OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

page
Company
Information
Report ofthe Directors
Statement ofFinancial Activities
Income Statement
Balance Sheet
Notes to the Finanmal Statemerds
Chartenrd
Accountants'
Report 10
Detailed Income and Expendhurs Account

DIRECTORS: A A Adegoke
Pastor N D Boneham
Ms RWadam
SECRETARY: Ms JVIBson
REGISTERED OFFICE: The Common
South Normanton
Alfreton
Derbyshire
DE552EP
REGISTERED NUMBER: 06460614(England and Wales)
CHARITY NUMBER: 1123555
SOLICITORS: Robinsons
Solicitors
10/tt SlJames Court
Friar Gate
Derby
DE1 1BT
ACCOUNTANTS: tcp chartered accountants
10the triangle
ng2 business park
notlingham
ng2 tae

Unwstrlcted Restricted Total Funds Total Funds
Funds Funds 2020 2019
8 8 5 8
INCOME AND EXPENDITURE
INCOMING RESOURCES Notes
Oharings 58,681 58,681 67,571
Special offerings 4,728
Gift aid tax recovered 10,868 10,868 16,005
Mini Roarers 555 555 1,050
Hire ofbuilding 1,230
Investment
income
Government
grant income
9,664
TOTAL INCOMING RESOURCES 79,787 79,787 92,045
RESOURCES EXPENDED
Direct charitable expenditure 16,488 18,488 18,002
Administration $3,432 $3,432 55,995
TOTAL RESOURCES EXPENDED 7$,$20 7$,$20 S3,997
NET (OUTGOING)SN COMING RESOURCES (133) (133) 8,049

2020 2019
Notes 8
INCOME 70,104 92,046
Administrative
expenses
(71,$2$) (74,999)
Other operating
income
9884
OPERATINO (DEFICIT)ISURPLUS 7,839 (17,047)
Loss on disposal offixed assets (117)
Other interest receivable 19
Interest payable and similar charges ~7874)
(DEFICIT)ISUPRLUS BEFORE TAXATION (133) 8,049
Tax on surplus
on ordinary
activities
(DEFICIT)/SURPLUS FOR THE FINANCIAL YEAR (133) 8,049

Unrestricted Unrestricted Restricted Restricted Total Total
Funds Funds 2020 2019
E E E E
Rent and rates 1,614 1,614 7,677
Insurance 1,9SS 1,933 1,892
Light and heat 4,171 4,171 3,913
Salaries 10,592 10,692 9,237
Telephone
and internet
1,420 1,420 1,431
Printing,
stationery
and advertising 2,542 2,542 2,767
Repairs and maintenance 6,208 6,208 3,723
Computer
maintenance,
software and consumables 712 712 2,229
Sundries 1,8ST 1,667 5,433
Subseriptions 1,117 1,117 1,378
Accountancy $30 $30 618
Professional
fees
1$ 13 60
Mortgage interest 7,874 7,874 8,998
Cmdit charges 60 60 52
Depreciation 22,889 22,889 23,497
~63432 ~63432 65,995
TAXATION
The company
is a registered
charity and is therefore exempt from Corporation Tax.
TANGIBLE FIXEDASSETS
Fixtures
Freehold IEuslcal and
Land properly Instruments equipment Totals
E E E E E
COST OR VALUATION
At 1 January 2020 200,000 98$,$64 4,$06 67,774 1,260,944
Disposals (300) (300)
At 31 December 2020 200,000 ass,s64 4,306 6T,474 1,260,644
DEPRECIATION
At 1 January 2020 151,562 $,803 47,662 20$,027
Charge for year 1a,780 126 2,984 22,890
Disposals (83) (83)
At 31 December 2020 171,$42 $,929 60,56$ 226,8$4
NET BOOK VALUE
At 31 December 2020 200,000 817,522 377 10,911 1,034,810
At 31 December 2019 200,000 837,302 503 20,112 1,057,017
Cost or valuation at 31 December 2020 is represented by:
Flxtums
Freehold Mllalcal and
Land property Instrument fittings Totals
E E E E E
Valuagon
in 2010
146,862 146,662
Cost 5$,$38 ass,sss 4,306 67,474 1,113,982
200,000 988,864 4,306 67,474 1,260,$44

8. DEBTORS
2020 2019
E E
Amounts
falling due within
one year:
Prepayments and other debtom 501
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
E E
Bank loans and overdrafls (see note 10) 10,101
Other creditors 12,400 17,200
Mother and Toddler Group 1,407 1,407
Accrued expenses 1,080 ~1454
~14$$7 30,162
10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
6 E
Bank loans ~224 5$S 216975
11. SECURED DEBTS
The following secured debts are included within creditors:
2020 2019
8 E
Bank loans ~224 5$8 ~227 075
12. RESERVES
Unrestricted Revaluation Restdcted
funds mserve funds
E E E
At 1 January 2020
Defidt for the year
20$,825
~1$$
146,622 472,072 828,519
~1$$
At 31 December 2020 ~209662 ~146622 ~472 072 ~828386
13 ULllMATE CONTROLLING
PARTY

2020 2019
8 E
INCOME
OfFerings 58,681 67,571
Special offerings 4,728
Gift aid tax recovered 10,868 16,605
Mini Roarers
Hire ofbuEding
555 1,858
1 230
CHARITABLE DONATIONS 70,104 91,992
Gifis 557 2,791
Visiting ministry $$0 670
General
ministry
~13141 13077
(14,028) (16,538)
INVESTBIENT INCOME
Bank interest received fa
OTHER OPERATING INCOME
Job retention scheme income
a,564
OVERHEADS 65,759 75,508
Rent and rates 525 767
Insurance 1,$33 1,892
Light and heal
Salaries
4,171
10,592
3,913
9,237
Telephone
and internal
1,420 1,431
Printing,
stationery
and advertising 2,542 2,767
Repairs and maintenance 6,208 3,723
Computer
maintenance,
solhvare and consumables 1,$$5 2,229
Sundry expenses 2,006 5,433
Subscriptions 3,577 2,842
Finance costs 60 52
Accountancy 630 618
Professional
fees
13 60
($5,012) (34,964)
FINANCE COSTS
Mortgage interest ~7874 8,998
(7,874) (8,998)
DEPRECIAllON
Musical instruments 126 168
Fixtures and fittings 2,984 3,549
Freehold
property
Loss on disposal of
tangible fixed assets 1$,77$ 117 19,780
~23006) 23,497
NET (DEFICIT)/SURPLUS ~1$$ ~8049