OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

← Voluntary Action Rutland

2025-03-31-accounts

Charity registration number 1123653 (England and Wales) Company registration number 06454172

VOLUNTARY ACTION RUTLAND

ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

VOLUNTARY ACTION RUTLAND

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Mr C Pigott
Mr A Sains
Mr J Millar
Mrs U Ozga
Mr S MacDonald
Mrs S Press (Appointed 25 April 2024)
Secretary Mr T Walters Chief Executive Officer
Charity number 1123653
Company number 06454172
Registered office 16a Suite 10
and principal address Oakham Enterprise Park
Ashwell Road
Oakham
Rutland
LE15 7TU
Independent examiner Philip John Dymond FCCA
Cheyettes Ltd
167 London Road
Leicester
LE2 1EG

VOLUNTARY ACTION RUTLAND

CONTENTS

Page
Trustees' report 1 - 6
Independent examiner's report 7
Statement of financial activities 8
Balance sheet 9 - 10
Notes to the financial statements 11 - 24

VOLUNTARY ACTION RUTLAND

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025

The trustees present their report and financial statements of Voluntary Action Rutland (also known as VAR) for the year ended 31 March 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (published in October 2019).

Objectives and activities

The objects of the charity, as stated in the Memorandum & Articles, are:

a. To promote any charitable purposes for the benefit of the community in the local government district of Rutland and its neighbourhood (herein after called “the area of benefit”) and, in particular, the advancement of education, the protection of health and the relief of poverty within the area of benefit.

b. To promote and organise co-operation in the achievement of the above purposes and to that end to promote and organise co-operation with individuals and other organisations in the achievement of the above purposes.

It aims principally to do this by:

Ensuring our work delivers our aims

VAR reviews its aims, objectives and activities each year. This review looks at what we have achieved and the outcomes of our work in the previous twelve months. It looks at the success of each key activity and the benefits brought to those groups of people we aim to help. The review also helps to ensure that our aims, objectives and activities remain focused on our stated purposes. We have referred to the guidance contained within the Charity Commission’s general information on public benefit when reviewing our aims and objectives and in planning our future activities. In particular, the trustees consider how planned activities will contribute to the set aims and objectives.

How our activities deliver public benefit

Our main activities, and whom we try to help, are described below. All our charitable activities focus on services based in the heart of the community: an integrated transport scheme; the provision of information for individuals and community organisations based in Rutland; and on securing and providing resources for the purposes of public benefit.

Achievements and performance

The financial year 2024/25 saw VAR complete its second full year based in the rented accommodation at OEP and this now feels very much like our charity’s home.

VOLUNTARY ACTION RUTLAND

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025

VAR’s main activities and achievements undertaken to further the charity’s purposes for public benefit were:

The service provision expanded into Stamford town centre following the closure of Stamford’s small transport scheme operated by the local church several years ago and we now have more than 120 registered users in the town and around 10 volunteer drivers. After 44+ years of operation, VAR’s Transport Scheme now comprises more than 65 volunteer drivers – the highest number in its history. Not only do service users benefit, but the increased numbers volunteering derive intrinsic satisfaction from being able to help their community, which enhances their own mental health and wellbeing.

The trustees are grateful for the continued limited financial support provided by Rutland County Council and the NHS ICB.

Financial review

Investment Policy

VAR has a formal Investment Policy approved by the Board of Trustees and reviewed annually. A Finance subgroup (FSG) meets regularly to review investment decisions and other financial matters affecting the charity.

The Investment Fund is invested in interest bearing deposits most of which are Fixed Term deposits and are FSCS protected.

VOLUNTARY ACTION RUTLAND

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025

Statement of Impact on Reserves

Free Reserves at 31/3/25 at 31/3/24 %
Increase
(Decrease)
General Reserve £197,333 £229,868 (14%)
Designated Funds(not included in above):
- Lands' End Fund £3,521 £1,000 252%
Ratio of Above Reserves to Annual Operating
Expenditure
72%		 91%

In addition to the above, at 31st March 2025 the charity held designated investment funds of £860,285 (2024 - £832,386) and restricted funds of £1,700 (2024 - £2,915). Total charity funds were therefore £1,062,839 (2024 - £1,066,169).

The VAR General Reserve is that part of the charity’s unrestricted income funds that is freely available to the Board, referred to as the "Free Reserve", exclusive of Designated Investment Funds, Restricted Funds and Tangible Fixed Assets.

The reserves are set aside to provide financial stability, the repair and replacement of the charity's tangible assets, and the means for the development of our principal activities.

It is intended that the reserves are to be held or used in the following manner:

a. To protect the charity from the risk of insolvency or serious disruption of its charitable functions and to sustain the operating cash-flow;

b. To provide specifically for unbudgeted expenditure on urgent repairs and vehicle replacement.

The Board reviews the reserves required regularly in order to achieve the above, consistent with the perceived level and stability of its income and without placing unnecessary restrictions on operations. The Board's longterm aim has been to maintain the charity's reserves at between 50% and 75% of operating expenditure, consistent with the necessary expenditure and perceived requirements.

The charity participates in a multi-employer defined benefit pension scheme, closed to new members, to which it makes contributions under the deficit recovery plan. At 31st March 2025, the net present value of the future contributions was £690 (2024 - £262) and this liability is reflected in the financial statements.

VOLUNTARY ACTION RUTLAND

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025

Future Developments:

The Transport Scheme continues with its successful service delivery. This past financial year has once again witnessed the overall transport scheme grow as mileage passed 120,000 miles for the year with both distance and individual journeys up once again.

Providing a heavily subsidised rural transport scheme for county residents makes sustainability a constant challenge. This past year, we have continued to strive towards a sustainable model through a combination of SEN School Transport provision for Rutland County Council (RCC) together with an increase in funding from the Better Care Fund (an NHS Integrated Care Board fund managed by RCC) in recognition of our role in providing essential non-urgent transport for our community and greater corporate social responsibility support from local schools and businesses.

The trustees’ aspirations remain the same: to continue to develop the Transport Scheme and explore wider rural transport opportunities. Any gaps in community support and service delivery will provide the evidence of need for future funding applications, which will be served best through partnership bids. In a post-pandemic rural environment, knowledge of the community, its existing services and activities is more important than ever.

In the process of refocusing the charity’s activities, it is recognised that existing methods of communication call for substantial enhancement. This will include digital reach and promotion as well as work to help and support older people and those with additional needs to access information online.

The degree of volunteering in Rutland is high in proportion to the population. VAR wishes to harness this ‘good will’ and philanthropy not only to benefit the recipient community, but also for the proven health and wellbeing benefits for those who volunteer.

The population of Rutland is growing and the need to develop community cohesion and encourage activism is greater than ever. Social isolation occurs not only in the older population but also in young families and individuals. Supporting and enabling the development of groups and networks will be a primary focus across the entire county including working with our locally-based armed forces and veterans.

Structure, governance and management

Governing Document

The organisation is a charitable company limited by guarantee, which was established under a Memorandum of Association, updated September 2019. This recognises the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the charitable company being wound up, members are required to contribute an amount not exceeding £1.

Trustees

The trustees, who are also the directors for the purpose of company law, and who served during the year were: Mr C Pigott

Mr A Sains Mr J Millar Mrs D Thatcher (Resigned 30 October 2024) Mrs U Ozga Mr S MacDonald Mrs S Press (Appointed 25 April 2024)

(Resigned 30 October 2024)

VOLUNTARY ACTION RUTLAND

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025

Recruitment and Appointment of the Board of Directors

The directors of the company are also charity trustees for the purposes of charity law and, under the company’s Articles, are known as members of the Board of Directors. One third of the Board members is subject to retirement at every Annual General Meeting.

On the eve of the start of this financial year, Mrs Debra Thatcher stepped down as a trustee and director of the charity and VAR would like to note its appreciation for all her advice and support over the years.

Organisational Structure

The CEO of VAR is empowered by the Board of Directors to undertake responsibilities and duties in line with agreed VAR policies and is responsible for ensuring that the charity delivers the services specified and that key performance indicators are met. The CEO also has responsibility for the day-to-day operational management of the office; individual supervision of the staff team; and ensuring that the team continue to develop their skills, knowledge and abilities in line with good practice and operational need.

Health & Safety

The trustees understand their duties to their employees and volunteers and are committed to ensuring that they provide a place to work with safe access and proper supervision for employees and volunteers. An appointed member of staff has responsibility to deal with all Health & Safety matters. The member of staff reports to the trustees, through the CEO.

Information on Health & Safety matters is readily available to all staff and users and training in Health & Safety is provided where required.

Risk Management

VAR’s Trustees acknowledge and understand their responsibility to identify, assess and manage risks. A risk is any event that, if it were to occur, could limit or prevent VAR from achieving its key objectives.

VAR’s key objectives are: the need to comply with its objects, to maintain its reputation and to keep close financial control; to meet its legal and moral responsibilities towards the community, its beneficiaries and its staff and volunteers; to apply funding and donations efficiently and effectively so that the intended beneficiaries benefit in the manner and to the extent intended; and to be open and transparent in all its dealings, internal and external.

In practical terms, VAR:

Trustee Induction and Training

Trustees are recruited from the local community and undergo a formal six-month preparation and induction period before their nominations are put to the full Board. This includes their attendance at Board and other meetings during that time. All trustees are given a variety of documents from the Charity Commission, National Council for Voluntary Organisations, etc. to read with reference to their obligations and responsibilities. Nominees are invited to the VAR offices to meet staff and volunteers and to learn about the work of the organisation. All nominees are issued, inter alia, with the Charity Commission’s “Guide for Trustees”, which sets out the operational framework for the charity as well as VAR’s Memorandum and Articles. All trustees are eligible and encouraged to attend training courses, and any incurred expenses are met by VAR.

VOLUNTARY ACTION RUTLAND

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025

This report has been prepared having taken advantage of the small companies exemption in the Companies Act 2006.

The trustees' report was approved by the Board of Trustees.

Mr C Pigott

Trustee and Director Dated: 30 October 2025

Mr T Walters Company Secretary Dated:30 October 2025

VOLUNTARY ACTION RUTLAND

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF VOLUNTARY ACTION RUTLAND

I report to the trustees on my examination of the financial statements of Voluntary Action Rutland (the charity) for the year ended 31 March 2025.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000, the independent examiner must be a member of a body listed in section 145 of the Charities Act 2011. I confirm that I am qualified to undertake the examination because I am a member of Association of Chartered Certified Accountants, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Cheyettes Ltd 167 London Road Leicester LE2 1EG

Dated: 30 October 2025

VOLUNTARY ACTION RUTLAND

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2025

Unrestricted
Restricted
funds
funds
2025
2025
Notes
£
£
Income from:
Donations and legacies
3
11,606
443
Charitable activities
4
223,593
-
Other trading activities
5
25
-
Investments
6
41,577
-
Total income
276,801
443
Expenditure on:
Raising funds
7
29,486
-
Charitable activities
8
247,844
2,557
Total expenditure
277,330
2,557
Net expenditure
(529)
(2,114)
Transfers between
funds
(899)
899
Other recognised
gains and losses:
Actuarial losses on
defined benefit pension
schemes
(687)
-
Net movement in
funds
9
(2,115)
(1,215)
Reconciliation of funds:
Fund balances at 1 April 2024
1,063,254
2,915
Fund balances at 31 March
2025
1,061,139
1,700		 Total
Unrestricted
Restricted
funds
funds
2025
2024
2024
£
£
£
12,049
8,395
712
223,593
194,056
-
25
721
-
41,577
38,898
-
277,244
242,070
712
29,486
28,800
-
250,401
223,557
201
279,887
252,357
201
(2,643)
(10,287)
511
-
(1,378)
1,378
(687)
-
-
(3,330)
(11,665)
1,889
1,066,169
1,074,919
1,026
1,062,839
1,063,254
2,915		 Total
2024
£
9,107
194,056
721
38,898
242,782
28,800
223,758
252,558
(9,776)
-
-
(9,776)
1,075,945
1,066,169

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

VOLUNTARY ACTION RUTLAND

BALANCE SHEET

AS AT 31 MARCH 2025

Notes
Fixed assets
Tangible assets
13
Current assets
Debtors
15
Investments
16
Cash at bank and in hand
Creditors: amounts falling due within
one year
17
Net current assets
Total assets less current liabilities
Provisions for liabilities
Net assets
The funds of the charity
Restricted income funds
21
Unrestricted funds
Designated funds
General unrestricted funds		 2025
£
£
67,366
23,458
860,285
134,043
1,017,786
(21,623)
996,163
1,063,529
(690)
1,062,839
1,700
863,806
197,333
1,062,839		 2024
£
£
48,648
27,145
832,386
166,455
1,025,986
(8,203)
1,017,783
1,066,431
(262)
1,066,169
2,915
833,386
229,868
1,066,169

The charitable company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2025. No member of the charitable company has deposited a notice, pursuant to section 476, requiring an audit of these financial statements.

The trustees acknowledge their responsibilities for ensuring that the charitable company keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

VOLUNTARY ACTION RUTLAND

BALANCE SHEET (CONTINUED)

AS AT 31 MARCH 2025

The financial statements were approved by the trustees on 30 October 2025

Mr C Pigott Trustee and Director

Company registration number 06454172 (England and Wales)

VOLUNTARY ACTION RUTLAND

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies

Charity information

Voluntary Action Rutland is a private company limited by guarantee incorporated in England and Wales. The registered office is 16a Suite 10, Oakham Enterprise Park, Ashwell Road, Oakham, Rutland, LE15 7TU.

1.1 Accounting convention

The financial statements have been prepared in accordance with the charity's Memorandum and Article of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (issued in October 2019). The charity is a Public Benefit Entity as defined by FRS 102.

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Designated funds comprise funds which have been set aside at the discretion of the trustees for specific purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4 Income

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

VOLUNTARY ACTION RUTLAND

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies

(Continued)

1.5 Expenditure

Expenditure is recognised on an accruals basis, inclusive of any VAT which cannot be recovered.

Costs of raising funds comprises fundraising costs, cost of sales of services and provision of rooms and facilities for rental fees. Costs incurred for room rentals are apportioned on the basis of floor area for premises costs and a percentage basis for other support costs.

Charitable activities costs include the costs incurred by the charity in the delivery of its charitable activities and services to beneficiaries. Also included are costs directly attributable to such activities and services and any indirect costs which are necessary to support them.

Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office and administrative costs. They are incurred directly in support of expenditure on the objects of the charity. Where support costs cannot be directly attributed to particular headings they have been allocated to raising funds and charitable activities on a basis consistent with use of resources.

1.6 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings and equipment 20% - 33.3% per annum on a straight line basis Motor vehicles 20% per annum on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7 Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9 Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

VOLUNTARY ACTION RUTLAND

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies

(Continued)

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.10 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11 Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

The cost of providing benefits under defined benefit plans is determined separately for each plan using the projected unit credit method, and is based on actuarial advice.

The change in the net defined benefit liability arising from employee service during the year is recognised as an employee cost. The cost of plan introductions, benefit changes, settlements and curtailments are recognised as incurred.

VOLUNTARY ACTION RUTLAND

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies

(Continued)

The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in income/(expenditure) for the year.

Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other recognised gains and losses in the period in which they occur and are not reclassified to income/ (expenditure) in subsequent periods.

The net defined benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.

2 Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3 Income from donations and legacies

Unrestricted
Restricted
funds
funds
2025
2025
£
£
Donations and gifts
10,606
443
Grants
1,000
-
11,606
443		 Total
Unrestricted
Restricted
funds
funds
2025
2024
2024
£
£
£
11,049
6,745
712
1,000
1,650
-
12,049
8,395
712		 Total
2024
£
7,457
1,650
9,107

VOLUNTARY ACTION RUTLAND

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

4 Charitable activities
2025 2024
£ £
Transport Scheme - client journey contributions 183,791 157,081
Performance related grants 39,802 36,975
223,593 194,056
Performance related grants
Rutland County Council 19,200 30,410
Leicestershire and Rutland NHS - 5,469
Various transport grants 7,102 1,096
Better Care Fund 12,500 -
Teco Groundwork grant 1,000 -
39,802 36,975
5 Income from other trading activities
Unrestricted Unrestricted
funds funds
2025 2024
£ £
Other income 25 721
6 Income from investments
Unrestricted Unrestricted
funds funds
2025 2024
£ £
Interest receivable 41,577 38,898

VOLUNTARY ACTION RUTLAND

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

7 Raising funds

Fundraising and publicity
Premises costs
Health and safety
Insurance
Office and administration
Furniture and equipment
Staff costs
Fundraising and publicity		 2025
£
1,221
-
774
7,397
13
20,081
29,486
29,486		 2024
£
1,832
3
1,148
7,525
51
18,241
28,800
28,800

VOLUNTARY ACTION RUTLAND

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

8 Charitable activities

Staff costs
Depreciation and impairment
Other costs
Other costs:
Office and administration costs
Insurance
Health and safety
Furniture and equipment
Premises costs
Trustees costs:
Professional fees:
Independent examination
Legal and professional
Meeting statutory requirements:
Net finance cost from defined
benefit scheme
Scheme expenses charged
Direct support costs:
Travel and hospitality costs - staff
and volunteers
Subscriptions and memberships
Donations given
Other direct costs:
Transport scheme:
Volunteer expenses
Volunteer drivers' mileage costs
Vehicle running costs and insurance
9
Net movement in funds
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial
statements
Depreciation of owned tangible fixed assets		 2025
£
124,901
13,423
112,077
250,401
11,985
1,208
-
401
10,106
2,972
344
7
377
2,393
-
6,811
513
53,285
21,675
112,077
2025
£
2,972
13,423		 2024
£
108,590
13,423
101,745
223,758
11,746
1,772
56
139
10,983
2,556
13
22
367
2,176
226
1,731
238
52,959
16,761
101,745
2024
£
2,556
13,423

VOLUNTARY ACTION RUTLAND

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

10 Trustees

None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.

No expenses were reimbursed to trustees during the year.

11 Employees

The average monthly number employees (head count) during the year was:

Chief Executive Officer
Transport Manager
Transport administration
Administrative and finance staff
Drivers
Total
Employment costs
Wages and salaries
Social security costs
Other pension costs		 2025
Number
1
1
1
2
3
8
2025
£
131,255
5,912
7,815
144,982		 2024
Number
1
1
1
2
1
6
2024
£
116,391
3,634
6,806
126,831

The average number of full time equivalent staff during the year was 4 (2024 - 3).

There were no employees whose annual remuneration was more than £60,000.

12 Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

VOLUNTARY ACTION RUTLAND

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

13
Tangible fixed assets
Fixtures,
fittings and
equipment
Motor
vehicles
£
£
Cost
At 1 April 2024
10,807
161,494
Additions
-
32,141
At 31 March 2025
10,807
193,635
Depreciation and impairment
At 1 April 2024
7,994
115,659
Depreciation charged in the year
1,964
11,459
At 31 March 2025
9,958
127,118
Carrying amount
At 31 March 2025
849
66,517
At 31 March 2024
2,813
45,835
14
Financial instruments
2025
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
860,285
15
Debtors
2025
Amounts falling due within one year:
£
Trade debtors
10,630
Other debtors
2,675
Prepayments and accrued income
10,153
23,458
16
Current asset investments
2025
£
Cash equivalents on deposit
860,285		 Total
£
172,301
32,141
204,442
123,653
13,423
137,076
67,366
48,648
2024
£
832,386
2024
£
16,257
2,675
8,213
27,145
2024
£
832,386

VOLUNTARY ACTION RUTLAND

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

17
Creditors: amounts falling due within one year
Notes
Other taxation and social security
Deferred income
18
Trade creditors
Accruals
18
Deferred income
Arising from deferred grant income
Deferred income is included in the financial statements as follows:
Deferred income is included within:
Current liabilities
Movements in the year:
Deferred income at 1 April 2024
Resources deferred in the year
Deferred income at 31 March 2025
19
Provisions for liabilities
Notes
Retirement benefit obligations
20
20
Retirement benefit schemes		 2025
£
1,092
12,500
4,756
3,275
21,623
2025
£
12,500
2025
£
12,500
-
12,500
12,500
2025
£
690
690		 2024
£
-
-
3,576
4,627
8,203
2024
£
-
2024
£
-
-
-
-
2024
£
262
262

Defined contribution schemes

The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.

The charge to profit or loss in respect of defined contribution schemes was £7,815 (2024 - £6,806).

VOLUNTARY ACTION RUTLAND

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

20 Retirement benefit schemes

(Continued)

Defined benefit schemes

The charity participates in a multi-employer scheme which provides benefits to some 521 non-associated participating employers. The scheme is a defined benefit scheme in the UK. It is not possible for the charity to obtain sufficient information to enable it to account for the scheme as a defined benefit scheme. Therefore it accounts for the scheme as a defined contribution scheme.

The scheme is subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005. This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK.

The scheme is classified as a 'last-man standing arrangement'. Therefore the charity is potentially liable for other participating employers' obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basis on withdrawal from the scheme.

A full actuarial valuation for the scheme was carried out at 30 September 2023. This valuation showed assets of £514.9m, liabilities of £531.0m and a deficit of £16.1m. To eliminate this funding shortfall, the Trustee has asked the participating employers to pay additional contributions to the scheme as follows:

Deficit contributions from 1st April 2025 to 31st March 2028 of £2,100,000 per annum (payable monthly).

Unless a concession has been agreed with the Trustee the term to 31st March 2028 applies.

Note that the scheme's previous valuation was carried out with an effective date of 30th September 2020. This valuation showed assets of £800.3m, liabilities of £831.9m and a deficit of £31.6m. To eliminate this funding shortfall, the Trustee asked the participating employers to pay additional contributions to the Scheme as follows:

Deficit contributions from 1st April 2022 to 31st September 2025 of £3,312,000 per annum (payable monthly).

The recovery plan contributions are allocated to each participating employer in line with their estimated share of the Series 1 and Series 2 scheme liabilities.

Where the scheme is in deficit and where the charity has agreed to a deficit funding arrangement the charity recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The present value is calculated using the discount rate detailed in these disclosures. The unwinding of the discount rate is recognised as a finance cost.

Key assumptions

Key assumptions
2025 2024
% %
Rate of discount - percentage per annum 4.84 5.31

The discount rates shown above are the equivalent single discount rates which, when used to discount the future recovery plan contributions due, would give the same results as using a full AA corporate bond yield curve to discount the same recovery plan contributions.

VOLUNTARY ACTION RUTLAND

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

20
Retirement benefit schemes
Amounts recognised in the Statement of Financial Activities:
Net interest on defined benefit liability/(asset)
Amounts taken to other comprehensive income:
Actuarial changes related to obligations
The amounts included in the balance sheet arising from the charity's
obligations in respect of defined benefit plans are as follows:
Present value of defined benefit obligations
Deficit in scheme
Movements in the present value of defined benefit obligations:
Liabilities at 1 April 2024
Actuarial gains and losses
Interest cost
Deficit contribution paid
At 31 March 2025		 (Continued)
2025
2024
£
£
7
22
2025
2024
£
£
687
-
2025
2024
£
£
690
262
690
262
2025
£
262
687
7
(266)
690

The defined benefit obligations arise from plans which are wholly or partly funded.

21 Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 April Incoming Resources Transfers At 31 March
2024 resources expended 2025
£ £ £ £ £
Emergency Families Fund 2,915 443 (2,557) 899 1,700

VOLUNTARY ACTION RUTLAND

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

21 Restricted funds (Continued)
Previous year: At 1 April Incoming Resources Transfers At 31 March
2023 resources expended 2024
£ £ £ £ £
Emergency Families Fund 1,026 712 (201) 1,378 2,915

The Emergency Families Fund is a restricted fund to enable VAR to meet the needs of individuals and families in distress.

The transfers from the restricted fund to the General Fund represent the administrative cost of managing those projects.

22 Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

Investment
Fund
Vehicle
Replacement
Fund
Lands' End
Fund
General funds
Previous year:
Investment
Fund
Capital Fund
Vehicle
Replacement
Fund
Lands' End
Fund
General funds		 At 1 April
2024
Incoming
resources
Resources
expended
£
£
£
832,386
27,899
-
-
1,160
-
1,000
4,095
(1,574)
229,868
243,647
(275,756)
1,063,254
276,801
(277,330)
At 1 April
2023
Incoming
resources
Resources
expended
£
£
£
-
-
-
702,231
-
-
30,267
-
-
-
1,500
-
342,421
240,570
(252,357)
1,074,919
242,070
(252,357)		 Transfers
Gains and
losses
At 31 March
2025
£
£
£
-
-
860,285
(1,160)
-
-
-
-
3,521
261
(687)
197,333
(899)
(687)
1,061,139
Transfers
Gains and
losses
At 31 March
2024
£
£
£
832,386
-
832,386
(702,231)
-
-
(30,267)
-
-
(500)
-
1,000
(100,766)
-
229,868
(1,378)
-
1,063,254

VOLUNTARY ACTION RUTLAND

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

22 Unrestricted funds

(Continued)

Following the sale of the premises at Lands' End Way in 2022 the Board agreed to establish a Designated Investment Fund and allocate the remaining Capital to the General Fund to cover the working capital and operational needs of the charity.

The Vehicle Replacement Fund was designated to provide for the replacement of Transport Scheme vehicles.

23 Analysis of net assets between funds

Unrestricted
Restricted
£
£
Fund balances at 31 March 2025 are represented by:
Tangible assets
67,366
-
Current assets/(liabilities)
994,463
1,700
Provisions and pensions
(690)
-
1,061,139
1,700		 Total
£
67,366
996,163
(690)
1,062,839

24 Operating lease commitments

At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Within one year
Between two and five years		 2025
£
12,840
22,470
35,310		 2024
£
12,840
35,310
48,150

25 Related party transactions

There were no disclosable related party transactions during the year (2024 - none).