Charity registration number 1123767
Company registration number 06502002 (England and Wales)
WANTAGE SILVER BAND
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2025
WANTAGE SILVER BAND
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Mrs E Sykes | |
|---|---|---|
| Mrs E Turner | ||
| Mrs A Anderson | ||
| Mrs S Wallbridge | ||
| Mr S Wyne | ||
| Mr G Coulson | ||
| Ms J Atkins | ||
| Mr D Farquhar | ||
| Ms C Barker | (Appointed 8 April 2024) | |
| Mr G Clemons | (Appointed 24 January 2025) | |
| Ms S Roe | (Appointed 24 January 2025) | |
| Charity number | 1123767 | |
| Company number | 06502002 | |
| Registered office | 4 Garston Close | |
| Wantage | ||
| Oxfordshire | ||
| OX12 7AH | ||
| Independent examiner | Chapman Worth Limited | |
| 2 The Old Estate Yard | ||
| High Street | ||
| East Hendred | ||
| Wantage | ||
| Oxfordshire | ||
| OX12 8JY |
WANTAGE SILVER BAND
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 - 6 |
| Statement of financial position | 7 |
| Notes to the financial statements | 8 - 17 |
WANTAGE SILVER BAND
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 JANUARY 2025
The trustees present their annual report and financial statements for the year ended 31 January 2025.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity' Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
The charity’s objectives are:
-
To advance public education in music in particular through the public performance of brass band music and tuition in the same and to or such charitable purposes as the Directors shall decide;
-
The provision and maintenance of a community hall for the use of the inhabitants of Wantage and the neighbourhood, without distinction of political, religious or other opinions, including use for;
-
Meetings, lectures and classes, and
-
Other forms of recreation and leisure-time occupation, with the object of improving the conditions of life for the inhabitants.
Public Benefit Statement
The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities they should undertake.
During the year, the Wantage Silver Band has carried out its duty with regard to the objectives of the charity and has been able to perform at many local events.
Achievements and performance
The nine bands within Wantage Silver Band plays a full schedule of concerts, contests, community booking for Town Council, fetes and carolling throughout December.
Teaching: Teaching of brass instruments, percussion and reading of music has continued as usual. With tutors going into the schools our intake of school age children has increased even more this year. This has meant that progression has continued and we have many new and young players coming on.
Volunteers: Most of the running of the band is done by volunteers. All the players are non-professional.
Financial review
The extension is now complete. We take bookings from outside hirers from the community. All have said how great the hall looks.
The band performs to the public and earning money as we have done in the past. Wantage Silver Band is very popular in Wantage and many organisations book us for their events.
The band’s charitable aims are to provide music, and musical training and opportunity to the community.
- 1 -
WANTAGE SILVER BAND
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 JANUARY 2025
PRINCIPAL FUNDING SOURCES
Whilst the band continues to attract donations and grants in support of specific projects and is very grateful for them, such funds tend to be rather sporadic in nature and are difficult to plan for. Generally, the band pays its own way – by performing.
PRINCIPAL OUTGOINGS
The major component of the band’s expenses is in the provision of a group of excellent conductors for each of the organisations’ nine bands. They provide the musical direction and drive and have continued to do so. The conductor of our top band has proved to be excellent and raised the level of the band to 20th in the country.
The provision of the factors which support the band’s activities is also key.
-
The maintenance and insurance of the bandhall
-
Heating and lighting
-
The provision of instruments and their insurance (a good Bass can cost £5000)
-
The cost of music.
Reserves Policy
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three- and six-months’ expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
The trustees have assessed the major risks to which the charity is exposed and are satisfied those systems are in place to mitigate exposure to the major risks.
We have practices at the bandhall every evening except Saturdays and we now have extra practices for the increased number of Beginners and Youth players.
- 2 -
WANTAGE SILVER BAND
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 JANUARY 2025
Structure, governance and management
Wantage Silver Band is a company limited by guarantee and a charity, registered in England and established on 19 April 2008. The governing documents are the charity’s Memorandum and Articles of Association.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Ms L Scott (Deceased 23 August 2024) Mr A Sykes (Deceased 11 May 2024) Mrs E Sykes Mrs E Turner Mrs A Anderson Mrs S Wallbridge Mr S Wyne Mr G Coulson Ms J Atkins Mr D Farquhar Ms C Barker (Appointed 8 April 2024) Mr G Clemons (Appointed 24 January 2025) Ms S Roe (Appointed 24 January 2025)
As set out in our Memorandum and Articles, at each annual general meeting one third of the Directors must retire from office. The Directors to retire by rotation shall be those who have been longest in office and may be recommended for re-election by the Directors. A Director appointed by a resolution of the other directors must retire at the next annual general meeting and must not be taken into account in determining the Directors who are to retire by rotation. Between thirty five and fourteen days before the meeting notice may be given that is signed by a member entitled to vote at the meeting which states the member’s intention to propose the appointment of a person as a Director, This must be signed by the person who is to be proposed to show willingness to be appointed.
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £10 in the event of a winding up.
The Board of Wantage Silver Band meets monthly and manages the running of the band with subcommittees covering the management of activities and engagements the band takes on (Players’ Committee, Fundraising and Health and Safety). Each subcommittee reports to the Board.
The trustees' report was approved by the Board of Trustees.
.............................. Mrs E Turner
Trustee Dated: .........................
- 3 -
WANTAGE SILVER BAND INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF WANTAGE SILVER BAND I report lo the Iruslees on my examination of th8 financial statements of Wantage Silver Band (the charity} for the year ended 31 January 2025. R8spon6ibSlltles and basis of report As th8 Iruslees of the charity land also ils directors for the purposes of company lawl you are responsible for the preparation of the financial slalements in acrdanCe with the requiréments of the Companies Act 2006 (the 2006 Acl). Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination. I report in respect of my examination of the chartly's financial statements carried out under section 145 of the Charities Act 2011 {Ihe 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under se¢lion 145{51{b) of the 2011 Act. Independent examlnor's statement I have completed my examination. I confirm that no matters have come lo my attention in connection with Ihe examination giving me cause to believe that in any material respe¢l'. accounting records were not kepl In r8specl of the charity as required by sèction 386 of the 2006 Acl,. or the financial slalemen15 do not accord wilh those records- or the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an indep6ndenl examination; or the financial slalemen15 have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for a¢¢ounling and reporting by charities applicable to charlli8S preparing their accounts in accordance wllh the Financial Reporting Standard appli¢able in the UK and Republi¢ of Ireland IFRS 1021. I have no concerns and have come across no other mallers in connection with the examinallon to which attention should be drawn in this report in order to enable a propor understanding of the financial statements lo be reached. Anna Chapman FCA Chapman Worth Limited 2 The Old Eslale Yard High Stroet East Hendred Wantage Oxfordshire OX12 8JY i L ¥VtmroLJdlJ
WANTAGE SILVER BAND
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2025
| Unrestricted Unrestricted Restricted funds funds funds general designated 2025 2025 2025 Notes £ £ £ Income and endowments from: Donations and legacies 3 39,978 7,080 171 Charitable activities 4 110,320 - - Investments 5 91 - - Other income 6 5,102 - - Total income 155,491 7,080 171 Expenditure on: Charitable activities 7 132,027 - - Total expenditure 132,027 - - Net income 23,464 7,080 171 Transfers between funds 171 - (171) Net movement in funds 9 23,635 7,080 - Reconciliation of funds: Fund balances at 1 February 2024 686,796 6,618 - Fund balances at 31 January 2025 710,431 13,698 - |
Total Unrestricted Unrestricted Restricted funds funds funds general designated 2025 2024 2024 2024 £ £ £ £ 47,229 38,608 2,728 7,654 110,320 86,275 - - 91 90 - - 5,102 8,393 - - 162,742 133,366 2,728 7,654 132,027 101,525 - - 132,027 101,525 - - 30,715 31,841 2,728 7,654 - 7,654 - (7,654) 30,715 39,495 2,728 - 693,414 647,301 3,890 - 724,129 686,796 6,618 - |
Total 2024 £ 48,990 86,275 90 8,393 |
|---|---|---|
| 143,748 101,525 |
||
| 101,525 | ||
| 42,223 - |
||
| 42,223 651,191 |
||
| 693,414 |
- 5 -
WANTAGE SILVER BAND
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2025
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006
- 6 -
WANTAGE SILVER BAND
STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2025
| Notes Fixed assets Tangible assets 13 Current assets Cash at bank and in hand Creditors: amounts falling due within one year 14 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 15 Net assets Income funds Designated funds 19 General unrestricted funds Unrestricted funds |
2025 £ £ 847,796 19,363 (1,482) 17,881 865,677 (141,548) 724,129 13,698 710,431 724,129 724,129 |
2024 £ £ 856,526 55,238 (1,410) 53,828 910,354 (216,940) 693,414 6,618 686,796 693,414 693,414 |
|---|---|---|
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 January 2025.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on .........................
..............................
Mrs E Turner Trustee
Company Registration No. 06502002
- 7 -
WANTAGE SILVER BAND
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2025
1 Accounting policies
Charity information
Wantage Silver Band is a private company limited by guarantee incorporated in England and Wales. The registered office is 4 Garston Close, Wantage, Oxfordshire, OX12 7AH.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Incoming resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 8 -
WANTAGE SILVER BAND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2025
1 Accounting policies
(Continued)
1.5 Resources expended
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Charitable activities include expenditure associated with meeting the charitable objectives.
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities.
Governance cost include those incurred in the governance of the charity and its assets and are primarily associated with constitutional and statutory requirements.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings 3% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 9 -
WANTAGE SILVER BAND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2025
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 10 -
WANTAGE SILVER BAND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2025
3 Income from donations and legacies
| Unrestricted | Unrestricted | Restricted | Total | Unrestricted | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | funds | funds | |||
| **general ** | designated | **general ** | designated | |||||
| 2025 | 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | |
| £ | £ | £ | £ | £ | £ | £ | £ | |
| Donations and gifts | 39,978 | 7,080 | 171 | 47,229 | 38,608 | 2,728 | 7,654 | 48,990 |
- 11 -
WANTAGE SILVER BAND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
4 Charitable activities
| Public education in music Community hall £ £ 100 Club 1,785 - Bar 10,404 Carolling 3,187 - Concerts 34,736 - Engagements 9,814 - Instrument hire 1,390 Subscriptions 28,459 - Bandhall hire - 13,765 Music - - Wantage Band transfer 6,397 Uniform 382 - 96,555 13,765 For the year ended 31 January 2024 Unrestricted funds - general (83,143) (3,132) (83,143) (3,132) |
Total 2025 £ 1,785 10,404 3,187 34,736 9,814 1,390 28,459 13,765 - 6,397 382 110,320 |
Total 2024 £ 1,175 - 21,398 18,523 603 25,917 3,132 - 14,736 190 |
|---|---|---|
| 86,275 | ||
| (86,275) | ||
| (86,275) |
5 Income from investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2025 | 2024 | |
| £ | £ | |
| Interest receivable | 91 | 90 |
| Other income | ||
| Unrestricted | Unrestricted | |
| funds | funds | |
| 2025 | 2024 | |
| £ | £ | |
| Other income | 5,102 | 8,393 |
6 Other income
- 12 -
WANTAGE SILVER BAND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
7 Charitable activities
| Depreciation and impairment Public education in music Provision and maintenance of the community hall Share of support costs (see note 8) Share of governance costs (see note 8) Analysis by fund Unrestricted funds - general For the year ended 31 January 2024 Unrestricted funds - general 8 Support costs allocated to activities Insurance Sundries Interest due on secured loans Licensing Governance costs Analysed between: Charitable activities 9 Net movement in funds The net movement in funds is stated after charging/(crediting): Depreciation of owned tangible fixed assets |
2025 £ 27,733 77,030 10,511 115,274 10,530 6,223 132,027 132,027 132,027 2025 £ 2,818 2,655 4,308 749 6,223 16,753 16,753 2025 £ 27,733 |
2024 £ 9,703 69,262 6,544 |
|---|---|---|
| 85,509 11,359 4,657 |
||
| 101,525 | ||
| 101,525 | ||
| 101,525 | ||
| 2024 £ 2,569 4,036 4,240 514 4,657 |
||
| 16,016 | ||
| 16,016 | ||
| 2024 £ 9,703 |
- 13 -
WANTAGE SILVER BAND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2025
10 Trustees
None of the trustees (or any persons connected with them) received any remuneration during the year. During the year the charity received unrestricted donations from trustees totalling £3,000 (2024 £1,257). During the year Karen Osman, treasurer, received a total of £3,900 (2024 £2,705) in respect of fees. The charity reimbursed expenditure of £3,787 (2024 £3,774) for 2 trustees to cover building and general expenses that had been paid for personally.
11 Employees
There were no employees whose annual remuneration was more than £60,000.
12 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
13 Tangible fixed assets
| Tangible fixed assets | |
|---|---|
| Cost At 1 February 2024 Additions At 31 January 2025 Depreciation and impairment At 1 February 2024 Depreciation charged in the year At 31 January 2025 Carrying amount At 31 January 2025 At 31 January 2024 |
Land and buildings £ 924,449 19,003 |
| 943,452 | |
| 67,923 27,733 |
|
| 95,656 | |
| 847,796 | |
| 856,526 |
The trustees estimate the market value of instruments, owned by the charity, as at the 31 January 2025 to total £296,893 (2024 £292,535). Instruments are expensed to the profit and loss in the year of purchase.
14 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||
|---|---|---|
| 2025 | 2024 | |
| £ | £ | |
| Accruals and deferred income | 1,482 | 1,410 |
- 14 -
WANTAGE SILVER BAND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
15 Creditors: amounts falling due after more than one year
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Other creditors | 141,548 | 216,940 |
Interest rate on bonds is 2% per annum. Interest of £4,308 was charged during the year.
16 Unrestricted funds - designated
These are unrestricted funds which are material to the charity's activities.
| At 1 February 2024 Incoming resources At 31 £ £ 6,618 7,080 Previous year: At 1 February 2023 Incoming resources At 31 £ £ 3,890 2,728 |
January 2025 £ 13,698 |
|---|---|
| January 2024 £ 6,618 |
17 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| At 1 February 2024 Incoming resources Transfers At 31 £ £ £ Building Appeal Fund - 171 (171) Previous year: At 1 February 2023 Incoming resources Transfers At 31 £ £ £ Building Appeal Fund - 7,654 (7,654) - 7,654 (7,654) |
January 2025 £ - |
|---|---|
| January 2024 £ - |
|
| - |
During the year the charity received restricted income for the band hall extention totalling £171. Also, £171 has been utilised on the construction works of the extention. These have been capitalised and can be seen in note 13. The restrictions on the income are satisfied once expensed on the extention works. There are no restrictions held on the property or extention. A transfer of £171 has been included to reclassify the restricted funds that have been utilised and satisfied during the year.
- 15 -
WANTAGE SILVER BAND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2025
18 Analysis of net assets between funds
| Unrestricted | Unrestricted | Total | |
|---|---|---|---|
| funds | funds | ||
| general | designated | ||
| 2025 | 2025 | 2025 | |
| £ | £ | £ | |
| Fund balances at 31 January 2025 are represented by: | |||
| Tangible assets | 847,796 | - | 847,796 |
| Current assets/(liabilities) | 4,183 | 13,698 | 17,881 |
| Long term liabilities | (141,548) | - | (141,548) |
| 710,431 | 13,698 | 724,129 | |
| Unrestricted | Unrestricted | Total | |
| funds | funds | ||
| general | designated | ||
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| Fund balances at 31 January 2024 are represented by: | |||
| Tangible assets | 856,526 | - | 856,526 |
| Current assets/(liabilities) | 47,210 | 6,618 | 53,828 |
| Long term liabilities | (216,940) | - | (216,940) |
| 686,796 | 6,618 | 693,414 |
19 Designated funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| Balance at | Movement in | Balance at | Movement in | Balance at | |
|---|---|---|---|---|---|
| 1 February | funds | 1 February | funds | 31 January | |
| 2023 | 2024 | 2025 | |||
| £ | £ | £ | £ | £ | |
| Alan Sykes Fund | 3,119 | 2,000 | 5,119 | 2,776 | 7,895 |
| Regent Arcade Fund (Children's | |||||
| Instruments) | 446 | 544 | 990 | 165 | 1,155 |
| Wantage Youth Band | 325 | 184 | 509 | 762 | 1,271 |
| Lucy Scott GA Donation | - | - | - | 2,377 | 2,377 |
| Chris Walters Donation | - | - | - | 1,000 | 1,000 |
| 3,890 | 2,728 | 6,618 | 7,080 | 13,698 |
- 16 -
WANTAGE SILVER BAND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2025
20 Related party transactions
There were no disclosable related party transactions during the year (2024 - none).
- 17 -