| CONTENTS | ||
|---|---|---|
| Chairman's statement |
||
| Trustees' report | 2-4 | |
| Independent examiner's |
report | |
| Statement offinancial activities | ||
| Balance sheet | ||
| Notes to the financial statements | 8-14 |
| Unrestricted funds 2022 |
Restricted funds 2022 |
Total Unrestricted funds 2022 2021 |
Total Unrestricted funds 2022 2021 |
Restrtcted funds 2021 |
Total | ||
|---|---|---|---|---|---|---|---|
| Notes | R | R | |||||
| In m |
|||||||
| Donationsand | 10,000 | 10,000 | |||||
| .legacies Charitable activities |
101,632 | 101,632 | 127,046 | 127,046 | |||
| Total Income | 101,632 | 101,632 | 127,046 | 10,000 | 137,046 | ||
| Charitable activities |
155,628 | 8,600 | 164,228 | 116,791 | 8,600 | 125,391 | |
| Net {expencRture)/income | |||||||
| forthe year/ Net movement |
In funds | (53,996} | (8,600} | (62.596} | 10,255 | 1,400 | 11,655 |
| Fund balances 2021 |
at 1 Apnl | 196,313 | 115,600 | 311,913 | 186,058 | 114.200 | 00258 |
| m | at31March | 142,317 | 107,000 | 249,317 | 196,313 | 115,600 | 311,913 |
| 2021 | |||||
|---|---|---|---|---|---|
| Notes | f | ||||
| Fixed assets | |||||
| Tangible assets | 187,075 | 199.859 | |||
| Current assets | |||||
| Stocks | 860 | ||||
| Cash atbank and in hand | 137,188 | ||||
| 73,706 | 138,048 | ||||
| CredlorL amounh taeng due wlhln | |||||
| on@goof | (11,464} | (25,994} | |||
| Net current assets | 62,242 | 112.054 | |||
| Total asseh less current ItabINes | 249,317 | 311,913 | |||
| Inc:osfunds | |||||
| Restricted funds | 107,000 | 115,600 | |||
| Unrestricted funds |
142,317 | 196,313 | |||
| 249,3l7 | 311,913 |
| 3 | Donattons | and legacies | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| . :v.WW.o f.:r}-4~g,fr r. & ~v-.w) |
'&Mr-- | Total ~r~i".&*r'+r -''i' - |
Restricted fuNds |
|||||||
| «. 1 | ||||||||||
| 2O22:. | .202f- | |||||||||
| R | ||||||||||
| 3ohn Switie'Trusfi" | 10,000 | |||||||||
| A | ~ | |||||||||
| l..a% | ||||||||||
| 4 | Charitable | acNvtltei | &: | . Iraqi | ~8.&Rh | ', n~5 | ||||
| Charitable | Charitable | |||||||||
| IhCOMO | IhCOlllO | |||||||||
| 2022 | .2021' | |||||||||
| " -.-"a | 4 | |||||||||
| pnH | ||||||||||
| Donations | 9,000 | ' 9,690' | ||||||||
| ChoritobIe | activNes | 3,696 | 1,,926 | |||||||
| Housing benefit and guest Investment income |
rent | 88 916' '20 |
115360 70 |
|||||||
| 101,632 | 127,046' |
| Charitable | Charitable | Total | Charffable | Charitable | Totcil | ||||
|---|---|---|---|---|---|---|---|---|---|
| Expenditure | Expenditure | 2022 | Expenditure | Expenditure | .2021 | ||||
| 2022 | 2022 | 2021 | 2021 | ||||||
| R | E | ig | |||||||
| ''r- | |||||||||
| ~ | |||||||||
| r. | |||||||||
| Staff costs | 23,056 | 23,056 | 29,041 | '29',041 | |||||
| ~ es |
|||||||||
| Depreciation and impairrTmnt Community membets Rent and council tax |
9,989 1,790 15,978 |
8.600 - -'--, , |
18,589 1,790 1.5,978 |
9,403 284 -',;15,650 |
8,600 | F18,003 284 15,650 |
|||
| Utlties | 18,384 | 18,384 | 12,695 | 12,695 | |||||
| Provisions and household | |||||||||
| expenses Maintenance Garden and |
livestock | 10,148 50,111 2,396 |
- g~:,+1.0,-148 '"-~~-50,111 2,396 |
gap Lp lil,i72'7. 11,462 4,750 |
xeeA"k oat | 11,7.'27- llA62' 4750-' |
es "p' |
||
| Transport and travel AfnenSes Chureb expenses |
6,671 1,276 238 |
6,671 '-' '1,-276 . -'238 |
6,629 -. ~i-;-2S9 -~197 |
6629 l.'259; .. 4.097 ' |
|||||
| 140,037 | 8,600 | 148,637 | 103,097 | '8,6OO | 111,697- | ||||
| Share ofsupport costs | 15,591 | 15,591 | 13,694 | 13,694 | |||||
| 155,628 | 164,228 | 116,791 | 8,600 | 125,391 | |||||
| by fund Unrestricted funds |
155,628 | 155,628 | 116,791 | 116,791 | |||||
| IReshicted funds | 8,600 | 8,600 | 8,600 | ||||||
| 1 | |||||||||
| 155,628 | 8,600 | 164,228 | 116,791 | 8,600 | 125,391 |
| Theaverage | monthly | number | ofemployees | dudng | the | year | was: | 2022 | -,2021 |
|---|---|---|---|---|---|---|---|---|---|
| Number | Number |
| Crediors: cimounts fall | ing due | wNhln o | ne year | ||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| S | |||||||
| Other taxation and social security | 2,034 | ||||||
| Other creditor | 2,216 | 8,101 | |||||
| Accruats and deterred | income | 9,248 | 15,859 | ||||
| 11,464 | 25,994 | ||||||
| ofnet ossets | be@veen | funds | |||||
| Unrestrlcied | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2022 | 2022 | 2022 | 2021 | 2021 | '2021 | ||
| R | R | ||||||
| Fund balances ot3l | |||||||
| March 2022are | |||||||
| represented by: |
' | ||||||
| Tangtble assets | 80,075 | 107,000 | 187,075 | 84,259 | 1t5,600 | 199,859 | |
| Ament | |||||||
| assetsl(labiities} | 62,242 | 62,242 | 112,054 | 112,054 | |||
| 142,317 | 107.000 | 249,317 | 196,313 | 115,600 | 311.913 |