account)
YEAR ENDED 31 MARCH 2022
Fund5
2021
In¢0m1￿ •nd Endtymntsfrtyn:
Donat40ns and legacies
Charitable activities
Othertrading actbvities
14.664
3.1(6
21,945
49598
64262
3.106
21.945
39,712
16,891
Totsl
39.715
49,598
89,313
56.603
Expendlture On".
Charitablè activitles
Other
31756
1.357
44.224
76.980
1357
S6,038
I,oio
Total
34.113
44.224
78.337
57.048
Net In¢omelIe¥penth￿¢}
5.602
5.374
10,976
Gros5 transfefs betwèen fund5
11.0401
Total fl￿d% W forward
11.611
1.955
13.566
14.011
Totsl lund5 wAed lorward
16.173
8.369
24.542
13.566
As required by paragraph 4.67 ofthe SORP. the brou8ht forward and carried tOP4¥ard fvnds abovè have been agreed to the
Balance Slttt.
**
See note 15 forfull comparalivt far 2021

DotrJSYJn En¥kn ID.. c47167D￿1C2494&94D&CCFtP3w0l25
BRISTOL COMMUNITY FM LTD
BALANCE SHEEr
YEAR ENDED 31 MARCH 2022
Cuffent assets
Debtors
Cash at bank and in harKI
4,655
9.546
25.261
25261
14.201
Creditors: Amountsfalll
due wlthln one par
{7191
16351
Net current assets
I4￿41
13.566
24.542
13.566
Funds
Restrfjtted funds
Unrestrirted funds
1.955
11,611
14
16,173
24.542
13,566
The directors are satisfied thatthe company Isenti￿ed to exemptKm audit U[￿r$eCtIon 477 of the c￿￿panIeS Act
2Ca16 relatingto small companies.
Dirertors, respongblllties..
The members have not required the company to obtaÉn an audlt in xcordance wfth seaion 476 of the Companies Art 2006.
The directors acknowledge their responsibilities for comptyin8 with the reoukrerneftts of the Companies Act with respect to
atcountin8 records and the preparation of accounts.
Thèse account5 have been prepared tn accordance with the provisiM5 applicableto small companie5 subjeLt to the Small
cofflpanies, re8ime and in accordance with FA5102 SORP.
12/1612022
TheSefinancI￿ statements were appro¥ed by thetntsttts on..
. and are 5ignoJ on their behalf bv..
Michael Matmahon
Dirertor

Do¢u&gn Envekipelo.. c47187￿31C24S4Mlf￿cFf￿06F0125
BRISTOL COMMUNITY FM LTD
NOTES TO THE FINANaAL STATEMENrs
YEAR ENDED 31 MARCH 2022
Acwun¢lnB polld
al These accounts have been prepared vrthr the historical cost con¥ention with item5 recognised at cost or tr3Trsartion
value unles5 Othenvise ststed in the relevant notelsl tothe* accounts.
The financial statements havt been prepared in accordan￿ t*lth the Statement of Recommended Practice.. Accounting
and Reportir¢g by Charities preparin8 their accounts in Jtttsrdar￿ with the Finanual Reporting Standard ap￿1(able in
the UK and Republic of Ireland IFRS 1021 leffecti¥e from l January 20191- Icharities SORPIFRS 10211 and with the
Charities Act 2011 and Companies Att 2￿6.
bl The accounts have been prepared on the assumpti(￿ that tl* clwltable company Is able to continue as a golng
cOn￿rn, which the trustees consider appropriate. having considered the progress that has been m•de in identifying
additional sourcts of income and the continued ability of the tharity to satisfy its Creditors and funders. There art no
material uncertainties about the charr(able company's abiltyto continue as a Boingconcern at this time.
cl The charity meets the definition of a public benefft entity as defined by FRS 102.
dl Incowre from donations 15 induded in Income when these are recèivable. except as follo￿..
il When dontsr5 specify that donatims oiven to the tharity must be used In future accoun￿ng periods. the tncome Is
deferred until those periods.
ill When don￿$ impose conditions whith have to be fvlfilled before the d)3rity become5 entitled to Use such income,
the Income ts deferred tsntil the prtrcondttlon have beerr met.
el Expenditsjre is reco8nlsed in the perigd in T*hKh they aTr incurred. Expendibjre indudes attributable VAT which Cannot
be ￿COvered.
Most expenditure is diredly attributsble to SFecrfK actNities. and have been iftduded in th¢)se cost categorio. Support
ost has been allfKated 100% towards the tharitsble activittes of the tharity.
Rentals applicable to operatin8 lease agreen￿nts where substantially all of the beneffts and risks of ownership remain
with the lessor are tharged against wofitson a strai8ht-line basis overthe pwiod of the lease.
h) Unrestricted fvnds can be used in accordance wrth the tharitable objects atthtdi5c￿1on of thetfustèes.
Restrirted funds can only bE Used for p•rtiwlar re5trirted F)urpo￿ within objects of the tharity. Re5trKtions arise
when spetifid by the donor or when fund5 are r￿$¢￿ for part￿￿¥ reStrItt￿ purp05èS.
11 The charity onty has finantial assets and finantial Ilabililies of a kind that qvaltfy as basit finandal Onstrnmen￿ Basic
ftnanual instruments are initially reco8nised at trans￿]0￿ valueand subsequentty measured attheir $ètt￿Ment value.

Do9j￿rI Envdope ID.. C47167DM1C24￿8ICKCFl￿o12S
BRISTOL COMMUNITY FM LTO
NOTES TO THE FINANCIAL sfATEMENTS
YEAR ENDED 31 MARCH 2022
Income and Endowments Fmm:
l)onadonsand i*ts
Fund5
2021
Donations
264
264
Fundraising ￿ents
Grants
163
39.301
14.4Crt)
49,598
63,998
49.598
Dgnotion ondlegodesprioryeor
urlrestr￿ Restricted Total Funds
nds
Funds
Donotws
Fundrnislng events
Gmnts
248
163
163
39.301
39.712
31401
Charltable A¢tSvits
Unrestr1d￿ Re5tr1rted Total Fund5 Total Funds
2021
Seryice conthcls
3.11
3.1
3,106
3,106
Charitoble uctivitiespiToryeor- oll unrestrirted
otherTradlw acll¥hles
Unwe5ty1tted Restritted Total Fwnds To￿1 Funds
Fun
2021
Ad¥ertisin8
21.945
21.945
16,891
othertroding octivitiesprioryeor- oll uftrestricted
-io-

tloutstqn Envdope ID.. ¢4716Th31C2494&94DKCF099e￿12s
BRISTOLCOMMUNITY FM LTD
NOTES TO THE FINANCIAL STATEMÉKrs
YEAR ENDED 31 MARCH 2022
G¢¥emmert ￿an1$
The charitable company ￿e1ved government 8rants. defined as funding frorn 8ri5tol fjtyCourKil and the Natlonal
Heritage Lottery Fund to fvnd tha¥itable artfvitbes. The total value of such grants bn the peritid ertdÈd 31 March 2022
was Éfj4.19812021: £14.3011. Ther• are no unfulfilled corwjrtions of tontinencies attaching to these 8rants in the
current or prior ytars.
Expenditure On:
Chafft•blt acll¥5tles
Fwnds
Funds
2021
Equipment, hire and maintenan
Volunteers and expenses
Subscriptions and licence fees
Telephone
Insurance
Website & streaming
Offke costs
Production costs
Rent
Sales commission
CoTrirart & TratnlnB 5er¥ices
Bad debt
3.119
820
5.$55
6,129
3.292
8.426
6,243
82
1.109
1.158
1.116
42,2XI
3,286
6.143
1.109
978
549
432
28,491
3.881
2,567
253
io
35.546
3286
1.106
6,744
32.756
44224
76.980
$6.038
Choritaljle ortivitiesprior>eor unrestri￿ ReStn¢￿ TotalFunds
Funds
Equlpment, hiie ondmolfttenonce
Volunteers ondexpenses
Subscriptions ondlieertcelees
Telephone
Insurn￿e
Website & streomiftg
Officecost5
prOdt￿tIOn costs
Rent
Sale5 commission
Bfjddebt
1358
4.197
s￿27
1.762
5.555
6.129
3,292
1.530
978
521
139
2222
1,803
2.567
978
549
28
293
26,269
2.078
432
28.491
3.881
2,567
3,3L
56,038
15.584
40.454
-li-

Dotsjsign Env8Kipe ID.. e47167￿31c24￿94D￿CcFOSWO125
BRISTOL COMMUNITY FM LTD
NOTES TO THE FINANCIAL StATEMENrs
YEAR ENDED 31 MARCH 2022
12 Related Party Trnr
Thetrustees have ¢ongdered pefsonal and other Interests. in as a result ot a dedsion mad¢ an IndNidual mty
benèfitfinancially orotheMs*. eithw dtrrectly or indirectty. In orderto complywtth their duttes. the trusttes confirm
the pe15￿ affetted doe5 nottskè part in anydi5CUSSM)ns relatin8tothe is5ue£oncemed other than to clarifyfacts.
Ourin# theyear, the tharity paid £16A*712021.. £13.3841to Pat Hart in Itspertof fees foradmin1stratj¢￿ of the Radio
Station. work M behalf of restrirted projects and reimbursèment of expenses inturred during the year. Pat Hart is the
partner of Sherri EuBene-Hart. a tntstee of the tharity.
Otherthan disdosÈd above. there ha¥t bee•) no other related partytransact*)ns during theyear12021: £nill
The charity tTU5tees were not paid or ￿e1ve￿ ony other beneftts from employment with the charlty in the year12021:
£nill No trustee5 were reimbutsed expen5e5 duringthe year12021: £nill. No chaiitytrustee received payment for
profes9ional or other 5eNice5 supplied tothe tharity12021: £nill.
14 MobYn¢nt lfttunds
At
Out¢* Tr•n51ets 31.mar
2022
-A
Incoml
Restrirtedfunds
Your BrISt￿ Llfe Project
Covid 19 Emergency Sup
Resotsrcing Racial Justice
126,2291
111,1301
19,499
19.499
1.955
117.9951
1.040
1.955
49.598
144.2241
I￿0
8.369
Unrestritted lurn15
General fund$
11.611
39.715
134.1131
11,0401
16,173
Tolal fvnd5
13.$66
89,313
178.3371
24,542
National Flerits8e Lottery-your ￿1$to1 ￿ffe proiert
National Herita8e Lottery- Covid 19 Emer8enci support
Pfism The Gift- Resourcbng Racial Justice
nds In defidt
Your Bristol ￿fe Project- Expenses incurred in advanceof funding being received from the Nat>)nal Herita8e Lottery

D(￿S￿ En¥dopo10.. c47l67D￿1C2494￿D￿l)5w0l25
BRISTOL COMMUNITY FM LTD
NOTES TO THE FINANaAL STATEMENTS
YEAR ENDED 31 MARCH 2022
Other
Uv#estrf￿ Totsl Funds Totsl F￿￿5
Independent examlnerfs fee
Accountancy fee
Late filinB fee
499
499
479
358
358
156
375
1357
1,357
I,oio
Otherprior year-oll unrestricted
Net 5ncom1￿ resources forthey
Thh is stal•d aftor ch¥8iN".
Independent examlnels fee
499
479
Taxatlon
The th¥ity is exemptfroln cOfporn￿0n taxw its d￿[￿ble attivilies.
io Debt
2021
Trade debtors
4.655
4,655
11 credtt0￿ •mountsfallh¥ due wlthln
2021
Accruals and deferred income
Accruals
719
635
719
63S

Doujsign Envelope ID: C47I67D&31C24Y4&94D￿CFO9￿Q125
BRISTOL COMMUNITY FM LTD
NOTES TO THE FINANCIAL STATEMEpifs
YEAR ENDED JI MARCH 2022
IS Analysis of Chavlt•ble F￿￿- Prn¥lous Yeu las requlred by parayaph 4.2. ofthe SORPI
Furrt
nds
2021
In¢omlng and Endowments from".
Donations and le8acies
Chaiitable activrtiès
OtherTradinq actNlties
Other
16.107
7.2
3,857
10,5LX)
27.130
39.712
16A91
37.664
27,130
56.603
EX￿dItute On:
Charitable artswties
Other
33.901
539
18.071
56.038
I,oio
34,440
18.071
57,048
Net incomellexpenditurel
3.224
9.059
14451
613
1.115
14,011
Total l￿d$ carrledl0r￿rd
3,837
10.174
13,566
16 Analysls olnet assets IKt**en funds
Gtne¢al
Restricted
Funds
nd%
Cash at Bank and In Hand
Other Net Current As5etslLlabilities}
16.892
17191
8,369
25,261
17191
16.173
8.369
24.542
Anatysls ol assets belween fvnds.
General Restrki•d
Funds
Funds
Tottl
Funds
Cash at Bank and In Hand
Other Net CuTrentAssetsniabilitiesl
1628)
4.020
10.174
9.546
4,020
3.392
10.174
13,566
17 Company Ilmiied by #u¥artee
The company is limited by ￿arantee and as such has no i55ued sharecapital. In the event of the company beingwound
up the liabilityof the members is limited to £1 each.