| page | |||
|---|---|---|---|
| Company Information |
|||
| Report ofthe Directors | |||
| Statement ofFinancial | Activities | ||
| Income Statement | |||
| Balance Sheet | |||
| Notes to the Finanmal | Statemerds | ||
| Chartenrd Accountants' |
Report | 10 | |
| Detailed Income and Expendhurs | Account |
| DIRECTORS: | A A Adegoke | ||
|---|---|---|---|
| Pastor N D Boneham | |||
| Ms RWadam | |||
| SECRETARY: | Ms JVIBson | ||
| REGISTERED OFFICE: | The Common | ||
| South Normanton | |||
| Alfreton | |||
| Derbyshire | |||
| DE552EP | |||
| REGISTERED NUMBER: | 06460614(England | and Wales) | |
| CHARITY NUMBER: | 1123555 | ||
| SOLICITORS: | Robinsons Solicitors |
||
| 10/tt SlJames Court | |||
| Friar Gate | |||
| Derby | |||
| DE1 1BT | |||
| ACCOUNTANTS: | tcp chartered | accountants | |
| 10the triangle | |||
| ng2 business | park | ||
| notlingham | |||
| ng2 tae |
| Unwstrlcted | Restricted | Total Funds | Total Funds | ||
|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | ||
| 8 | 8 | 5 | 8 | ||
| INCOME AND EXPENDITURE | |||||
| INCOMING RESOURCES | Notes | ||||
| Oharings | 58,681 | 58,681 | 67,571 | ||
| Special offerings | 4,728 | ||||
| Gift aid tax recovered | 10,868 | 10,868 | 16,005 | ||
| Mini Roarers | 555 | 555 | 1,050 | ||
| Hire ofbuilding | 1,230 | ||||
| Investment income |
|||||
| Government grant income |
9,664 | ||||
| TOTAL INCOMING RESOURCES | 79,787 | 79,787 | 92,045 | ||
| RESOURCES EXPENDED | |||||
| Direct charitable expenditure | 16,488 | 18,488 | 18,002 | ||
| Administration | $3,432 | $3,432 | 55,995 | ||
| TOTAL RESOURCES EXPENDED | 7$,$20 | 7$,$20 | S3,997 | ||
| NET (OUTGOING)SN COMING RESOURCES | (133) | (133) | 8,049 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Notes | 8 | |||
| INCOME | 70,104 | 92,046 | ||
| Administrative expenses |
(71,$2$) | (74,999) | ||
| Other operating income |
9884 | |||
| OPERATINO (DEFICIT)ISURPLUS | 7,839 | (17,047) | ||
| Loss on disposal offixed assets | (117) | |||
| Other interest receivable | 19 | |||
| Interest payable and similar | charges | ~7874) | ||
| (DEFICIT)ISUPRLUS BEFORE TAXATION | (133) | 8,049 | ||
| Tax on surplus on ordinary |
activities | |||
| (DEFICIT)/SURPLUS FOR | THE FINANCIAL | YEAR | (133) | 8,049 |
| Unrestricted | Unrestricted | Restricted | Restricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | ||||||||
| E | E | E | E | ||||||||
| Rent and rates | 1,614 | 1,614 | 7,677 | ||||||||
| Insurance | 1,9SS | 1,933 | 1,892 | ||||||||
| Light and heat | 4,171 | 4,171 | 3,913 | ||||||||
| Salaries | 10,592 | 10,692 | 9,237 | ||||||||
| Telephone and internet |
1,420 | 1,420 | 1,431 | ||||||||
| Printing, stationery |
and advertising | 2,542 | 2,542 | 2,767 | |||||||
| Repairs and maintenance | 6,208 | 6,208 | 3,723 | ||||||||
| Computer maintenance, |
software | and | consumables | 712 | 712 | 2,229 | |||||
| Sundries | 1,8ST | 1,667 | 5,433 | ||||||||
| Subseriptions | 1,117 | 1,117 | 1,378 | ||||||||
| Accountancy | $30 | $30 | 618 | ||||||||
| Professional fees |
1$ | 13 | 60 | ||||||||
| Mortgage interest | 7,874 | 7,874 | 8,998 | ||||||||
| Cmdit charges | 60 | 60 | 52 | ||||||||
| Depreciation | 22,889 | 22,889 | 23,497 | ||||||||
| ~63432 | ~63432 | 65,995 | |||||||||
| TAXATION | |||||||||||
| The company is a registered |
charity and is therefore | exempt from Corporation | Tax. | ||||||||
| TANGIBLE FIXEDASSETS | |||||||||||
| Fixtures | |||||||||||
| Freehold | IEuslcal | and | |||||||||
| Land | properly | Instruments | equipment | Totals | |||||||
| E | E | E | E | E | |||||||
| COST OR VALUATION | |||||||||||
| At 1 January 2020 | 200,000 | 98$,$64 | 4,$06 | 67,774 | 1,260,944 | ||||||
| Disposals | (300) | (300) | |||||||||
| At 31 December | 2020 | 200,000 | ass,s64 | 4,306 | 6T,474 | 1,260,644 | |||||
| DEPRECIATION | |||||||||||
| At 1 January 2020 | 151,562 | $,803 | 47,662 | 20$,027 | |||||||
| Charge for year | 1a,780 | 126 | 2,984 | 22,890 | |||||||
| Disposals | (83) | (83) | |||||||||
| At 31 December | 2020 | 171,$42 | $,929 | 60,56$ | 226,8$4 | ||||||
| NET BOOK VALUE | |||||||||||
| At 31 December | 2020 | 200,000 | 817,522 | 377 | 10,911 | 1,034,810 | |||||
| At 31 December | 2019 | 200,000 | 837,302 | 503 | 20,112 | 1,057,017 | |||||
| Cost or valuation | at 31 December | 2020 is represented | by: | ||||||||
| Flxtums | |||||||||||
| Freehold | Mllalcal | and | |||||||||
| Land | property | Instrument | fittings | Totals | |||||||
| E | E | E | E | E | |||||||
| Valuagon in 2010 |
146,862 | 146,662 | |||||||||
| Cost | 5$,$38 | ass,sss | 4,306 | 67,474 | 1,113,982 | ||||||
| 200,000 | 988,864 | 4,306 | 67,474 | 1,260,$44 |
| 8. | DEBTORS | |||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| E | E | |||||||
| Amounts falling due within |
one year: | |||||||
| Prepayments | and other debtom | 501 | ||||||
| CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE | YEAR | |||||
| 2020 | 2019 | |||||||
| E | E | |||||||
| Bank loans and overdrafls | (see note 10) | 10,101 | ||||||
| Other creditors | 12,400 | 17,200 | ||||||
| Mother and Toddler Group | 1,407 | 1,407 | ||||||
| Accrued expenses | 1,080 | ~1454 | ||||||
| ~14$$7 | 30,162 | |||||||
| 10. | CREDITORS: | AMOUNTS | FALLING DUE AFTER MORE THAN ONE | YEAR | ||||
| 2020 | 2019 | |||||||
| 6 | E | |||||||
| Bank loans | ~224 5$S | 216975 | ||||||
| 11. | SECURED DEBTS | |||||||
| The following secured debts are included | within creditors: | |||||||
| 2020 | 2019 | |||||||
| 8 | E | |||||||
| Bank loans | ~224 5$8 | ~227 075 | ||||||
| 12. | RESERVES | |||||||
| Unrestricted | Revaluation | Restdcted | ||||||
| funds | mserve | funds | ||||||
| E | E | E | ||||||
| At 1 January 2020 Defidt for the year |
20$,825 ~1$$ |
146,622 | 472,072 | 828,519 ~1$$ |
||||
| At 31 December 2020 | ~209662 | ~146622 | ~472 072 | ~828386 | ||||
| 13 | ULllMATE CONTROLLING PARTY |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| 8 | E | ||||||
| INCOME | |||||||
| OfFerings | 58,681 | 67,571 | |||||
| Special offerings | 4,728 | ||||||
| Gift aid tax recovered | 10,868 | 16,605 | |||||
| Mini Roarers Hire ofbuEding |
555 | 1,858 1 230 |
|||||
| CHARITABLE DONATIONS | 70,104 | 91,992 | |||||
| Gifis | 557 | 2,791 | |||||
| Visiting ministry | $$0 | 670 | |||||
| General ministry |
~13141 | 13077 | |||||
| (14,028) | (16,538) | ||||||
| INVESTBIENT INCOME | |||||||
| Bank interest received | fa | ||||||
| OTHER OPERATING INCOME | |||||||
| Job retention scheme income | |||||||
| a,564 | |||||||
| OVERHEADS | 65,759 | 75,508 | |||||
| Rent and rates | 525 | 767 | |||||
| Insurance | 1,$33 | 1,892 | |||||
| Light and heal Salaries |
4,171 10,592 |
3,913 9,237 |
|||||
| Telephone and internal |
1,420 | 1,431 | |||||
| Printing, stationery |
and advertising | 2,542 | 2,767 | ||||
| Repairs and maintenance | 6,208 | 3,723 | |||||
| Computer maintenance, |
solhvare | and consumables | 1,$$5 | 2,229 | |||
| Sundry expenses | 2,006 | 5,433 | |||||
| Subscriptions | 3,577 | 2,842 | |||||
| Finance costs | 60 | 52 | |||||
| Accountancy | 630 | 618 | |||||
| Professional fees |
13 | 60 | |||||
| ($5,012) | (34,964) | ||||||
| FINANCE COSTS | |||||||
| Mortgage interest | ~7874 | 8,998 | |||||
| (7,874) | (8,998) | ||||||
| DEPRECIAllON | |||||||
| Musical instruments | 126 | 168 | |||||
| Fixtures and fittings | 2,984 | 3,549 | |||||
| Freehold property Loss on disposal of |
tangible fixed | assets | 1$,77$ 117 | 19,780 | |||
| ~23006) | 23,497 | ||||||
| NET (DEFICIT)/SURPLUS | ~1$$ | ~8049 |