Solidarity Sports Trustees’ Report and Financial Statements For the year ended
31 March 2023
Charity No 1123589
Year ended 31 March 2023
| TABLE OF CONTENTS | TABLE OF CONTENTS | |
|---|---|---|
| TABLE OF CONTENTS | 1 | |
| CHARITY INFORMATION | 2 | |
| PARTNERS | 3 | |
| TRUSTEES’ REPORT | 4 | |
| 1. | OBJECTIVES & ACTIVITIES |
4 |
| Objectives | 4 | |
| Organisational background | 4 | |
| Beneficiaries | 5 | |
| 2. | ACHIEVEMENTS AND IMPACT |
6 |
| Holiday Projects | 6 | |
| Summer 2022 | 7 | |
| Family Support | 9 | |
| Mentoring | 10 | |
| 3. | ORGANISATIONAL GROWTH |
11 |
| Office Refurbishment & Launch | 11 | |
| Fundraising | 11 | |
| Volunteers | 12 | |
| 4. | Structure, governance and management |
13 |
1
Year ended 31 March 2023 Trustees’ Report
CHARITY INFORMATION
Trustees Dr Melernie Meheux Mr Edward Harvey Mr Ramzi Rafih Mr Hassan Laroussi Mr Alain Mandy Ms Una McGuiness Dr Wajma Torkmani Mr Liam Mahoney CEO Mr Sean Mendez Charity Registration Number 1123589 Registered Office Seven Stars 253 North End Road London W14 9NS Bankers HSBC 92 Kensington High Street London W8 4SH Independent Examiners Bannerman Johnstone Maclay Ltd 213 St. Vincent Street Glasgow G2 5QY Resigned April 2023 *Appointed March 2023
2
Year ended 31 March 2023 Trustees’ Report
PARTNERS
3
Year ended 31 March 2023 Trustees’ Report
TRUSTEES’ REPORT
The trustees present their report and financial statements for the year ended 31 March 2023.
1. OBJECTIVES & ACTIVITIES
Objectives
The charity nurtures the well-being of children in West London who are recovering from severe trauma. Our aim is to deliver happiness through participation in healthy and stimulating activities.
Specific objectives are to:
-
Improve the physical, mental and emotional well-being of children; particularly children living in poverty and recovering from trauma;
-
Advance children’s development, education, and resilience to improve their chances for success;
-
Reduce barriers to participation in leisure activities for children who have historically been excluded;
-
Grow and honour the Hashim Family Legacy by facilitating the dreams of our children;
-
Provide holistic family support by working with carers to give children the best care and chance in life.
Organisational background
Solidarity Sports was founded on the belief that every child deserves happiness.
Established in 2007, we started out as an after-school football club. Since then, we have evolved beyond just sports, adding healthy eating initiatives, arts, educational group trips, mentorship programs, and holidays in the UK and abroad.
The glue that binds our programmes together is a commitment to creating a safe, open-minded, inclusive, and loving environment where children can play together and create happy memories.
4
Year ended 31 March 2023 Trustees’ Report
Beneficiaries
Our services and activities are tailored for children, aged between 5 to 17 years, who face multiple disadvantages and have experienced complex trauma. We receive 95% of referrals from Social Services, who entrust us to care for the most vulnerable children in these boroughs.
Many of our children face difficulties at school, making friends or struggling to regulate themselves and express emotions due to adverse experiences. Their cognitive and social development is impacted by chronic trauma, including abuse, abandonment, displacement, and bereavement. We also care for children who have Special Educational Needs, including those with Autism.
Over 96% of our families live in social housing, often of such poor quality that children’s health and development is compromised. Eighty-five percent (85%) of our children speak English as an additional language. It is common for children to bear the burden of translating and communicating on behalf of their parents. Eighty-six percent 86% of children are from minority ethnic backgrounds.
Forty-five percent (45%) of our children live in London’s richest borough, Kensington and Chelsea (RBKC). Three wards in the borough fall in the three ‘most deprived’ deciles, according to the English Index of Multiple Deprivation, whilst three wards are in the ‘least deprived’ deciles. Our children live and grow up in a hugely disparate region of London, where there is a 22-year difference in life expectancy between the richest and poorest ward ( Figure 1 ).
(Figure 1: English Index of Multiple Deprivation, rebased for London. Source, Trust for London)
5
Year ended 31 March 2023 Trustees’ Report
- ACHIEVEMENTS AND IMPACT
Holiday Projects
During school holidays, children join us for a range of stimulating and enriching activities across London. Trips enable children to explore the city they live in, engage in daily physical activities, develop friendships, and create happy memories.
In the past year, we continued to expand our reach to meet the increasing demand for our services. We increased provision from two locations to four, now delivering activities across Hammersmith, Shepherds Bush, Notting Hill, and Earls Court, simultaneously.
Our children’s safety remains our priority during trips, and we have continued to maintain our unique ratio of 1 adult to every 2 children, throughout projects.
Between April 2022 and March 2023, we delivered trips during Easter, May Half Term, Summer, October Half Term, Christmas, and February Half Term.
“My children always love it when they attend during the holidays. The Solidarity Sports Team has provided them adventures and trips to places I have not been able to take them to, for that I am grateful… because of these experiences they never feel left out.”
Parent of two children who attended our Easter Holiday activities
6
Year ended 31 March 2023 Trustees’ Report
Table below shows the number of children and volunteers engaged in school holiday activities between 2022/23.
| Holiday Projects 2022-23 | Children | Volunteers |
|---|---|---|
| Easter 2022 | 92 | 63 |
| May Half Term 2022 | 92 | 63 |
| Summer 2022 | 123 | 151 |
| October Half Term 2022 | 116 | 82 |
| Christmas 2022 | 121 | 140 |
| February 2023 | 106 | 109 |
Activities and Impact (continued)
Summer 2022
We were thrilled to return to Westway Sports Centre for the first week of the project. Many of our children are sedentary in their home lives, which we aim to counteract by offering at least four hours of physical activity every day during the summer holidays.
New partnerships with Holland Park school (Kensington) and Latymer Upper school (Hammersmith) facilitated opportunities for children during the summer project. For three weeks we were based at Holland Park school, with access to tennis courts, football pitches and art rooms. Latymer Upper school offered free swimming lessons every week for our children, delivered by professional swim coaches. Our continued partnership with the Holidays and Food programme (HAF) with Let Me Play (LMP) remained crucial for children experiencing food insecurity to access a daily hot meal and healthy snacks whilst attending our activities. In just four weeks, we provided 1,200 nutritious hot lunches to our children aged 5 to 15 years old.
Feedback collected in the last week revealed 98% of children felt safe with us, 60% reported they would not change anything during summer and 78% children scored the summer project 5 stars (between 1 to 5).
“My time with Solidarity Sports has been so much more than I could have ever asked for. The team's generosity, kindness and care are incomparable. Being able to work with and make a difference to children filled with enthusiasm, kindness, and excitement is a rewarding privilege that I am grateful for each day.”
Nura, former volunteer and current staff member
7
Year ended 31 March 2023 Trustees’ Report
For our summer residential trip, we increased capacity due to additional funding awarded to us from RBKC through the Grenfell Projects Fund (Round 2). We returned to PGL, Isle of Wight, with 30 children. PGL remains life-changing and is very special since for many of our children this is their first time away from home.
"The giant swing was so high! I was a little scared but mostly excited. It made me so happy because it was something I’d never tried before, and it gave me a rush."
Girl, aged 9
8
Year ended 31 March 2023
Trustees’ Report
Activities and Impact (continued)
Family Support
In the past 12 months we have continued to expand our holistic family support services. By providing practical and emotional support to parents/carers, we aim to improve mental wellbeing, reduce loneliness, and strengthen familial relationships; ultimately, making home a better and safer place for our children. Whilst many families we worked with were recovering from the effects of the pandemic, the cost-of-living crisis posed a greater threat to housing, physical and mental health, and food insecurity.
Funds raised from our winter cost-of-living campaign and small grants were used to offer practical support for families living in destitution, temporary accommodation and those experiencing high levels of debt. We purchased specific one-off items, such as fridges for asylum seekers living in temporary hotel accommodation. Throughout the winter, our team frequently ‘topped-up’ electricity and gas metres to allow families to keep the heating and lights on. This was accompanied by advocacy aimed to provide long-term solutions to housing disrepair by facilitating communications between housing associations, councils, debt companies and sought support from local MPs and councillors.
An important area of our family support work includes making referrals onto organisations, who can deliver specialist advice on issues pertaining to housing, therapy, immigration, and family law matters. Our non-judgemental approach with families commonly seen as ‘hard-to-reach’ has enabled very vulnerable carers to be referred onto food banks, legal-aid, therapy, and debt-relief organisations who have provided effective advice and support.
9
Year ended 31 March 2023
Trustees’ Report
Mentoring
Children engaged in our mentoring programme benefit from weekly mentoring for a minimum of six months. Mentors receive training prior to being placed with a child and receive clinical supervision from our Family and Safeguarding Lead. Children are often referred to our mentoring programme if struggling with traumatic and stressful experiences. Many mentees have very low confidence, not feel worthy of attention, or have additional caring responsibilities at home. Each week an activity is planned in the community, such as visiting a museum, park, city farm or art trip, like pottery. This programme has resulted in the de-escalation of children on child protection and child-in-need plans with Social Services.
10
Year ended 31 March 2023 Trustees’ Report
- ORGANISATIONAL GROWTH
This was the first year where Covid-19 did not disrupt our activities, meaning a permanent return to in-person support for all projects. In the past 3 years we have grown rapidly as an organisation, increasing from two project locations to four and from no permanent office space to a huge 3,000 square foot building, leased for five years. There were changes to our staff team with our Development Manager returning to full-time study in September 2022, along with the welcome addition of a full time Fundraising Officer and part time Admin Support. We also continued ramping up volunteer partnerships with corporate organisations, increasing volunteer numbers for another year in a row.
Office Refurbishment & Launch
We settled into our new office space in West Kensington and made huge progress with the refurbishment and design project, led by a staff member and volunteer. The aim for our new office was to have a dedicate children and family section, for our weekly under 5’s group and after-school club. We required another section to be a functioning workspace for staff members, a place for meetings and a kitchen. The design project involved consultations with our children, volunteers, and staff, including the invaluable support from our ambassador, Fiona Humberstone. Renovations took place over the summer of 2022, and we now could not imagine Solidarity Sports without this space!
Fundraising
Solidarity Sports endeavours to grow income from trusts and foundations. We also invest our efforts in individual giving campaigns to garner long-term support from donors. Our income from trusts and foundations grew by roughly 106% from £155,727 the previous year to £320,483.
Regular giving remains a priority area for individual giving and improving our fundraising sustainability. After multiple event cancellations due to the Coronavirus pandemic, we were finally able to celebrate the ‘relaunch’ of our regular-giving campaign, Memory Makers , in December 2022. Still, growing this campaign remains a challenge, outside of delivery projects as this is a time when we have less face-to-face contact with volunteers and partners. In the past we have relied upon personal networks and the local community, which requires us to pursue innovative fundraising campaigns to effectively grow the campaign in the coming year.
The charity ran several successful individual-giving campaigns, attracting one-time donors, to address the increasing cost-of-living crisis which is negatively impacting our families. Over an eightweek period, we raised £50,000 from online donations to support families with heating bills, school uniforms, food, and other essentials. We were also a recipient of the joint Evening Standard and The Childhood Trust’s ‘On the Breadline’ campaign, being awarded £50,000 to sustain crucial family support. We also participated in Champions for Children, for another year, garnering social media support for the match-funding campaign, with funds dedicated to running our school holiday projects.
Finally, our corporate partnerships have continued to strengthen, particularly with BNP Paribas, Sky UK and Smart Currency Exchange. In addition to financial donations, we have been able to organise competitions for children, family hampers, games for children, vitamins and one-off items for families.
11
Year ended 31 March 2023
Trustees’ Report Volunteers
This year, we worked with 296 volunteers and 123 corporate volunteers. Our coaches are supported by volunteers, mostly aged between 16-25. From the year before, general volunteer figures have increased by 44% and corporate volunteers by over 250%.
Volunteers are the lifeblood of the organisation; they are vital in maintaining our unique 1:2 adultto-child ratio that sets us apart from other organisations. The passion and enthusiasm volunteers bring to our projects contributes positive energy and an invaluable ‘fun element’. Many of our existing volunteers have grown up in the same communities as our children. Volunteers are recruited through universities, corporate partnerships, local colleges/sixth forms, and individual enquiries through social media. We attract most volunteers via word-of-mouth.
It is mandatory for all volunteers to have an up-to-date enhanced DBS check. All volunteers are required to attend our specialist in-house Child Safeguarding training, where they learn about attachment styles, how to spot signs of abuse, and how to understand the broad spectrum of needs our children have. Volunteers are encouraged to attend advanced training where available.
Sustaining the flow of volunteers and retaining existing volunteers is key to the future of Solidarity Sports. Widening our network of corporate partnerships has in-turn increased volunteer numbers and often volunteers return and sign-up outside of work. So far, this has worked well for our projects. Over the next year we will need to ensure groups have a good balance of experienced volunteers and a small number of corporate volunteers who cannot provide the same level of consistency as our other volunteers.
Professional volunteers have continued to provide specialist guidance through the year, saving the organisations tens of thousands of pounds. These individuals have supported on key tasks including copywriting, website management, accounting, videography, governance, and bid writing
12
Year ended 31 March 2023 Trustees’ Report
- Structure, governance and management
Trustees act in a voluntary capacity. They are selected and approved by the Board of Trustees for the respective contributions each trustee can make, in support of Solidarity Sports in meeting its objectives.
All board members complete an induction process to ensure they are fully aware of their responsibilities. They are encouraged to take further development training as appropriate and available.
The Board meets quarterly during the year to discuss and oversee the governance of the organisation. Meetings follow an agreed agenda including reviews of the annual budget, management accounts, business plan, reviews of operational and financial performance, staffing, project work, plus additional specific items as required.
Solidarity Sports has a committed team that has continued to grow in the past year. Between April 2022 to March 2023, we employed 6 full time and 18 part time staff (including well-being coaches).
-
Chief Executive Officer, Sean Mendez, is responsible for running and operating the charity on a day-to-day basis.
-
Family & Safeguarding Lead, Miriam Mendez, manages the support for over 200 families, provides clinical supervision of mentors, and oversees family outreach work .
-
Development Manager oversees the charity’s fundraising, partnerships and financial operations.
-
Volunteer and Projects Manager manages all volunteers, organises projects and supports the delivery.
-
Fundraising Officer manages the charity’s regular giving campaign.
-
Admin Assistant supports the team with administrative duties, strategy and communications.
Well-being coaches lead delivery across all of our projects. All our coaches joined as volunteers before progressing to paid staff and 32% joined us as child participants in our programmes.
13
SOLIDARITY SPORTS Year ended 31 March 2023 Trustees, Report 'Il 6u£ 14
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
FOR
SOLIDARITY SPORTS
Bannerman Johnstone Maclay 213 St Vincent Street Glasgow G25QY
SOLIDAIUTY SPORTS CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDKD 31 MARCH 2023 Page Report of the Trustee8 Independent ExAmlner's Report Stx¢em¢nt of FinAn¢i#l Activities Balance Sheet Cish Flow Statement Notes to the Cash Flow Statement Notes to the FinindAI Statements 7 to 14 Detalled Statement of Flnanclal Actlvltles 15 to 16
SOLIDARITY SPORTS
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
The trustees present their report with the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic oflreland (FRS 102) (effective 1 January 2019).
FINANCIAL REVIEW Reserves policy
General reserves are carried forward to future periods, and may be expended in accordance with the charity's Trust Deed as the Trustees decide.
Income from restricted sources is expended in the year to which it relates. Any surplus remaining at the end of the year is carried forward to the next financial year. In the year ended 31 March 2023, the restricted expenditure exceeded mcome for those purposes by £24,655 (2022: £14,305) and this deficit was met by restricted funds carried forward.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number
1123589
Principal address
253 North End Road London W14 9NS
Trustees
E Harvey (resigned 30.4.23) DrMMeheux Ms U McGuinness H Laroussi A Mandy Dr W Torkmani (appointed 29.3.23) L Mahoney (appointed 29.3.23)
Independent Examiner
Bannerman Johnstone Maclay 213 St Vincent Street Glasgow G2 5QY
Approved by order of the board of trustees on 11 January 2024 and signed on its behalf by:
Dr. M. Meheux, Trustee
Page 17
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF SOLIDARITY SPORTS
Independent examiner's report to the trustees of Solidarity Sports
I report to the charity trustees on my examination of the accounts of Solidarity Sports (the Trust) for the year ended 31 March 2023.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect ofmy examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants of Scotland, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
- accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or 2. the accounts do not accord with those records; or 3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Douglas Paton BSc CA
The Institute of Chartered Accountants of Scotland
Bannerman Johnstone Maclay 213 St Vincent Street Glasgow G2 5QY
11 January 2024
Page 18
SOLIDARITY SPORTS
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023
| Unrestricted Restricted fnd fnds Notes £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 431,402 151,801 Investment income 3 Total 431,402 151,801 EXPENDITURE ON Charitable activities 4 Charitable activities 199,031 108,983 Other 140,703 67,473 Total 339,734 176,456 NET INCOME/(EXPENDITURE) 91,668 (24,655) RECONCILIATION OF FUNDS Total fnds brought frward 263,916 39,036 TOTAL FUNDS CARRIED FORWARD 355,584 14,381 |
2023 Total fnds £ 583,203 583,203 308,014 208,176 516,190 67,013 302,952 369,965 |
2022 Total fnds £ 374,398 19 |
|---|---|---|
| 374,417 223,767 127,216 350,983 23,434 279,518 302,952 |
The notes form part of these financial statements
Page 19
SOLIDARITY SPORTS
BALANCE SHEET 31 MARCH 2023
| FIXED ASSETS Tangible assets CURRENT ASSETS Debtors Cash at bank and in hand CREDITORS Amounts falling due within one year NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS Unrestricted fnds Restricted fnds TOTAL FUNDS Unrestricted fnd Notes £ 9 10,295 10 13,808 357,376 371,184 11 (25,895) 345,289 355,584 355,584 12 |
Restricted fnds £ 14,381 14,381 14,381 14,381 14,381 |
2023 2022 Total Total fnds fnds £ 10,295 330 13,808 11,144 371,757 312,395 385,565 323,539 (25,895) (20,917) 359,670 302,622 369,965 302,952 369 965 302,952 355,584 263,916 14,381 39,036 369,965 302,952 |
|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 11 January 2024 and were signed on its behalf by:
Trustee
The notes form part of these financial statements
Page20
SOLIDARITY SPORTS
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2023
| Notes Cash fows fom operating activities Cash generated fom operations Net cash provided by operating activities Cash fows fom investing activities Purchase of tangible fxed assets Interest received Net cash (used in)/provided by investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2023 £ 72,424 72,424 (13,062) (13,062) 59,362 312,395 371,757 2022 £ 20,273 20,273 19 19 20,292 292,103 312,395 |
|---|---|
The notes form part of these financial statements
Page 21
SOLIDARITY SPORTS
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2023
| 1. | RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM | RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM | OPERATING ACTIVITIES | OPERATING ACTIVITIES |
|---|---|---|---|---|
| 2023 | 2022 | |||
| £ | £ | |||
| Net income for the reporting period (as per the Statement of Financial | ||||
| Activities) | 67,013 | 23,434 | ||
| Adjustments for: | ||||
| Depreciation charges | 3,097 | 1,990 | ||
| Interest received | (19) | |||
| Increase in debtors | (2,664) | (8,074) | ||
| Increase in creditors | 4,978 | 2,942 | ||
| Net cash provided by operations | 72,424 | 20,273 | ||
| 2. | ANALYSIS OF CHAGES IN NET FUNDS | |||
| At 1.4.22 | Cash fow | At 31.3.23 | ||
| £ | £ | £ | ||
| Net cash | ||||
| Cash at bank and in hand | 312,395 | 59,362 | 371,757 | |
| 312,395 | 59,362 | 371,757 | ||
| Total | 312,395 | 59,362 | 371,757 |
2. ANALYSIS OF CHANGES IN NET FUNDS
The notes form part of these financial statements
Page 22
SOLIDARITY SPORTS NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
The presentation currency of the financial statements is the Pound Sterling (£).
Monetary amounts in these financial statements are rounded to the nearest £.
Critical accounting judgements and key sources of estimation uncertainty
The trustees consider there to be no critical accounting estimates and judgements.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. Unrestricted grants and other income are accounted for in the year in which they are receivable. Restricted grants and other income are accounted for in the year in which the projects are expected to take place.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. The charity is not registered for VAT and accordingly expenditure is shown gross of irrecoverable VAT.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries.
Tangible fixed assets
Tangible assets are stated at cost ( or deemed cost) less accumulated depreciation and accumulated impairment losses. Cost includes the original purchase price, costs directly attributable to bringing the asset to its working condition for its intended use, dismantling and restoration costs.
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
lif. |
||
|---|---|---|
| Improvements to property Fixtures and fttings |
- - |
20% on cost 33% on cost |
| Computer equipment | - | 33% on cost |
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
continued ...
Page 23
SOLIDARITY SPORTS NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
1. ACCOUNTING POLICIES - continued
Fund accounting
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Financial instruments
The charity has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include certain debtors and cash and bank balances, are initially measured at transaction price including transactions costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including certain creditors are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
2. DONATIONS AND LEGACIES
| 2023 £ Trusts and foundations 320.483 Individual giving 208_159_ Goverent grants 37,000 Furlough scheme Corporate partnerships 17,561 583,203 |
2022 £ 155,727 155,703 33,083 19,273 10,612 |
|---|---|
| 374 398 |
continued ...
Page 24
SOLIDARITY SPORTS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
3. INVESTMENT INCOME
| 3. | INVESTMENT INCOME | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| £ | £ | |||
| Deposit account interest | 19 | |||
| 4. | CHARITABLE ACTIVITIES COSTS | |||
| Direct | ||||
| Costs | (see | |||
| note | 5) | |||
| £ | ||||
| Charitable activities | 308,014 |
5. DIRECT COSTS OF CHARITABLE ACTIVITIES
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Staf costs | 101,560 | 99,982 |
| Trip bookings | 65,737 | 27,915 |
| Venue hire | 11,533 | 11,775 |
| Family support Food fr children |
13,755 12,315 |
5,606 8,166 |
| Volunteer expenses | 2,901 | 2,329 |
| Equipment | 4,482 | 2,880 |
| Transport | 5,714 | 9,928 |
| Sessional staff | 90,017 | 55,186 |
| 308,014 | 223,767 |
6. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2023 nor for the year ended 31 March 2022.
7. STAFF COSTS
| Wages and salaries Social security costs Other pension costs The average monthly number of employees during the year was as fllows: Staf 2023 £ 179 904 15,490 7,726 203,120 2023 6 |
2022 £ 176,639 18,916 4,408 199 963 2022 6 |
|---|---|
The average monthly number of employees during the year was as follows:
No employees received emoluments in excess of £60,000.
continued ...
Page 25 I
SOLIDARITY SPORTS
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 MARCH 2023
| 8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES INCOME AND ENDOWMENTS FROM Donations and legacies Investment income Total EXPENDITURE ON Charitable activities Charitable activities Other Total NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total fnds brought frward TOTAL FUNDS CARRIED FORWARD 9. TANGIBLE FIXED ASSETS COST At 1 April 2022 Additions At 31 March 2023 DEPRECIATION At 1 April 2022 Charge fr year At 31 March 2023 NET BOOK VALUE At 31 March 2023 At 31 March 2022 Improvements to property £ 11,899 11,899 2,380 2,380 9,519 Unrestricted fnd £ 237,654 19 237,673 115,244 84,690 199,934 37,739 226,177 263,916 Fixtures and fttings £ 2,688 1,163 3,851 2,515 560 3,075 776 173 Restricted fnds £ 136,744 136,744 108,523 42,526 151,049 (14,305) 53,341 39,036 Computer equipment £ 6,187 6,187 6,030 157 6,187 l57 |
Total fnds £ 374,398 19 374,417 223,767 127,216 350,983 23,434 279,518 302,952 Totals £ 8,875 13,062 21,937 8,545 3,097 11,642 10,295 330 |
|---|---|
continued ...
Page 26
SOLIDARITY SPORTS
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 MARCH 2023
10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade debtors Prepayments and accrued income 11. CREDITORS: AMOUNTS FA ING DUE WITHIN ONE YEAR Taxation and social security Other creditors 12. MOVEMENT IN FUNDS At 1.4.22 £ Unrestricted funds General fnd 263,916 Restricted funds Other miscellaneous restricted fnds BBC Children in Need 29,574 Octavia 3,154 K&C Foundation 6,308 St Clement and St James CE School Trust 39,036 TOTAL FUNDS 302,952 |
2023 2022 £ £ 13,808 8,310 2,834 13,808 11,144 -- 2023 2022 £ £ 9,310 5,413 16,585 15,504 -- 25,895 20,917 Net movement At in fnds 31.3.23 £ £ 91,668 355,584 6,881 6,881 (29,574 (3,154) (6 308) 7 500 7,500 24 655) 14,381 67,013 369,965 |
|---|---|
continued ...
Page 27
SOLIDARITY SPORTS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
12. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fnd Restricted funds Other miscellaneous restricted fnds BBC Children in Need Octavia K&C Foundation St Clement and St James CE School Trust Hammersmith United Charities Let Me Play Group London Community Foundation The Freeman Family Trust TOTAL FUNDS Comparatives for movement in funds Unrestricted funds General fnd Restricted fnds Other miscellaneous restricted fnds BBC Children in Need Octavia K&C Foundation TOTAL FUNDS Incoming resources £ 431,402 41,103 10,000 7,500 10,000 48,198 1,500 33,500 151,801 583,203 At 1.4.21 £ 226,177 53,341 53 341 279 518 |
Resources Movement expended in fnds £ £ (339,734) 91,668 (34,222) 6,881 (29,574) (29,574) (13,154) (3,154) (6,308) (6,308) 7,500 (10,000) (48,198) (1,500) (33,500) (176,456) (24,655) (516,190) 67,013 Net movement At in fnds 31.3.22 £ £ 37,739 263,916 (53,341) 29,574 29,574 3,154 3,154 6,308 6,308 (14,305) 39,036 23,434 302,952 |
|---|---|
continued ...
Page 28
SOLIDARITY SPORTS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
12. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Incoming resources £ Unrestricted funds General fnd 237,673 Restricted funds Other miscellaneous restricted fnds 74 858 BBC Children in Need 46,886 Octavia 5,000 K&C Foundation 10,000 136,744 TOTAL FUNDS 374,417 |
Resources Movement expended in fnds £ £ (199,934) 37,739 (128,199) (53,341) (17,312) 29,574 (1,846) 3,154 (3,692) 6,308 (151,049) (14,305) (350,983) 23,434 |
|---|---|
A current year 12 months and prior year 12 months combined position is as follows:
| At 1.4.21 £ Unrestricted funds General fnd 226,177 Restricted funds Other miscellaneous restricted fnds 53,341 St Clement and St James CE School Trust 53,341 TOTAL FUNDS 279,518 |
Net movement At in fnds 31.3.23 £ £ 129,407 355,584 (46,460) 6,881 7,500 7,500 (38,960) 14,381 90,447 369,965 |
|---|---|
continued ...
Page 29
NOTES TO THE FINANCIAL STATEMENTS-continued FOR THE YEAR ENDED 31 MARCH 2023
SOLIDARITY SPORTS
12. MOVEMENT IN FUNDS -continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming resources £ Unrestricted funds General fnd 669,075 Restricted funds Other miscellaneous restricted fnds 115,961 BBC Children in Need 46,886 Octavia 15,000 K&C Foundation 10,000 St Clement and St James CE School Trust 7,500 Hammersmith United Charities 10,000 Let Me Play Group 48,198 London Community Foundation 1,500 The Freeman Family Trust 33,500 288 45 TOTAL FUNDS 957,620 |
Resources Movement expended in fnds £ £ (539,668) 129,407 (162,421) (46,460) (46,886) (15,000) (10,000) 7,500 (10,000) (48,198) (1,500) (33,500) (327,505) (38,960) (867,173) 90,447 |
|---|---|
St Clement and St James CE School Trust: Grant contribution towards staffing costs for the After School Club.
Hammersmith United Charities: Grant contribution towards general project costs for the Easter Project.
Let Me Play Group: Grant contribution towards staffing, activity, venue, and f d costs for H&F children attending the Summer Project.
London Communities Foundation: Grant contribution towards activities and support for children living in North Kensington.
Octavia: Grant contribution towards general project costs for the Summer Project.
The Freeman Family Trust: £30,000 of a grant contribution towards costs associated with refurbishment of donated office space, with £3,500 towards Family Support.
13. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2023.
Page 30
SOLIDARITY SPORTS
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies Trusts and fundations |
320,483 | 155,727 |
| Individual giving Goverent grants |
208,159 37,000 |
155,703 33,083 |
| Furlough scheme Cororate partnerships |
17,561 | 19,273 10,612 |
| 583,203 | 374,398 | |
| Investment income | ||
| Deposit account interest | 19 | |
| Total incoming resources | 583,203 | 374,417 |
| EXPENDITURE | ||
| Charitable activities | ||
| Wages | 89,952 | 88,320 |
| Social security | 7,745 | 9,458 |
| Pensions | 3,863 | 2,204 |
| Trip bookings | 65,737 | 27,915 |
| Venue hire | 11,533 | 11,775 |
| Family support Food fr children |
13,755 12,315 |
5,606 8,166 |
| Volunteer expenses | 2,901 | 2,329 |
| Equipment | 4,482 | 2,880 |
| Transport Sessional staf |
5,714 90,017 |
9,928 55,186 |
| 308,014 | 223,767 | |
| Other | ||
| Wages | 89,952 | 88,319 |
| Social security | 7,745 | 9,458 |
| Pensions | 3,863 | 2,204 |
| Resources Telephone, interet and ofce costs Staf and volunteer training Staf and volunteer wellbeing |
4,155 2,068 2,453 1,028 |
4,883 2,793 797 7,343 |
| Miscellaneous expenses | 1,614 | 1,716 |
| Insurance | 383 | 455 |
| Accounting f s Bank f s Staf benefts |
11,010 118 2,604 |
1,350 54 1,832 |
| Fundraising | 173 | 123 |
| Carried forward | 127,166 | 121,327 |
This page does not form part of the statutory financial statements
Page 31
SOLIDARITY SPORTS
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023
| Other Brought frward Subsistence Entertainment Interest paid Travel - national Afer school club materials Meeting expenses Repairs and maintenance Ofce costs Postage and stationery Offce light, heat and water Improvements to property Fixtures and fttings Computer equipment Total resources expended Net income |
2023 £ 127,166 2,517 52 26 2,476 277 206 67,925 2,255 204 1,975 2,380 560 157 208 176 516,190 67,013 |
2022 £ 121,327 3,899 483 1,507 127,216 350 9 3 23,434 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 32