| Unrestricted | Unrestricted | Total | Unrestricted | Unrestricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | furids | funds | |||||
| generaldesignated | generaklesignated | |||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Notes | 6 | 6 | 6 | 6 | 6 | |||
| Income and endowments | from: | |||||||
| Donations and legames |
26,901 | 26,901 | 115,889 | 400 | 116,289 | |||
| Chantable acbvities |
24,049 | 24,049 | 51,022 | 51,022 | ||||
| Investments | 1 | I | ||||||
| Other income | 870 | 873 | 3,332 | 3,332 | ||||
| Total income | 51,820 | 51,823 | 170,244 | 400 | 170,644 | |||
| Charitable activities |
7 | 39,464 | 39,464 | 67,925 | 1,370 | 69,295 | ||
| Net Income for the year/ | ||||||||
| Net movement | in funds | 12,356 | 12,356 | 102,319 | (970) | 101,349 | ||
| Fund balances at 1 | ||||||||
| February 2020 | 436261 | 100 | 436,361 | 333,942 | 1,070 | 335,012 | ||
| Fund balances | at 31 | |||||||
| January 2021 |
448,617 | 100 | 448,717 | 436,261 | 100 | 436,361 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||||
| Fixed assets | |||||||||
| Tangible | assets | 303,004 | 309,472 | ||||||
| Current | assets | ||||||||
| Debtors | 2,960 | ||||||||
| Cash at | bank and | in | hand | 144,025 | 128,419 | ||||
| 146,985 | 128,419 | ||||||||
| Creditors: amounts | falling | due within one | |||||||
| year | 12 | (1,272) | (1,530) | ||||||
| Net current assets | 145,713 | 126,889 | |||||||
| Total assets less | current | fiabfiltles | 448,717 | 436,361 | |||||
| Income | funds | ||||||||
| Unrestricted funds |
- | eneral | |||||||
| Designated funds |
13 | 100 | 100 | ||||||
| General | unrestricted | funds | 448,617 | 436,261 | |||||
| 448,717 | 436,361 | ||||||||
| 448,717 | 436,361 |
| 3 | Donations | Donations | and legacies | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | Unrestricted | Tule i |
|||||
| funds | funds | funds | ||||||
| general | generaklesignated | |||||||
| 2021 | 2020 | 2020 | 2020 | |||||
| 8 | 6 | 6 | 6 | |||||
| Donations | and yfts | 9,090 | 115,889 | 116,289 | ||||
| Coronavirus | grants received | 17,811 | ||||||
| 26,901 | 115,889 | 116,289 | ||||||
| 4 | Charitable | activities | ||||||
| Puhec education Community |
hell | Total | Tote I | |||||
| In musk | 2021 | 2020 | ||||||
| 100Club | 1,100 | 1,100 | 945 | |||||
| Carolling | 2,717 | 2,717 | 6,065 | |||||
| Concerts | 1,408 | 1,408 | 15,209 | |||||
| Engagements | 2,800 | 2,800 | 8,260 | |||||
| Instrument | hire | 984 | 984 | 3,044 | ||||
| Subscnithons | 14,240 | 14,240 | 15,589 | |||||
| Bandhall | hire | 900 | 800 | 1,910 | ||||
| 23,249 | 800 | 24,049 | 51,022 |
| Total | Unrestricted |
|---|---|
| funds | |
| general | |
| 2020 | |
| 6 |
| 6 | Other income | Other income | ||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| 6 | 6 | |||||||
| Advertising | 925 | 1,625 | ||||||
| Winnings | 825 | |||||||
| Accommodation | (55) | 882 | ||||||
| 870 | 3,332 | |||||||
| 7 | Charitable | activities | ||||||
| 2021 | 2020 | |||||||
| 6 | F. | |||||||
| Depreciation | and | impairment | 6,469 | 6,469 | ||||
| Pubhc education | in music | 20,109 | 51,623 | |||||
| Pronsion and maintenance |
ofthe community | hall | 3,982 | 3,398 | ||||
| 30,560 | 61,490 | |||||||
| Share of support | costs (see | note 8) | 4,593 | 3,560 | ||||
| Share ofgovernance | costs | (see note 8) | 4,311 | 4,245 | ||||
| 39,464 | 69,295 | |||||||
| Analysis by fund |
||||||||
| Unrestncted | funds - | general | 39,464 | |||||
| 39,464 | ||||||||
| For the year ended | 31 January 2020 | |||||||
| Unrestncted | funds - | general | 67,925 | |||||
| Unrestncted | funds - | designated | 1,370 | |||||
| 69,295 |
| 8 | Support | costs | costs | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Support | costs | Governance | 2021 | Support | costs | Governance | 2020 | ||||
| costs | cos'ts | ||||||||||
| 6 | 6 | 6 | 6 | ||||||||
| Insurance | 1,769 | 1,769 | 1,777 | 1,777 | |||||||
| Sundnes | 2239 | 2,239 | 1,319 | 1,319 | |||||||
| Licensing | 585 | 565 | 464 | 464 | |||||||
| Admmistration | 13 | 13 | 13 | 13 | |||||||
| Professional | fees | 4,298 | 4,298 | 4,232 | 4,232 | ||||||
| 4,593 | 4,311 | 3,560 | 4,245 | 7,805 | |||||||
| Analysed | between | ||||||||||
| Charitable | activities | 4,593 | 4,311 | 3,560 | 4,245 | 7,805 |
| 11 | Tangible fixed assets | Tangible fixed assets | |||
|---|---|---|---|---|---|
| Land | and bugdlnge | ||||
| Cost | |||||
| At 1 February | 2020 | 348,287 | |||
| At 31 January | 2021 | 348,287 | |||
| Depreciation | and impairment | ||||
| At 1 February | 2020 | 38,814 | |||
| Depreciation | charged | in the year | 6,469 | ||
| At 31 January | 2021 | 45,283 | |||
| Carrying amount |
|||||
| At 31 January | 2021 | 303,004 | |||
| At 31 January | 2020 | 309,472 |
| 2021 | 2020 |
|---|---|
| 6 | 6 |
| 1,272 | 1,530 |
| Movement | In | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | ||||||||||
| Balance at | Incoming | Balance at | ||||||||
| I | February 2S20 | resources | 31January | 2021 | ||||||
| 6 | ||||||||||
| Regent | Arcade | Fund | (Children's | Instruments) | 100 | |||||
| 100 |