**MEOPHAM COLTS FC Charity no. 1123756** 

## **RECEIPTS AND PAYMENTS ACCOUNT** 

## **1st July 2023 to 30th June 2024** 

|**Receipts**<br>Donations<br>Funday<br>Fundraising events<br>Presentation and trophy evening<br>Gift aid<br>Sponsorship<br>Judsons<br>Wild Cats<br>Deposit income<br>**Total income**<br>**Payments**<br>_Team development costs:-_<br>League fees<br>Kit & equipment<br>Coaching and ref courses<br>Pitch hire<br>Tournament fees<br>Fines<br>_Total team development costs_<br>Trophy evening costs<br>Tour expenses<br>Bank charges<br>Funday expenses<br>IT exps & Printing, postage, stationary<br>Accountant fee<br>Miscellaneous<br>Meopham Parish Council<br>Gravesham - Rates<br>Insurance<br>Repairs & maintenance<br>Staff training<br>Wild Cats expenses<br>Judsons expenses<br>**Total expenses**<br>**Net surplus/deficit for year**<br>Opening balance<br>Add surplus/deficit for year<br>**Cash Funds at 30th June 2024**<br>**STATEMENT OF ASSETS AND LIABILITIES**<br>**as at 30th June 2020**<br>**_Bank balances:_**<br>Deposit account<br>Current account<br>Paypal account<br>Judsons account<br>Outstanding lodgement<br>Outstanding cheques<br>**Total Bank Balances**<br>**Other Monetary Assets**<br>Gift Aid Claim||**Unrestricted**<br>**Funds**<br>_£_<br>32828.75<br>856.00<br>511.63<br>2535.00<br>0.00<br>400.11<br>899.00<br>0.00|**Restricted**<br>**Funds**<br>_£_<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>**0.00**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>**0.00**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|**Total**<br>**Funds**<br>**2024**<br>_£_<br>32828.75<br>856.00<br>511.63<br>2535.00<br>0.00<br>400.11<br>899.00<br>0.00<br>38030.49<br>258.14<br>**38288.63**<br>1931.60<br>8664.90<br>4250.24<br>4240.00<br>0.00<br>71.00<br>19157.74<br>6106.33<br>0.00<br>56.37<br>874.70<br>275.00<br>1094.40<br>344.00<br>240.00<br>413.70<br>490.52<br>4576.98<br>60.00<br>0.00<br>5846.25<br>**39535.99**<br>**-1247.36**<br>36358.22<br>-1247.36<br>35110.86<br>18317.39<br>16793.47<br>0.00<br>0.00<br>35110.86<br>0.00<br>0.00<br>35110.86<br>0.00|**2023**<br>_£_<br>33753.50<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>784.00<br>300.00|
|---|---|---|---|---|---|
|||38030.49<br>258.14|||34537.50<br>268.26|
|||**38288.63**|||**34805.76**|
|||1,931.60<br>8,664.90<br>4,250.24<br>4,240.00<br>-<br>71.00|||1599.00<br>10202.85<br>1998.45<br>5016.00<br>0.00<br>78.00|
|||19157.74<br>6106.33<br>0.00<br>56.37<br>874.70<br>275.00<br>1094.40<br>344.00<br>240.00<br>413.70<br>490.52<br>4576.98<br>60.00<br>0.00<br>5846.25|||18894.30<br>4273.80<br>0.00<br>0.00<br>0.00<br>198.00<br>1405.20<br>165.00<br>110.00<br>286.30<br>0.00<br>0.00<br>0.00<br>0.00<br>5880.48|
|||39535.99|||**31213.08**|
|||||||
|||**-1247.36**|||**3592.68**|
|||36358.22<br>-1247.36|||32765.54<br>3592.68|
|||35110.86|||36358.22|
|||18317.39<br>16793.47<br>0.00<br>0.00|||16749.25<br>19608.97<br>0.00<br>0.00|
|||35110.86<br>0.00<br>0.00|||36358.22<br>0.00<br>0.00|
|||35110.86|||36358.22|
|||||||
|||0.00|||0.00|



**Approved by  E McCarthy  on behalf of all the Trustees** 

Date:          October  2024 

