OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS
Chairman's
statement
Trustees' report 2-4
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 8-14

Unrestricted
funds
2022
Restricted
funds
2022
Total Unrestricted
funds
2022
2021
Total Unrestricted
funds
2022
2021
Restrtcted
funds
2021
Total
Notes R R
In
m
Donationsand 10,000 10,000
.legacies
Charitable
activities
101,632 101,632 127,046 127,046
Total Income 101,632 101,632 127,046 10,000 137,046
Charitable
activities
155,628 8,600 164,228 116,791 8,600 125,391
Net {expencRture)/income
forthe year/
Net movement
In funds (53,996} (8,600} (62.596} 10,255 1,400 11,655
Fund balances
2021
at 1 Apnl 196,313 115,600 311,913 186,058 114.200 00258
m at31March 142,317 107,000 249,317 196,313 115,600 311,913

2021
Notes f
Fixed assets
Tangible assets 187,075 199.859
Current assets
Stocks 860
Cash atbank and in hand 137,188
73,706 138,048
CredlorL amounh taeng due wlhln
on@goof (11,464} (25,994}
Net current assets 62,242 112.054
Total asseh less current ItabINes 249,317 311,913
Inc:osfunds
Restricted funds 107,000 115,600
Unrestricted
funds
142,317 196,313
249,3l7 311,913

3 Donattons and legacies
.
:v.WW.o
f.:r}-4~g,fr r. & ~v-.w)
'&Mr-- Total
~r~i".&*r'+r -''i' -
Restricted
fuNds
«. 1
2O22:. .202f-
R
3ohn Switie'Trusfi" 10,000
A ~
l..a%
4 Charitable acNvtltei &: . Iraqi ~8.&Rh ', n~5
Charitable Charitable
IhCOMO IhCOlllO
2022 .2021'
" -.-"a 4
pnH
Donations 9,000 ' 9,690'
ChoritobIe activNes 3,696 1,,926
Housing benefit and guest
Investment
income
rent 88 916'
'20
115360
70
101,632 127,046'

Charitable Charitable Total Charffable Charitable Totcil
Expenditure Expenditure 2022 Expenditure Expenditure .2021
2022 2022 2021 2021
R E ig
''r-
~
r.
Staff costs 23,056 23,056 29,041 '29',041
~
es
Depreciation and
impairrTmnt
Community
membets
Rent and council tax
9,989
1,790
15,978
8.600
- -'--, ,
18,589
1,790
1.5,978
9,403
284
-',;15,650
8,600 F18,003
284
15,650
Utlties 18,384 18,384 12,695 12,695
Provisions and household
expenses
Maintenance
Garden and
livestock 10,148
50,111
2,396
- g~:,+1.0,-148
'"-~~-50,111
2,396
gap Lp lil,i72'7.
11,462
4,750
xeeA"k oat 11,7.'27-
llA62'
4750-'
es
"p'
Transport and travel
AfnenSes
Chureb expenses
6,671
1,276
238
6,671
'-' '1,-276
. -'238
6,629
-. ~i-;-2S9
-~197
6629
l.'259; ..
4.097
'
140,037 8,600 148,637 103,097 '8,6OO 111,697-
Share ofsupport costs 15,591 15,591 13,694 13,694
155,628 164,228 116,791 8,600 125,391
by fund
Unrestricted
funds
155,628 155,628 116,791 116,791
IReshicted funds 8,600 8,600 8,600
1
155,628 8,600 164,228 116,791 8,600 125,391
Theaverage monthly number ofemployees dudng the year was: 2022 -,2021
Number Number

Crediors: cimounts fall ing due wNhln o ne year
2022 2021
S
Other taxation and social security 2,034
Other creditor 2,216 8,101
Accruats and deterred income 9,248 15,859
11,464 25,994
ofnet ossets be@veen funds
Unrestrlcied Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 '2021
R R
Fund balances ot3l
March 2022are
represented
by:
'
Tangtble assets 80,075 107,000 187,075 84,259 1t5,600 199,859
Ament
assetsl(labiities} 62,242 62,242 112,054 112,054
142,317 107.000 249,317 196,313 115,600 311.913