OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts


5th A
ril 2023 Income and Ex e
ndlture
Acc
ount
Notes 2023 2022
L L'
INCOMING RESOURCES
U luntarl
l
m
Collections and donations
Interest
1 106265
440
127,781
20
TOTAL INCOMING RESOURCES 108,705 127,801
RESOURCES EXPENDED
Charitable
activities - Direct Ex enditure
Light and heat
Rates
lnsurances
Postage,
printing
and stationery
Property repairs and maintenance
Motor expenses
Ceremonial
and sundry expenses
TV licence
Telephone
Profit on disposa!
Depreciation
Governance
costs
Total Charitable
Ex enditure
23,727
6,132
2,656
11,143
14,050
2,961
8,611
159
1,591
5,511
1,020
77,561
21,452
3,570
2,426
8,070
1,401
3,693
9,190
159
957
(924)
5,273
1,140
56,407
NET INCOMING RESOURCES 29,144 71,394
FUNDS BALANCE BROUGHT FORWARD
FUNDS CARRIED FORWARD
2 695042
2,724,186
2,623,648
2,695,042

The trustee s
did
not have any expenses
reim
not have any expenses
reim
bursed
during the ye
ar (2021fNil)
3Tan
ibis
fixed assets Balance Move - ments Balance at
at 05/04/23
Cost 06/04/22
f
Freehold ro erties
107, Handsworth
Rd,
97-101,Handsworth
Birmingham
Rd, Birmingham
500,000
1,320,876
500,000
1,320,876
Car Park 356,079 356,079
Mercedes 9,510 9,510
Equipment/Fixtures 41,603 6,225 47,828
2,228,068 6,225 2,234,293
Balance Charge/ Balance at
Accumulated
depreciation
at
06/04/22
disposal for
the vear
f
05/04/23
f
Mercedes 2,378 1,783 4,161
Equipment/Fixtures 32,918 3,728 36,646
35,296 5,511 ' 40,807
Net book value Balance at Balance at
05/04/23
f
05/04/22
f
107, Handsworth Rd, Birmingham 500,000 500,000
97-'l01, Handsworth Rd, Birmingham 1,320,876 1,320,876
Car Park 356,079 356,079
Mercedes 5,349 7,132
Equipment/Fixtures 11,182 8,685
2,193,486 2,192,772

Notes to the Accounts For The P Accounts For The P eriod Ended 5th A ril 2023
4 Unrestricted funds Balance Income Expendi- Balance
at ture at
05/04/22 f 05/04/23
6
Unrestricted 2,695,042 106,705 77,561 2,724,186
2,695,042 106,705 77,561 2,724,186
5Anal sis of net assets between funds Unrestrict Total
ed funds
8 f
Fixed assets 2,193,486 2,193,486
Cash and current investments 531,720 531,720
Other current assets / liabilities (1,020) (1,020)
Total 2,724,186 2,724,186