5th A ril 2023 Income and Ex e |
ndlture Acc |
ount | ||
|---|---|---|---|---|
| Notes | 2023 | 2022 | ||
| L | L' | |||
| INCOMING RESOURCES | ||||
| U luntarl l m Collections and donations Interest |
1 | 106265 440 |
127,781 20 |
|
| TOTAL INCOMING RESOURCES | 108,705 | 127,801 | ||
| RESOURCES EXPENDED | ||||
| Charitable activities - Direct Ex enditure Light and heat Rates lnsurances Postage, printing and stationery Property repairs and maintenance Motor expenses Ceremonial and sundry expenses TV licence Telephone Profit on disposa! Depreciation Governance costs Total Charitable Ex enditure |
23,727 6,132 2,656 11,143 14,050 2,961 8,611 159 1,591 5,511 1,020 77,561 |
21,452 3,570 2,426 8,070 1,401 3,693 9,190 159 957 (924) 5,273 1,140 56,407 |
||
| NET INCOMING RESOURCES | 29,144 | 71,394 | ||
| FUNDS BALANCE BROUGHT FORWARD FUNDS CARRIED FORWARD |
2 695042 2,724,186 |
2,623,648 2,695,042 |
| The trustee | s did |
not have any expenses reim |
not have any expenses reim |
bursed during the ye |
ar (2021fNil) | |
|---|---|---|---|---|---|---|
| 3Tan ibis |
fixed | assets | Balance | Move - ments | Balance at | |
| at | 05/04/23 | |||||
| Cost | 06/04/22 f |
|||||
| Freehold | ro erties | |||||
| 107, Handsworth Rd, 97-101,Handsworth |
Birmingham Rd, Birmingham |
500,000 1,320,876 |
500,000 1,320,876 |
|||
| Car Park | 356,079 | 356,079 | ||||
| Mercedes | 9,510 | 9,510 | ||||
| Equipment/Fixtures | 41,603 | 6,225 | 47,828 | |||
| 2,228,068 | 6,225 | 2,234,293 |
| Balance | Charge/ | Balance at | ||||
|---|---|---|---|---|---|---|
| Accumulated depreciation |
at 06/04/22 |
disposal for the vear f |
05/04/23 f |
|||
| Mercedes | 2,378 | 1,783 | 4,161 | |||
| Equipment/Fixtures | 32,918 | 3,728 | 36,646 | |||
| 35,296 | 5,511 | ' | 40,807 | |||
| Net book value | Balance at | Balance at | ||||
| 05/04/23 f |
05/04/22 f |
|||||
| 107, Handsworth | Rd, | Birmingham | 500,000 | 500,000 | ||
| 97-'l01, Handsworth | Rd, Birmingham | 1,320,876 | 1,320,876 | |||
| Car Park | 356,079 | 356,079 | ||||
| Mercedes | 5,349 | 7,132 | ||||
| Equipment/Fixtures | 11,182 | 8,685 | ||||
| 2,193,486 | 2,192,772 |
| Notes to the | Accounts For The P | Accounts For The P | eriod | Ended 5th A | ril 2023 | ||
|---|---|---|---|---|---|---|---|
| 4 Unrestricted | funds | Balance | Income | Expendi- | Balance | ||
| at | ture | at | |||||
| 05/04/22 | f | 05/04/23 6 |
|||||
| Unrestricted | 2,695,042 | 106,705 | 77,561 | 2,724,186 | |||
| 2,695,042 | 106,705 | 77,561 | 2,724,186 | ||||
| 5Anal sis of | net assets between | funds | Unrestrict | Total | |||
| ed funds | |||||||
| 8 | f | ||||||
| Fixed assets | 2,193,486 | 2,193,486 | |||||
| Cash and current investments | 531,720 | 531,720 | |||||
| Other current | assets | / liabilities | (1,020) | (1,020) | |||
| Total | 2,724,186 | 2,724,186 |